XML 114 R107.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Guarantor Financial Information - Condensed Consolidating Statement of Cash Flows Information (Details) - USD ($)
$ in Millions
1 Months Ended 12 Months Ended
Dec. 31, 2019
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Operating activities        
Net cash provided by operating activities   $ 6,824 $ 3,899 $ 3,831
Investing activities        
Purchases of property and equipment   (6,391) (5,541) (5,237)
Purchases of spectrum licenses and other intangible assets, including deposits   (967) (127) (5,828)
Proceeds from sales of tower sites $ 38 38 0 0
Proceeds related to beneficial interests in securitization transactions   3,876 5,406 4,319
Net cash related to derivative contracts under collateral exchange arrangements 632 (632) 0 0
Acquisition of companies, net of cash acquired   (31) (338) 0
Equity investment in subsidiary     0 0
Other, net   (18) 21 1
Net cash used in investing activities   (4,125) (579) (6,745)
Financing activities        
Proceeds from issuance of long-term debt   0 2,494 10,480
Proceeds from borrowing on revolving credit facility   2,340 6,265 2,910
Repayments of revolving credit facility   (2,340) (6,265) (2,910)
Repayments of financing lease obligations   (798) (700) (486)
Repayments of short-term debt for purchases of inventory, property and equipment, net   (775) (300) (300)
Repayments of long-term debt   (600) (3,349) (10,230)
Repurchases of common stock   0 (1,071) (427)
Intercompany advances, net   0 0 0
Equity investment from parent     0 0
Tax withholdings on share-based awards   (156) (146) (166)
Dividends on preferred stock       (55)
Cash payments for debt prepayment or debt extinguishment costs   (28) (212) (188)
Intercompany dividend paid   0 0 0
Other, net   (17) (52) 5
Net cash used in financing activities   (2,374) (3,336) (1,367)
Change in cash and cash equivalents   325 (16) (4,281)
Beginning of period   1,203 1,219 5,500
End of period 1,528 1,528 1,203 1,219
Consolidating and Eliminating Adjustments        
Operating activities        
Net cash provided by operating activities   (555) (220) (100)
Investing activities        
Purchases of property and equipment   0 0 0
Purchases of spectrum licenses and other intangible assets, including deposits   0 0 0
Proceeds from sales of tower sites   0    
Proceeds related to beneficial interests in securitization transactions   0 0 0
Net cash related to derivative contracts under collateral exchange arrangements   0    
Acquisition of companies, net of cash acquired   0 0  
Equity investment in subsidiary     43 308
Other, net   0 0 0
Net cash used in investing activities   0 43 308
Financing activities        
Proceeds from issuance of long-term debt     0 0
Proceeds from borrowing on revolving credit facility   0 0 0
Repayments of revolving credit facility   0 0 0
Repayments of financing lease obligations   0 0 0
Repayments of short-term debt for purchases of inventory, property and equipment, net   0 0  
Repayments of long-term debt   0 0 0
Repurchases of common stock     0 0
Intercompany advances, net   0 0 0
Equity investment from parent     (43) (308)
Tax withholdings on share-based awards   0 0 0
Dividends on preferred stock       0
Cash payments for debt prepayment or debt extinguishment costs   0 0 0
Intercompany dividend paid   555 220 100
Other, net   0 0 0
Net cash used in financing activities   555 177 (208)
Change in cash and cash equivalents   0 0 0
Beginning of period   0 0 0
End of period 0 0 0 0
Parent | Reportable Legal Entities        
Operating activities        
Net cash provided by operating activities   0 0 1
Investing activities        
Purchases of property and equipment   0 0 0
Purchases of spectrum licenses and other intangible assets, including deposits   0 0 0
Proceeds from sales of tower sites   0    
Proceeds related to beneficial interests in securitization transactions   0 0 0
Net cash related to derivative contracts under collateral exchange arrangements   0    
Acquisition of companies, net of cash acquired   0 0  
Equity investment in subsidiary     0 (308)
Other, net   0 0 0
Net cash used in investing activities   0 0 (308)
Financing activities        
Proceeds from issuance of long-term debt     0 0
Proceeds from borrowing on revolving credit facility   0 0 0
Repayments of revolving credit facility   0 0 0
Repayments of financing lease obligations   0 0 0
Repayments of short-term debt for purchases of inventory, property and equipment, net   0 0  
Repayments of long-term debt   0 0 0
Repurchases of common stock     (1,071) (427)
Intercompany advances, net   1 995 484
Equity investment from parent     0 0
Tax withholdings on share-based awards   0 0 0
Dividends on preferred stock       (55)
Cash payments for debt prepayment or debt extinguishment costs   0 0 0
Intercompany dividend paid   0 0 0
Other, net   2 4 21
Net cash used in financing activities   3 (72) 23
Change in cash and cash equivalents   3 (72) (284)
Beginning of period   2 74 358
End of period 5 5 2 74
Issuer | Reportable Legal Entities        
Operating activities        
Net cash provided by operating activities   (752) (1,254) (1,613)
Investing activities        
Purchases of property and equipment   0 0 0
Purchases of spectrum licenses and other intangible assets, including deposits   0 0 0
Proceeds from sales of tower sites   0    
Proceeds related to beneficial interests in securitization transactions   0 0 0
Net cash related to derivative contracts under collateral exchange arrangements   (632)    
Acquisition of companies, net of cash acquired   (32) 0  
Equity investment in subsidiary     0 0
Other, net   (12) (7) 0
Net cash used in investing activities   (676) (7) 0
Financing activities        
Proceeds from issuance of long-term debt     2,494 10,480
Proceeds from borrowing on revolving credit facility   2,340 6,265 2,910
Repayments of revolving credit facility   0 0 0
Repayments of financing lease obligations   0 0 0
Repayments of short-term debt for purchases of inventory, property and equipment, net   0 0  
Repayments of long-term debt   0 0 0
Repurchases of common stock     0 0
Intercompany advances, net   (912) (7,498) (14,817)
Equity investment from parent     0 308
Tax withholdings on share-based awards   0 0 0
Dividends on preferred stock       0
Cash payments for debt prepayment or debt extinguishment costs   0 0 0
Intercompany dividend paid   0 0 0
Other, net   0 0 0
Net cash used in financing activities   1,428 1,261 (1,119)
Change in cash and cash equivalents   0 0 (2,732)
Beginning of period   1 1 2,733
End of period 1 1 1 1
Guarantor Subsidiaries | Reportable Legal Entities        
Operating activities        
Net cash provided by operating activities   11,338 10,414 9,761
Investing activities        
Purchases of property and equipment   (6,391) (5,536) (5,237)
Purchases of spectrum licenses and other intangible assets, including deposits   (967) (127) (5,828)
Proceeds from sales of tower sites   38    
Proceeds related to beneficial interests in securitization transactions   37 53 43
Net cash related to derivative contracts under collateral exchange arrangements   0    
Acquisition of companies, net of cash acquired   1 (338)  
Equity investment in subsidiary     (43) 0
Other, net   (6) 28 1
Net cash used in investing activities   (7,288) (5,963) (11,021)
Financing activities        
Proceeds from issuance of long-term debt     0 0
Proceeds from borrowing on revolving credit facility   0 0 0
Repayments of revolving credit facility   (2,340) (6,265) (2,910)
Repayments of financing lease obligations   (798) (700) (486)
Repayments of short-term debt for purchases of inventory, property and equipment, net   (775) (300)  
Repayments of long-term debt   (600) (3,349) (10,230)
Repurchases of common stock     0 0
Intercompany advances, net   934 6,530 14,300
Equity investment from parent     43 0
Tax withholdings on share-based awards   (156) (146) (166)
Dividends on preferred stock       0
Cash payments for debt prepayment or debt extinguishment costs   (28) (212) (188)
Intercompany dividend paid   0 0 0
Other, net   (19) (56) (16)
Net cash used in financing activities   (3,782) (4,455) 4
Change in cash and cash equivalents   268 (4) (1,256)
Beginning of period   1,082 1,086 2,342
End of period 1,350 1,350 1,082 1,086
Non-Guarantor Subsidiaries | Reportable Legal Entities        
Operating activities        
Net cash provided by operating activities   (3,207) (5,041) (4,218)
Investing activities        
Purchases of property and equipment   0 (5) 0
Purchases of spectrum licenses and other intangible assets, including deposits   0 0 0
Proceeds from sales of tower sites   0    
Proceeds related to beneficial interests in securitization transactions   3,839 5,353 4,276
Net cash related to derivative contracts under collateral exchange arrangements   0    
Acquisition of companies, net of cash acquired   0 0  
Equity investment in subsidiary     0 0
Other, net   0 0 0
Net cash used in investing activities   3,839 5,348 4,276
Financing activities        
Proceeds from issuance of long-term debt     0 0
Proceeds from borrowing on revolving credit facility   0 0 0
Repayments of revolving credit facility   0 0 0
Repayments of financing lease obligations   0 0 0
Repayments of short-term debt for purchases of inventory, property and equipment, net   0 0  
Repayments of long-term debt   0 0 0
Repurchases of common stock     0 0
Intercompany advances, net   (23) (27) 33
Equity investment from parent     0 0
Tax withholdings on share-based awards   0 0 0
Dividends on preferred stock       0
Cash payments for debt prepayment or debt extinguishment costs   0 0 0
Intercompany dividend paid   (555) (220) (100)
Other, net   0 0 0
Net cash used in financing activities   (578) (247) (67)
Change in cash and cash equivalents   54 60 (9)
Beginning of period   118 58 67
End of period $ 172 $ 172 $ 118 $ 58