XML 31 R5.htm IDEA: XBRL DOCUMENT v2.3.0.15
Condensed Statements of Cash Flows (Unaudited) (USD $)
9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
CASH FLOWS FROM OPERATING ACTIVITIES  
Net Loss$ (1,298,957)$ (1,858,958)
Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities:  
Depletion of Oil and Natural Gas Properties2,293,099171,500
Depreciation and Amortization19,7612,197
Amortization of Premium on Bonds046,448
Amortization of Loan Discount163,3564,932
Amortization of Finance Costs6,5750
Loss on Disposal of Property034,305
Accretion of Discount on Asset Retirement Obligations3,306104
Gain on Sale of Available for Sale Securities0(1,520)
Share - Based Compensation Expense561,114661,719
Changes in Working Capital and Other Items:  
Increase in Trade Receivables(2,091,660)(390,995)
Decrease in Restricted Cash51,00099,000
Increase in Prepaid Expenses(16,142)(25,913)
Decrease in Other Current Assets1,46579,135
Increase (Decrease) in Accounts Payable(499,607)35,167
Increase (Decrease) in Accrued Expenses(37,297)41,431
Decrease in Operating Lease Reserve(187,940)(184,030)
Net Cash Used In Operating Activities(1,031,927)(1,285,478)
CASH FLOWS FROM INVESTING ACTIVITIES  
Cash Received from Merger Agreement017,413,845
Purchases of Other Property and Equipment(154,770)(598)
Prepaid Drilling Costs(264,264)(2,927,017)
Proceeds from Sales of Available for Sale Securities242,0708,780,881
Acquisition and Development of Oil and Natural Gas Properties(34,242,379)(24,312,122)
Net Cash Used In Investing Activities(34,419,343)(1,045,011)
CASH FLOWS FROM FINANCING ACTIVITIES  
Proceeds from Issuance of Common Stock - Net of Issuance Costs46,602,251779,240
Proceeds from Issuance of Senior Secured Promissory Notes014,775,000
Cash Paid for Finance Costs(300,000)0
Proceeds from Exercise of Stock Options and Warrants16,96024,880
Net Cash Provided by Financing Activities46,319,21115,579,120
NET INCREASE IN CASH AND CASH EQUIVALENTS10,867,94113,248,631
CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD11,358,520691,263
CASH AND CASH EQUIVALENTS - END OF PERIOD22,226,46113,939,894
Supplemental Disclosure of Cash Flow Information  
Cash Paid During the Period for Interest1,350,0000
Cash Paid During the Period for Income Taxes00
Non-Cash Financing and Investing Activities:  
Oil and Natural Gas Property Accrual Included in Accounts Payable4,327,968641,397
Purchase of Oil and Natural Gas Properties through Issuance of Common Stock02,358,900
Payment of Capital Raise Costs with Issuance of Common Stock0186,340
Stock-Based Compensation Capitalized to Oil and Natural Gas Properties289,2770
Capitalized Asset Retirement Obligations$ 72,365$ 1,215