0001283699false2022Q212-31P6MP1YP5YP5YP3Y00012836992022-01-012022-06-3000012836992022-07-22xbrli:shares00012836992022-06-30iso4217:USD00012836992021-12-31iso4217:USDxbrli:shares0001283699tmus:BrandedPostpaidRevenueMember2022-04-012022-06-300001283699tmus:BrandedPostpaidRevenueMember2021-04-012021-06-300001283699tmus:BrandedPostpaidRevenueMember2022-01-012022-06-300001283699tmus:BrandedPostpaidRevenueMember2021-01-012021-06-300001283699tmus:BrandedPrepaidRevenueMember2022-04-012022-06-300001283699tmus:BrandedPrepaidRevenueMember2021-04-012021-06-300001283699tmus:BrandedPrepaidRevenueMember2022-01-012022-06-300001283699tmus:BrandedPrepaidRevenueMember2021-01-012021-06-300001283699tmus:WholesaleAndOtherServiceRevenueMember2022-04-012022-06-300001283699tmus:WholesaleAndOtherServiceRevenueMember2021-04-012021-06-300001283699tmus:WholesaleAndOtherServiceRevenueMember2022-01-012022-06-300001283699tmus:WholesaleAndOtherServiceRevenueMember2021-01-012021-06-300001283699us-gaap:ServiceMember2022-04-012022-06-300001283699us-gaap:ServiceMember2021-04-012021-06-300001283699us-gaap:ServiceMember2022-01-012022-06-300001283699us-gaap:ServiceMember2021-01-012021-06-300001283699tmus:ProductEquipmentMember2022-04-012022-06-300001283699tmus:ProductEquipmentMember2021-04-012021-06-300001283699tmus:ProductEquipmentMember2022-01-012022-06-300001283699tmus:ProductEquipmentMember2021-01-012021-06-300001283699us-gaap:ProductAndServiceOtherMember2022-04-012022-06-300001283699us-gaap:ProductAndServiceOtherMember2021-04-012021-06-300001283699us-gaap:ProductAndServiceOtherMember2022-01-012022-06-300001283699us-gaap:ProductAndServiceOtherMember2021-01-012021-06-3000012836992022-04-012022-06-3000012836992021-04-012021-06-3000012836992021-01-012021-06-3000012836992022-03-3100012836992021-03-3100012836992020-12-3100012836992021-06-300001283699us-gaap:CommonStockMember2022-03-310001283699us-gaap:TreasuryStockCommonMember2022-03-310001283699us-gaap:AdditionalPaidInCapitalMember2022-03-310001283699us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-03-310001283699us-gaap:RetainedEarningsMember2022-03-310001283699us-gaap:RetainedEarningsMember2022-04-012022-06-300001283699us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-04-012022-06-300001283699us-gaap:AdditionalPaidInCapitalMember2022-04-012022-06-300001283699us-gaap:CommonStockMember2022-04-012022-06-300001283699us-gaap:TreasuryStockCommonMember2022-04-012022-06-300001283699us-gaap:CommonStockMember2022-06-300001283699us-gaap:TreasuryStockCommonMember2022-06-300001283699us-gaap:AdditionalPaidInCapitalMember2022-06-300001283699us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-06-300001283699us-gaap:RetainedEarningsMember2022-06-300001283699us-gaap:CommonStockMember2021-12-310001283699us-gaap:TreasuryStockCommonMember2021-12-310001283699us-gaap:AdditionalPaidInCapitalMember2021-12-310001283699us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-12-310001283699us-gaap:RetainedEarningsMember2021-12-310001283699us-gaap:RetainedEarningsMember2022-01-012022-06-300001283699us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-01-012022-06-300001283699us-gaap:AdditionalPaidInCapitalMember2022-01-012022-06-300001283699us-gaap:CommonStockMember2022-01-012022-06-300001283699us-gaap:TreasuryStockCommonMember2022-01-012022-06-300001283699us-gaap:CommonStockMember2021-03-310001283699us-gaap:TreasuryStockCommonMember2021-03-310001283699us-gaap:AdditionalPaidInCapitalMember2021-03-310001283699us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-03-310001283699us-gaap:RetainedEarningsMember2021-03-310001283699us-gaap:RetainedEarningsMember2021-04-012021-06-300001283699us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-04-012021-06-300001283699us-gaap:AdditionalPaidInCapitalMember2021-04-012021-06-300001283699us-gaap:CommonStockMember2021-04-012021-06-300001283699us-gaap:TreasuryStockCommonMember2021-04-012021-06-300001283699us-gaap:CommonStockMember2021-06-300001283699us-gaap:TreasuryStockCommonMember2021-06-300001283699us-gaap:AdditionalPaidInCapitalMember2021-06-300001283699us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-06-300001283699us-gaap:RetainedEarningsMember2021-06-300001283699us-gaap:CommonStockMember2020-12-310001283699us-gaap:TreasuryStockCommonMember2020-12-310001283699us-gaap:AdditionalPaidInCapitalMember2020-12-310001283699us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-12-310001283699us-gaap:RetainedEarningsMember2020-12-310001283699us-gaap:RetainedEarningsMember2021-01-012021-06-300001283699us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-01-012021-06-300001283699us-gaap:AdditionalPaidInCapitalMember2021-01-012021-06-300001283699us-gaap:CommonStockMember2021-01-012021-06-300001283699us-gaap:TreasuryStockCommonMember2021-01-012021-06-30tmus:segmenttmus:class0001283699tmus:EquipmentInstallmentPlanReceivableMember2022-01-012022-06-30xbrli:pure0001283699tmus:EquipmentInstallmentPlanReceivableMember2021-01-012021-12-310001283699tmus:EquipmentInstallmentPlanReceivablesNetMember2022-06-300001283699tmus:EquipmentInstallmentPlanReceivablesNetMember2021-12-310001283699tmus:EquipmentInstallmentPlanReceivablesDueAfterOneYearNetMember2022-06-300001283699tmus:EquipmentInstallmentPlanReceivablesDueAfterOneYearNetMember2021-12-310001283699us-gaap:PrimeMembertmus:FinancingReceivables1to30DaysPastDueMember2022-06-300001283699tmus:FinancingReceivables1to30DaysPastDueMemberus-gaap:SubprimeMember2022-06-300001283699tmus:FinancingReceivables1to30DaysPastDueMember2022-06-300001283699us-gaap:PrimeMembertmus:FinancingReceivables31to60DaysPastDueMember2022-06-300001283699tmus:FinancingReceivables31to60DaysPastDueMemberus-gaap:SubprimeMember2022-06-300001283699tmus:FinancingReceivables31to60DaysPastDueMember2022-06-300001283699tmus:FinancingReceivables61to90DaysPastDueMemberus-gaap:PrimeMember2022-06-300001283699tmus:FinancingReceivables61to90DaysPastDueMemberus-gaap:SubprimeMember2022-06-300001283699tmus:FinancingReceivables61to90DaysPastDueMember2022-06-300001283699us-gaap:PrimeMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2022-06-300001283699us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberus-gaap:SubprimeMember2022-06-300001283699us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2022-06-300001283699us-gaap:PrimeMember2022-06-300001283699us-gaap:SubprimeMember2022-06-300001283699tmus:AccountsReceivablesGrossMember2021-12-310001283699tmus:EquipmentInstallmentPlanReceivableMember2021-12-310001283699tmus:AccountsReceivablesGrossMember2020-12-310001283699tmus:EquipmentInstallmentPlanReceivableMember2020-12-310001283699tmus:AccountsReceivablesGrossMember2022-01-012022-06-300001283699tmus:AccountsReceivablesGrossMember2021-01-012021-06-300001283699tmus:EquipmentInstallmentPlanReceivableMember2021-01-012021-06-300001283699tmus:AccountsReceivablesGrossMember2022-06-300001283699tmus:EquipmentInstallmentPlanReceivableMember2022-06-300001283699tmus:AccountsReceivablesGrossMember2021-06-300001283699tmus:EquipmentInstallmentPlanReceivableMember2021-06-300001283699tmus:EIPSecuritizationArrangementMember2022-06-300001283699tmus:EIPSecuritizationArrangementMember2021-12-310001283699tmus:FactoringArrangementMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2022-06-300001283699tmus:FactoringArrangementMemberus-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2021-12-310001283699us-gaap:VariableInterestEntityPrimaryBeneficiaryMembertmus:FactoringandEIPSecuritizationArrangementMember2022-06-300001283699us-gaap:VariableInterestEntityPrimaryBeneficiaryMembertmus:FactoringandEIPSecuritizationArrangementMember2021-12-310001283699us-gaap:VariableInterestEntityPrimaryBeneficiaryMemberus-gaap:OtherCurrentAssetsMembertmus:FactoringandEIPSecuritizationArrangementMember2022-06-300001283699us-gaap:VariableInterestEntityPrimaryBeneficiaryMemberus-gaap:OtherCurrentAssetsMembertmus:FactoringandEIPSecuritizationArrangementMember2021-12-310001283699us-gaap:VariableInterestEntityPrimaryBeneficiaryMemberus-gaap:OtherNoncurrentAssetsMembertmus:FactoringandEIPSecuritizationArrangementMember2022-06-300001283699us-gaap:VariableInterestEntityPrimaryBeneficiaryMemberus-gaap:OtherNoncurrentAssetsMembertmus:FactoringandEIPSecuritizationArrangementMember2021-12-310001283699us-gaap:VariableInterestEntityPrimaryBeneficiaryMembertmus:FactoringandEIPSecuritizationArrangementMember2022-01-012022-06-300001283699us-gaap:VariableInterestEntityPrimaryBeneficiaryMembertmus:FactoringandEIPSecuritizationArrangementMember2021-01-012021-12-310001283699us-gaap:VariableInterestEntityPrimaryBeneficiaryMembertmus:FactoringandEIPSecuritizationArrangementMember2022-04-012022-06-300001283699us-gaap:VariableInterestEntityPrimaryBeneficiaryMembertmus:FactoringandEIPSecuritizationArrangementMember2021-04-012021-06-300001283699us-gaap:VariableInterestEntityPrimaryBeneficiaryMembertmus:FactoringandEIPSecuritizationArrangementMember2021-01-012021-06-300001283699us-gaap:LicensingAgreementsMember2021-12-310001283699us-gaap:LicensingAgreementsMember2022-01-012022-06-300001283699us-gaap:LicensingAgreementsMember2022-06-300001283699us-gaap:LicensingAgreementsMembertmus:Auction110Member2022-01-012022-01-31tmus:license0001283699us-gaap:LicensingAgreementsMembertmus:Auction110Member2021-09-012021-09-300001283699us-gaap:LicensingAgreementsMembertmus:Auction110Member2022-02-012022-02-280001283699tmus:TMobileandSprintCorporationMembertmus:SpectrumLicensesMembertmus:DISHNetworkCorporationMember2020-07-012020-07-010001283699tmus:TMobileandSprintCorporationMembertmus:SpectrumLicensesMembertmus:DISHNetworkCorporationMember2020-07-010001283699us-gaap:InterestRateContractMember2022-06-300001283699us-gaap:InterestRateContractMember2021-12-310001283699us-gaap:InterestExpenseMember2022-04-012022-06-300001283699us-gaap:InterestExpenseMember2021-04-012021-06-300001283699us-gaap:InterestExpenseMember2022-01-012022-06-300001283699us-gaap:InterestExpenseMember2021-01-012021-06-300001283699us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel3Member2022-06-300001283699us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel3Member2021-12-310001283699us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:SeniorNotesMember2022-06-300001283699us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:SeniorNotesMember2022-06-300001283699us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:SeniorNotesMember2021-12-310001283699us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:SeniorNotesMember2021-12-310001283699srt:AffiliatedEntityMemberus-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:SeniorNotesMember2022-06-300001283699us-gaap:EstimateOfFairValueFairValueDisclosureMembersrt:AffiliatedEntityMemberus-gaap:SeniorNotesMember2022-06-300001283699srt:AffiliatedEntityMemberus-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:SeniorNotesMember2021-12-310001283699us-gaap:EstimateOfFairValueFairValueDisclosureMembersrt:AffiliatedEntityMemberus-gaap:SeniorNotesMember2021-12-310001283699us-gaap:CarryingReportedAmountFairValueDisclosureMembertmus:ThirdPartyMemberus-gaap:SeniorNotesMember2022-06-300001283699us-gaap:EstimateOfFairValueFairValueDisclosureMembertmus:ThirdPartyMemberus-gaap:SeniorNotesMember2022-06-300001283699us-gaap:CarryingReportedAmountFairValueDisclosureMembertmus:ThirdPartyMemberus-gaap:SeniorNotesMember2021-12-310001283699us-gaap:EstimateOfFairValueFairValueDisclosureMembertmus:ThirdPartyMemberus-gaap:SeniorNotesMember2021-12-310001283699tmus:VendorFinancingArrangementMember2022-06-300001283699tmus:VendorFinancingArrangementMember2021-12-310001283699us-gaap:ShortTermDebtMembertmus:ThirdPartyMember2021-12-310001283699us-gaap:ShortTermDebtMembertmus:ThirdPartyMember2022-06-300001283699us-gaap:ShortTermDebtMembertmus:ThirdPartyMember2022-01-012022-06-300001283699us-gaap:LongTermDebtMembertmus:ThirdPartyMember2021-12-310001283699us-gaap:LongTermDebtMembertmus:ThirdPartyMember2022-06-300001283699us-gaap:LongTermDebtMembertmus:ThirdPartyMember2022-01-012022-06-300001283699tmus:ThirdPartyMembertmus:TotalDebtMember2021-12-310001283699tmus:ThirdPartyMembertmus:TotalDebtMember2022-06-300001283699tmus:ThirdPartyMembertmus:TotalDebtMember2022-01-012022-06-300001283699srt:AffiliatedEntityMemberus-gaap:ShortTermDebtMember2021-12-310001283699srt:AffiliatedEntityMemberus-gaap:ShortTermDebtMember2022-06-300001283699srt:AffiliatedEntityMemberus-gaap:ShortTermDebtMember2022-01-012022-06-300001283699us-gaap:LongTermDebtMembersrt:AffiliatedEntityMember2021-12-310001283699us-gaap:LongTermDebtMembersrt:AffiliatedEntityMember2022-06-300001283699us-gaap:LongTermDebtMembersrt:AffiliatedEntityMember2022-01-012022-06-300001283699tmus:TotalDebtMember2021-12-310001283699tmus:TotalDebtMember2022-06-300001283699tmus:TotalDebtMember2022-01-012022-06-300001283699tmus:A4000SeniorNotesDue2022Member2022-06-300001283699tmus:A4000SeniorNotesDue2022Memberus-gaap:SeniorNotesMember2022-06-300001283699tmus:A4000SeniorNotesDue2022Memberus-gaap:SeniorNotesMember2022-01-012022-06-300001283699srt:AffiliatedEntityMembertmus:A4000SeniorNotesToAffiliatesDue2022Member2022-06-300001283699srt:AffiliatedEntityMembertmus:A4000SeniorNotesToAffiliatesDue2022Memberus-gaap:SeniorNotesMember2022-06-300001283699tmus:A4000SeniorNotesToAffiliatesDue2022Memberus-gaap:SeniorNotesMember2022-01-012022-06-300001283699srt:AffiliatedEntityMembertmus:A5375SeniorNotesToAffiliatesDue2022Member2022-06-300001283699srt:AffiliatedEntityMembertmus:A5375SeniorNotesToAffiliatesDue2022Memberus-gaap:SeniorNotesMember2022-06-300001283699srt:AffiliatedEntityMemberus-gaap:SeniorNotesMember2022-06-300001283699tmus:SeniorSecuredSeries20181A1NotesDue20254738Memberus-gaap:SeniorNotesMember2022-06-300001283699tmus:DebtOtherMemberMember2022-06-300001283699tmus:CrownCastleInternationalCorp.Membertmus:TowerTransactionMember2012-01-012012-12-31tmus:tower_site0001283699srt:MinimumMembertmus:TowerTransactionMember2012-12-310001283699srt:MaximumMembertmus:TowerTransactionMember2012-12-310001283699tmus:TowerTransactionMember2012-01-012012-12-310001283699tmus:CrownCastleInternationalCorp.Membertmus:TowerTransactionMember2020-01-012020-03-310001283699tmus:CrownCastleInternationalCorp.Membertmus:TowerTransactionMember2020-03-310001283699tmus:CrownCastleInternationalCorp.Membertmus:TowerTransactionMember2020-04-010001283699tmus:SprintCorporationMember2020-04-012020-04-010001283699tmus:TowerMembertmus:TowerTransactionMember2022-01-012022-06-300001283699tmus:TowerTransactionMember2022-01-030001283699tmus:CrownCastleInternationalCorp.Member2022-01-032022-01-030001283699tmus:TowerTransactionMember2022-01-032022-01-030001283699tmus:CCITowerLeaseArrangementMembertmus:CrownCastleInternationalCorp.Member2022-01-032022-01-030001283699us-gaap:PropertyPlantAndEquipmentMember2022-06-300001283699us-gaap:PropertyPlantAndEquipmentMember2021-12-310001283699tmus:FailedSaleLeasebackTransactionTowerObligationsMember2022-06-300001283699tmus:FailedSaleLeasebackTransactionTowerObligationsMember2021-12-310001283699us-gaap:OtherNoncurrentLiabilitiesMember2022-06-300001283699us-gaap:OtherNoncurrentLiabilitiesMember2021-12-310001283699tmus:BrandedPostpaidRevenuePhoneMember2022-04-012022-06-300001283699tmus:BrandedPostpaidRevenuePhoneMember2021-04-012021-06-300001283699tmus:BrandedPostpaidRevenuePhoneMember2022-01-012022-06-300001283699tmus:BrandedPostpaidRevenuePhoneMember2021-01-012021-06-300001283699tmus:BrandedPostpaidRevenueOtherMember2022-04-012022-06-300001283699tmus:BrandedPostpaidRevenueOtherMember2021-04-012021-06-300001283699tmus:BrandedPostpaidRevenueOtherMember2022-01-012022-06-300001283699tmus:BrandedPostpaidRevenueOtherMember2021-01-012021-06-300001283699tmus:LeaseOfMobileCommunicationDevicesandAccessoriesMember2022-04-012022-06-300001283699tmus:LeaseOfMobileCommunicationDevicesandAccessoriesMember2021-04-012021-06-300001283699tmus:LeaseOfMobileCommunicationDevicesandAccessoriesMember2022-01-012022-06-300001283699tmus:LeaseOfMobileCommunicationDevicesandAccessoriesMember2021-01-012021-06-300001283699tmus:WirelineServiceRevenueMembertmus:SprintCorporationMember2022-04-012022-06-300001283699tmus:WirelineServiceRevenueMembertmus:SprintCorporationMember2021-04-012021-06-300001283699tmus:WirelineServiceRevenueMembertmus:SprintCorporationMember2022-01-012022-06-300001283699tmus:WirelineServiceRevenueMembertmus:SprintCorporationMember2021-01-012021-06-300001283699tmus:BrandedPostpaidRevenueMember2022-06-3000012836992022-07-012022-06-3000012836992023-01-012022-06-3000012836992024-01-012022-06-300001283699srt:MinimumMember2022-01-012022-06-300001283699srt:MaximumMember2022-01-012022-06-300001283699us-gaap:StockCompensationPlanMember2022-04-012022-06-300001283699us-gaap:StockCompensationPlanMember2021-04-012021-06-300001283699us-gaap:StockCompensationPlanMember2022-01-012022-06-300001283699us-gaap:StockCompensationPlanMember2021-01-012021-06-300001283699tmus:ContingentConsiderationForMergerMember2022-04-012022-06-300001283699tmus:ContingentConsiderationForMergerMember2021-04-012021-06-300001283699tmus:ContingentConsiderationForMergerMember2022-01-012022-06-300001283699tmus:ContingentConsiderationForMergerMember2021-01-012021-06-300001283699us-gaap:SeriesAPreferredStockMember2022-06-300001283699us-gaap:SeriesAPreferredStockMember2021-06-300001283699srt:MinimumMember2022-06-300001283699srt:MaximumMember2022-06-300001283699tmus:CrownAgreementMember2022-01-03tmus:renewal_Option0001283699tmus:CrownAgreementMember2022-01-032022-01-030001283699us-gaap:SubsequentEventMember2022-07-222022-07-220001283699us-gaap:SellingGeneralAndAdministrativeExpensesMember2022-04-012022-06-300001283699us-gaap:SellingGeneralAndAdministrativeExpensesMember2022-01-012022-06-3000012836992022-03-012022-03-310001283699us-gaap:ContractTerminationMember2022-04-012022-06-300001283699us-gaap:ContractTerminationMember2022-01-012022-06-300001283699us-gaap:ContractTerminationMember2022-06-300001283699us-gaap:EmployeeSeveranceMember2022-04-012022-06-300001283699us-gaap:EmployeeSeveranceMember2022-01-012022-06-300001283699us-gaap:EmployeeSeveranceMember2022-06-300001283699tmus:NetworkingDecommissioningMember2022-04-012022-06-300001283699tmus:NetworkingDecommissioningMember2022-01-012022-06-300001283699tmus:NetworkingDecommissioningMember2022-06-300001283699us-gaap:ContractTerminationMember2021-12-310001283699us-gaap:EmployeeSeveranceMember2021-12-310001283699tmus:NetworkingDecommissioningMember2021-12-310001283699us-gaap:AccountsPayableAndAccruedLiabilitiesMember2022-06-300001283699us-gaap:AccountsPayableAndAccruedLiabilitiesMember2021-12-310001283699tmus:SprintCorporationMember2022-01-012022-06-300001283699tmus:SprintCorporationMember2022-04-012022-06-300001283699tmus:SprintCorporationMember2022-06-300001283699tmus:SprintCorporationMember2021-04-012021-06-300001283699tmus:SprintCorporationMember2021-01-012021-06-30
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2022
or
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number: 1-33409
T-MOBILE US, INC.
(Exact name of registrant as specified in its charter) | | | | | | | | |
Delaware | | 20-0836269 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) |
| | |
| | |
| | |
|
|
| | |
| | |
|
12920 SE 38th Street
Bellevue, Washington
(Address of principal executive offices)
98006-1350
(Zip Code) | | | | | |
| |
(425) | 378-4000 |
(Registrant’s telephone number, including area code) |
Securities registered pursuant to Section 12(b) of the Act: |
| | | | | | | | | | | | | | |
Title of each class | | Trading Symbol | | Name of each exchange on which registered |
Common Stock, par value $0.00001 per share | | TMUS | | The NASDAQ Stock Market LLC |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
| | | | | | | | | | | |
Large accelerated filer | ☒ | Accelerated filer | ☐ |
Non-accelerated filer | ☐ | Smaller reporting company | ☐ |
| | Emerging growth company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date. | | | | | |
Class | Shares Outstanding as of July 22, 2022 |
Common Stock, par value $0.00001 per share | 1,254,041,236 | |
T-Mobile US, Inc.
Form 10-Q
For the Quarter Ended June 30, 2022
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
T-Mobile US, Inc.
Condensed Consolidated Balance Sheets
(Unaudited)
| | | | | | | | | | | |
(in millions, except share and per share amounts) | June 30, 2022 | | December 31, 2021 |
Assets | | | |
Current assets | | | |
| | | |
Cash and cash equivalents | $ | 3,151 | | | $ | 6,631 | |
Accounts receivable, net of allowance for credit losses of $177 and $146 | 4,466 | | | 4,194 | |
Equipment installment plan receivables, net of allowance for credit losses and imputed discount of $600 and $494 | 5,129 | | | 4,748 | |
| | | |
Inventory | 2,243 | | | 2,567 | |
Prepaid expenses | 776 | | | 746 | |
Other current assets | 1,711 | | | 2,005 | |
| | | |
Total current assets | 17,476 | | | 20,891 | |
Property and equipment, net | 40,245 | | | 39,803 | |
Operating lease right-of-use assets | 30,110 | | | 26,959 | |
Financing lease right-of-use assets | 3,588 | | | 3,322 | |
Goodwill | 12,234 | | | 12,188 | |
Spectrum licenses | 95,632 | | | 92,606 | |
Other intangible assets, net | 4,140 | | | 4,733 | |
Equipment installment plan receivables due after one year, net of allowance for credit losses and imputed discount of $122 and $136 | 2,605 | | | 2,829 | |
| | | |
Other assets | 3,433 | | | 3,232 | |
| | | |
Total assets | $ | 209,463 | | | $ | 206,563 | |
Liabilities and Stockholders' Equity | | | |
Current liabilities | | | |
| | | |
Accounts payable and accrued liabilities | $ | 11,182 | | | $ | 11,405 | |
| | | |
Short-term debt | 2,942 | | | 3,378 | |
Short-term debt to affiliates | — | | | 2,245 | |
Deferred revenue | 810 | | | 856 | |
Short-term operating lease liabilities | 3,348 | | | 3,425 | |
Short-term financing lease liabilities | 1,220 | | | 1,120 | |
| | | |
Other current liabilities | 1,120 | | | 1,070 | |
| | | |
Total current liabilities | 20,622 | | | 23,499 | |
| | | |
Long-term debt | 66,552 | | | 67,076 | |
Long-term debt to affiliates | 1,495 | | | 1,494 | |
Tower obligations | 4,006 | | | 2,806 | |
Deferred tax liabilities | 10,433 | | | 10,216 | |
Operating lease liabilities | 30,916 | | | 25,818 | |
Financing lease liabilities | 1,597 | | | 1,455 | |
| | | |
| | | |
Other long-term liabilities | 3,808 | | | 5,097 | |
| | | |
Total long-term liabilities | 118,807 | | | 113,962 | |
Commitments and contingencies (Note 11) | | | |
Stockholders' equity | | | |
| | | |
| | | |
Common Stock, par value $0.00001 per share, 2,000,000,000 shares authorized; 1,255,574,620 and 1,250,751,148 shares issued, 1,254,010,072 and 1,249,213,681 shares outstanding | — | | | — | |
Additional paid-in capital | 73,552 | | | 73,292 | |
Treasury stock, at cost, 1,564,549 and 1,537,468 shares issued | (16) | | | (13) | |
Accumulated other comprehensive loss | (1,295) | | | (1,365) | |
Accumulated deficit | (2,207) | | | (2,812) | |
| | | |
Total stockholders' equity | 70,034 | | | 69,102 | |
Total liabilities and stockholders' equity | $ | 209,463 | | | $ | 206,563 | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
The accompanying notes are an integral part of these condensed consolidated financial statements.
T-Mobile US, Inc.
Condensed Consolidated Statements of Comprehensive (Loss) Income
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
(in millions, except share and per share amounts) | 2022 | | 2021 | 2022 | | 2021 | | |
Revenues | | | | | | | | | |
| | | | | | | | | |
Postpaid revenues | $ | 11,445 | | | $ | 10,492 | | | $ | 22,646 | | | $ | 20,795 | | | |
Prepaid revenues | 2,469 | | | 2,427 | | | 4,924 | | | 4,778 | | | |
Wholesale and other service revenues | 1,402 | | | 1,573 | | | 2,874 | | | 3,111 | | | |
| | | | | | | | | |
| | | | | | | | | |
Total service revenues | 15,316 | | | 14,492 | | | 30,444 | | | 28,684 | | | |
Equipment revenues | 4,130 | | | 5,215 | | | 8,824 | | | 10,561 | | | |
Other revenues | 255 | | | 243 | | | 553 | | | 464 | | | |
| | | | | | | | | |
Total revenues | 19,701 | | | 19,950 | | | 39,821 | | | 39,709 | | | |
Operating expenses | | | | | | | | | |
| | | | | | | | | |
Cost of services, exclusive of depreciation and amortization shown separately below | 4,060 | | | 3,491 | | | 7,787 | | | 6,875 | | | |
Cost of equipment sales, exclusive of depreciation and amortization shown separately below | 5,108 | | | 5,453 | | | 11,054 | | | 10,595 | | | |
Selling, general and administrative | 5,856 | | | 4,823 | | | 10,912 | | | 9,628 | | | |
Impairment expense | 477 | | | — | | | 477 | | | — | | | |
Depreciation and amortization | 3,491 | | | 4,077 | | | 7,076 | | | 8,366 | | | |
| | | | | | | | | |
| | | | | | | | | |
Total operating expenses | 18,992 | | | 17,844 | | | 37,306 | | | 35,464 | | | |
Operating income | 709 | | | 2,106 | | | 2,515 | | | 4,245 | | | |
Other expense, net | | | | | | | | | |
| | | | | | | | | |
Interest expense, net | (851) | | | (850) | | | (1,715) | | | (1,685) | | | |
| | | | | | | | | |
| | | | | | | | | |
Other expense, net | (21) | | | (1) | | | (32) | | | (126) | | | |
| | | | | | | | | |
Total other expense, net | (872) | | | (851) | | | (1,747) | | | (1,811) | | | |
| | | | | | | | | |
(Loss) income before income taxes | (163) | | | 1,255 | | | 768 | | | 2,434 | | | |
Income tax benefit (expense) | 55 | | | (277) | | | (163) | | | (523) | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
Net (loss) income | $ | (108) | | | $ | 978 | | | $ | 605 | | | $ | 1,911 | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
Net (loss) income | $ | (108) | | | $ | 978 | | | $ | 605 | | | $ | 1,911 | | | |
Other comprehensive income, net of tax | | | | | | | | | |
| | | | | | | | | |
Reclassification of loss from cash flow hedges, net of tax effect of $13, $12, $26, and $24 | 37 | | | 34 | | | 74 | | | 68 | | | |
| | | | | | | | | |
Unrealized (loss) gain on foreign currency translation adjustment, net of tax effect of $(1), $0, $(1), and $0 | (3) | | | 1 | | | (4) | | | 3 | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
Other comprehensive income | 34 | | | 35 | | | 70 | | | 71 | | | |
Total comprehensive (loss) income | $ | (74) | | | $ | 1,013 | | | $ | 675 | | | $ | 1,982 | | | |
(Loss) earnings per share | | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
Basic | $ | (0.09) | | | $ | 0.78 | | | $ | 0.48 | | | $ | 1.53 | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
Diluted | $ | (0.09) | | | $ | 0.78 | | | $ | 0.48 | | | $ | 1.52 | | | |
Weighted-average shares outstanding | | | | | | | | | |
Basic | 1,253,932,986 | | | 1,247,563,331 | | | 1,252,228,959 | | | 1,245,552,847 | | | |
Diluted | 1,253,932,986 | | | 1,253,718,122 | | | 1,256,873,827 | | | 1,254,264,464 | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
The accompanying notes are an integral part of these condensed consolidated financial statements.
T-Mobile US, Inc.
Condensed Consolidated Statements of Cash Flows
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
(in millions) | 2022 | | 2021 | | 2022 | | 2021 | | |
Operating activities | | | | | | | | | |
| | | | | | | | | |
Net (loss) income | $ | (108) | | | $ | 978 | | | $ | 605 | | | $ | 1,911 | | | |
Adjustments to reconcile net (loss) income to net cash provided by operating activities | | | | | | | | | |
Depreciation and amortization | 3,491 | | | 4,077 | | | 7,076 | | | 8,366 | | | |
Stock-based compensation expense | 154 | | | 134 | | | 295 | | | 272 | | | |
Deferred income tax (benefit) expense | (76) | | | 226 | | | 109 | | | 437 | | | |
Bad debt expense | 311 | | | 72 | | | 521 | | | 154 | | | |
Losses (gains) from sales of receivables | 62 | | | (12) | | | 108 | | | (30) | | | |
| | | | | | | | | |
Losses on redemption of debt | — | | | 28 | | | — | | | 129 | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
Impairment expense | 477 | | | — | | | 477 | | | — | | | |
Changes in operating assets and liabilities | | | | | | | | | |
Accounts receivable | (1,573) | | | (1,839) | | | (2,557) | | | (1,743) | | | |
Equipment installment plan receivables | (189) | | | (568) | | | (724) | | | (1,295) | | | |
Inventories | 484 | | | 584 | | | 391 | | | 863 | | | |
Operating lease right-of-use assets | 1,693 | | | 1,272 | | | 3,162 | | | 2,396 | | | |
Other current and long-term assets | (112) | | | (154) | | | (116) | | | (100) | | | |
Accounts payable and accrued liabilities | 36 | | | 28 | | | (23) | | | (1,356) | | | |
Short- and long-term operating lease liabilities | (747) | | | (996) | | | (1,518) | | | (2,365) | | | |
Other current and long-term liabilities | 200 | | | (47) | | | 37 | | | (264) | | | |
Other, net | 106 | | | (4) | | | 211 | | | 65 | | | |
| | | | | | | | | |
Net cash provided by operating activities | 4,209 | | | 3,779 | | | 8,054 | | | 7,440 | | | |
Investing activities | | | | | | | | | |
| | | | | | | | | |
Purchases of property and equipment, including capitalized interest of $(13), $(57), $(28), and $(141) | (3,572) | | | (3,270) | | | (6,953) | | | (6,453) | | | |
Purchases of spectrum licenses and other intangible assets, including deposits | (116) | | | (8) | | | (2,959) | | | (8,930) | | | |
Proceeds from sales of tower sites | — | | | 31 | | | — | | | 31 | | | |
Proceeds related to beneficial interests in securitization transactions | 1,121 | | | 1,137 | | | 2,306 | | | 2,028 | | | |
| | | | | | | | | |
Acquisition of companies, net of cash and restricted cash acquired | — | | | (1) | | | (52) | | | (30) | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
Other, net | 8 | | | 28 | | | 7 | | | 32 | | | |
| | | | | | | | | |
Net cash used in investing activities | (2,559) | | | (2,083) | | | (7,651) | | | (13,322) | | | |
Financing activities | | | | | | | | | |
| | | | | | | | | |
Proceeds from issuance of long-term debt | — | | | 3,006 | | | — | | | 9,769 | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
Repayments of financing lease obligations | (288) | | | (269) | | | (590) | | | (556) | | | |
Repayments of short-term debt for purchases of inventory, property and equipment and other financial liabilities | — | | | (36) | | | — | | | (91) | | | |
Repayments of long-term debt | (1,381) | | | (3,150) | | | (3,013) | | | (5,369) | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
Tax withholdings on share-based awards | (43) | | | (76) | | | (215) | | | (294) | | | |
| | | | | | | | | |
Cash payments for debt prepayment or debt extinguishment costs | — | | | (6) | | | — | | | (71) | | | |
Other, net | (32) | | | (46) | | | (62) | | | (91) | | | |
| | | | | | | | | |
Net cash (used in) provided by financing activities | (1,744) | | | (577) | | | (3,880) | | | 3,297 | | | |
Change in cash and cash equivalents, including restricted cash | (94) | | | 1,119 | | | (3,477) | | | (2,585) | | | |
Cash and cash equivalents, including restricted cash | | | | | | | | | |
Beginning of period | 3,320 | | | 6,759 | | | 6,703 | | | 10,463 | | | |
End of period | $ | 3,226 | | | $ | 7,878 | | | $ | 3,226 | | | $ | 7,878 | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
The accompanying notes are an integral part of these condensed consolidated financial statements.
T-Mobile US, Inc.
Condensed Consolidated Statement of Stockholders’ Equity
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(in millions, except shares) | | | Common Stock Outstanding | | Treasury Shares at Cost | | Par Value and Additional Paid-in Capital | | Accumulated Other Comprehensive Loss | | Accumulated Deficit | | Total Stockholders' Equity | | | | |
Balance as of March 31, 2022 | | | 1,253,352,700 | | | $ | (16) | | | $ | 73,420 | | | $ | (1,329) | | | $ | (2,099) | | | $ | 69,976 | | | | | |
Net loss | | | — | | | — | | | — | | | — | | | (108) | | | (108) | | | | | |
Other comprehensive income | | | — | | | — | | | — | | | 34 | | | — | | | 34 | | | | | |
| | | | | | | | | | | | | | | | | |
Stock-based compensation | | | — | | | — | | | 168 | | | — | | | — | | | 168 | | | | | |
Exercise of stock options | | | 40,556 | | | — | | | 2 | | | — | | | — | | | 2 | | | | | |
| | | | | | | | | | | | | | | | | |
Issuance of vested restricted stock units | | | 950,742 | | | — | | | — | | | — | | | — | | | — | | | | | |
| | | | | | | | | | | | | | | | | |
Shares withheld related to net share settlement of stock awards and stock options | | | (334,561) | | | — | | | (43) | | | — | | | — | | | (43) | | | | | |
| | | | | | | | | | | | | | | | | |
Remeasurement of uncertain tax positions | | | — | | | — | | | 5 | | | — | | | — | | | 5 | | | | | |
Transfers with NQDC plan | | | 635 | | | — | | | — | | | — | | | — | | | — | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
Balance as of June 30, 2022 | | | 1,254,010,072 | | | $ | (16) | | | $ | 73,552 | | | $ | (1,295) | | | $ | (2,207) | | | $ | 70,034 | | | | | |
| | | | | | | | | | | | | | | | | |
Balance as of December 31, 2021 | | | 1,249,213,681 | | | $ | (13) | | | $ | 73,292 | | | $ | (1,365) | | | $ | (2,812) | | | $ | 69,102 | | | | | |
Net income | | | — | | | — | | | — | | | — | | | 605 | | | 605 | | | | | |
Other comprehensive income | | | — | | | — | | | — | | | 70 | | | — | | | 70 | | | | | |
| | | | | | | | | | | | | | | | | |
Stock-based compensation | | | — | | | — | | | 325 | | | — | | | — | | | 325 | | | | | |
Exercise of stock options | | | 90,203 | | | — | | | 4 | | | — | | | — | | | 4 | | | | | |
Stock issued for employee stock purchase plan | | | 1,276,725 | | | — | | | 138 | | | — | | | — | | | 138 | | | | | |
Issuance of vested restricted stock units | | | 5,161,411 | | | — | | | — | | | — | | | — | | | — | | | | | |
| | | | | | | | | | | | | | | | | |
Shares withheld related to net share settlement of stock awards and stock options | | | (1,704,867) | | | — | | | (215) | | | — | | | — | | | (215) | | | | | |
| | | | | | | | | | | | | | | | | |
Remeasurement of uncertain tax positions | | | — | | | — | | | 5 | | | — | | | — | | | 5 | | | | | |
Transfers with NQDC plan | | | (27,081) | | | (3) | | | 3 | | | — | | | — | | | — | | | | | |
| | | | | | | | | | | | | | | | | |
Balance as of June 30, 2022 | | | 1,254,010,072 | | | $ | (16) | | | $ | 73,552 | | | $ | (1,295) | | | $ | (2,207) | | | $ | 70,034 | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
The accompanying notes are an integral part of these condensed consolidated financial statements.
T-Mobile US, Inc.
Condensed Consolidated Statement of Stockholders’ Equity
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(in millions, except shares) | | | Common Stock Outstanding | | Treasury Shares at Cost | | Par Value and Additional Paid-in Capital | | Accumulated Other Comprehensive Loss | | Accumulated Deficit | | Total Stockholders' Equity |
Balance as of March 31, 2021 | | | 1,246,773,175 | | | $ | (14) | | | $ | 72,839 | | | $ | (1,545) | | | $ | (4,903) | | | $ | 66,377 | |
Net income | | | — | | | — | | | — | | | — | | | 978 | | | 978 | |
Other comprehensive income | | | — | | | — | | | — | | | 35 | | | — | | | 35 | |
Stock-based compensation | | | — | | | — | | | 150 | | | — | | | — | | | 150 | |
Exercise of stock options | | | 100,238 | | | — | | | 6 | | | — | | | — | | | 6 | |
| | | | | | | | | | | | | |
Issuance of vested restricted stock units | | | 1,603,258 | | | — | | | — | | | — | | | — | | | — | |
| | | | | | | | | | | | | |
Shares withheld related to net share settlement of stock awards and stock options | | | (559,630) | | | — | | | (76) | | | — | | | — | | | (76) | |
| | | | | | | | | | | | | |
Transfers with NQDC plan | | | 3,495 | | | — | | | — | | | — | | | — | | | — | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Balance as of June 30, 2021 | | | 1,247,920,536 | | | $ | (14) | | | $ | 72,919 | | | $ | (1,510) | | | $ | (3,925) | | | $ | 67,470 | |
| | | | | | | | | | | | | |
Balance as of December 31, 2020 | | | 1,241,805,706 | | | $ | (11) | | | $ | 72,772 | | | $ | (1,581) | | | $ | (5,836) | | | $ | 65,344 | |
Net income | | | — | | | — | | | — | | | — | | | 1,911 | | | 1,911 | |
Other comprehensive income | | | — | | | — | | | — | | | 71 | | | — | | | 71 | |
| | | | | | | | | | | | | |
Stock-based compensation | | | — | | | — | | | 304 | | | — | | | — | | | 304 | |
Exercise of stock options | | | 181,040 | | | — | | | 9 | | | — | | | — | | | 9 | |
Stock issued for employee stock purchase plan | | | 1,272,253 | | | — | | | 125 | | | — | | | — | | | 125 | |
Issuance of vested restricted stock units | | | 7,025,097 | | | — | | | — | | | — | | | — | | | — | |
| | | | | | | | | | | | | |
Shares withheld related to net share settlement of stock awards and stock options | | | (2,345,617) | | | — | | | (294) | | | — | | | — | | | (294) | |
| | | | | | | | | | | | | |
Transfers with NQDC plan | | | (17,943) | | | (3) | | | 3 | | | — | | | — | | | — | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Balance as of June 30, 2021 | | | 1,247,920,536 | | | $ | (14) | | | $ | 72,919 | | | $ | (1,510) | | | $ | (3,925) | | | $ | 67,470 | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
The accompanying notes are an integral part of these condensed consolidated financial statements.
T-Mobile US, Inc.
Index for Notes to the Condensed Consolidated Financial Statements
T-Mobile US, Inc.
Notes to the Condensed Consolidated Financial Statements
Note 1 – Summary of Significant Accounting Policies
Basis of Presentation
The unaudited condensed consolidated financial statements of T-Mobile US, Inc. (“T-Mobile,” “we,” “our,” “us” or the “Company”) include all adjustments of a normal recurring nature necessary for the fair presentation of the results for the interim periods presented. The results for the interim periods are not necessarily indicative of those for the full year. The condensed consolidated financial statements should be read in conjunction with our consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2021.
The condensed consolidated financial statements include the balances and results of operations of T-Mobile and our consolidated subsidiaries. We consolidate majority-owned subsidiaries over which we exercise control, as well as variable interest entities (“VIEs”) where we are deemed to be the primary beneficiary and VIEs which cannot be deconsolidated, such as those related to our obligations to pay for the management and operation of certain of our wireless communications tower sites. Intercompany transactions and balances have been eliminated in consolidation.
The preparation of financial statements in conformity with United States (“U.S.”) generally