XML 98 R106.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Guarantor Financial Information - Condensed Consolidating Statement of Comprehensive Income Information (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Revenues                      
Revenues $ 11,878 $ 11,061 $ 10,979 $ 11,080 $ 11,445 $ 10,839 $ 10,571 $ 10,455 $ 44,998 $ 43,310 $ 40,604
Operating expenses                      
Selling, general and administrative                 14,139 13,161 12,259
Depreciation and amortization                 6,616 6,486 5,984
Gains on disposal of spectrum licenses                 0 0 (235)
Total operating expenses                 39,276 38,001 35,716
Operating income 1,234 1,471 1,541 1,476 1,137 1,440 1,450 1,282 5,722 5,309 4,888
Other income (expense)                      
Interest expense                 (727) (835) (1,111)
Interest expense to affiliates                 (408) (522) (560)
Interest income                 24 19 17
Other (expense) income, net                 (8) (54) (73)
Total other expense, net                 (1,119) (1,392) (1,727)
Income before income taxes                 4,603 3,917 3,161
Income tax expense                 (1,135) (1,029) 1,375
Earnings of subsidiaries                 0 0 0
Net income 751 870 939 908 640 795 782 671 3,468 2,888 4,536
Preferred Stock Dividends and Other Adjustments                 0 0 (55)
Net income attributable to common stockholders 751 870 939 908 640 795 782 671 3,468 2,888 4,481
Net income $ 751 $ 870 $ 939 $ 908 $ 640 $ 795 $ 782 $ 671 3,468 2,888 4,536
Other comprehensive (loss) income, net of tax                      
Other comprehensive (loss) income, net of tax                 (536) (332) 7
Total comprehensive income                 2,932 2,556 4,543
Service                      
Revenues                      
Revenues                 33,994 31,992 30,160
Operating expenses                      
Cost of services and equipment sales                 6,622 6,307 6,100
Product                      
Revenues                      
Revenues                 9,840 10,009 9,375
Operating expenses                      
Cost of services and equipment sales                 11,899 12,047 11,608
Other revenues                      
Revenues                      
Revenues                 1,164 1,309 1,069
Consolidating and Eliminating Adjustments                      
Revenues                      
Revenues                 (1,660) (1,240) (1,117)
Operating expenses                      
Selling, general and administrative                 (1,333) (1,038) (873)
Depreciation and amortization                 0 0 0
Gains on disposal of spectrum licenses                     0
Total operating expenses                 (1,660) (1,240) (1,117)
Operating income                 0 0 0
Other income (expense)                      
Interest expense                 0 0 0
Interest expense to affiliates                 21 21 23
Interest income                 (21) (21) (23)
Other (expense) income, net                 0 0 0
Total other expense, net                 0 0 0
Income before income taxes                 0 0 0
Income tax expense                 0 0 0
Earnings of subsidiaries                 (7,818) (6,904) (10,440)
Net income                 (7,818) (6,904) (10,440)
Preferred Stock Dividends and Other Adjustments                     0
Net income attributable to common stockholders                     (10,440)
Net income                 (7,818) (6,904) (10,440)
Other comprehensive (loss) income, net of tax                      
Other comprehensive (loss) income, net of tax                 350 216 (14)
Total comprehensive income                 (7,468) (6,688) (10,454)
Consolidating and Eliminating Adjustments | Service                      
Revenues                      
Revenues                 (1,277) (978) (847)
Operating expenses                      
Cost of services and equipment sales                 (111) 0 0
Consolidating and Eliminating Adjustments | Product                      
Revenues                      
Revenues                 (216) (201) (245)
Operating expenses                      
Cost of services and equipment sales                 (216) (202) (244)
Consolidating and Eliminating Adjustments | Other revenues                      
Revenues                      
Revenues                 (167) (61) (25)
Parent | Reportable Legal Entities                      
Revenues                      
Revenues                 0 0 0
Operating expenses                      
Selling, general and administrative                 0 0 0
Depreciation and amortization                 0 0 0
Gains on disposal of spectrum licenses                     0
Total operating expenses                 0 0 0
Operating income                 0 0 0
Other income (expense)                      
Interest expense                 0 0 0
Interest expense to affiliates                 0 0 0
Interest income                 0 0 1
Other (expense) income, net                 0 0 0
Total other expense, net                 0 0 1
Income before income taxes                 0 0 1
Income tax expense                 0 0 0
Earnings of subsidiaries                 3,468 2,888 4,535
Net income                 3,468 2,888 4,536
Preferred Stock Dividends and Other Adjustments                     (55)
Net income attributable to common stockholders                     4,481
Net income                 3,468 2,888 4,536
Other comprehensive (loss) income, net of tax                      
Other comprehensive (loss) income, net of tax                 (536) (332) 7
Total comprehensive income                 2,932 2,556 4,543
Parent | Reportable Legal Entities | Service                      
Revenues                      
Revenues                 0 0 0
Operating expenses                      
Cost of services and equipment sales                 0 0 0
Parent | Reportable Legal Entities | Product                      
Revenues                      
Revenues                 0 0 0
Operating expenses                      
Cost of services and equipment sales                 0 0 0
Parent | Reportable Legal Entities | Other revenues                      
Revenues                      
Revenues                 0 0 0
Issuer | Reportable Legal Entities                      
Revenues                      
Revenues                 19 29 3
Operating expenses                      
Selling, general and administrative                 16 11 0
Depreciation and amortization                 0 0 0
Gains on disposal of spectrum licenses                     0
Total operating expenses                 16 11 0
Operating income                 3 18 3
Other income (expense)                      
Interest expense                 (454) (528) (811)
Interest expense to affiliates                 (409) (522) (560)
Interest income                 22 23 29
Other (expense) income, net                 (13) (87) (88)
Total other expense, net                 (854) (1,114) (1,430)
Income before income taxes                 (851) (1,096) (1,427)
Income tax expense                 0 0 0
Earnings of subsidiaries                 4,319 3,984 5,962
Net income                 3,468 2,888 4,535
Preferred Stock Dividends and Other Adjustments                     0
Net income attributable to common stockholders                     4,535
Net income                 3,468 2,888 4,535
Other comprehensive (loss) income, net of tax                      
Other comprehensive (loss) income, net of tax                 (536) (332) 7
Total comprehensive income                 2,932 2,556 4,542
Issuer | Reportable Legal Entities | Service                      
Revenues                      
Revenues                 0 0 0
Operating expenses                      
Cost of services and equipment sales                 0 0 0
Issuer | Reportable Legal Entities | Product                      
Revenues                      
Revenues                 0 0 0
Operating expenses                      
Cost of services and equipment sales                 0 0 0
Issuer | Reportable Legal Entities | Other revenues                      
Revenues                      
Revenues                 19 29 3
Guarantor Subsidiaries | Reportable Legal Entities                      
Revenues                      
Revenues                 43,430 41,959 39,393
Operating expenses                      
Selling, general and administrative                 14,467 13,296 12,276
Depreciation and amortization                 6,564 6,422 5,914
Gains on disposal of spectrum licenses                     (235)
Total operating expenses                 38,672 37,240 34,880
Operating income                 4,758 4,719 4,513
Other income (expense)                      
Interest expense                 (88) (114) (109)
Interest expense to affiliates                 (20) (21) (23)
Interest income                 20 16 10
Other (expense) income, net                 6 33 16
Total other expense, net                 (82) (86) (106)
Income before income taxes                 4,676 4,633 4,407
Income tax expense                 (965) (950) 1,527
Earnings of subsidiaries                 31 32 (57)
Net income                 3,742 3,715 5,877
Preferred Stock Dividends and Other Adjustments                     0
Net income attributable to common stockholders                     5,877
Net income                 3,742 3,715 5,877
Other comprehensive (loss) income, net of tax                      
Other comprehensive (loss) income, net of tax                 186 116 7
Total comprehensive income                 3,928 3,831 5,884
Guarantor Subsidiaries | Reportable Legal Entities | Service                      
Revenues                      
Revenues                 32,268 30,637 28,894
Operating expenses                      
Cost of services and equipment sales                 6,733 6,283 6,076
Guarantor Subsidiaries | Reportable Legal Entities | Product                      
Revenues                      
Revenues                 10,053 10,209 9,620
Operating expenses                      
Cost of services and equipment sales                 10,908 11,239 10,849
Guarantor Subsidiaries | Reportable Legal Entities | Other revenues                      
Revenues                      
Revenues                 1,109 1,113 879
Non-Guarantor Subsidiaries | Reportable Legal Entities                      
Revenues                      
Revenues                 3,209 2,562 2,325
Operating expenses                      
Selling, general and administrative                 989 892 856
Depreciation and amortization                 52 64 70
Gains on disposal of spectrum licenses                     0
Total operating expenses                 2,248 1,990 1,953
Operating income                 961 572 372
Other income (expense)                      
Interest expense                 (185) (193) (191)
Interest expense to affiliates                 0 0 0
Interest income                 3 1 0
Other (expense) income, net                 (1) 0 (1)
Total other expense, net                 (183) (192) (192)
Income before income taxes                 778 380 180
Income tax expense                 (170) (79) (152)
Earnings of subsidiaries                 0 0 0
Net income                 608 301 28
Preferred Stock Dividends and Other Adjustments                     0
Net income attributable to common stockholders                     28
Net income                 608 301 28
Other comprehensive (loss) income, net of tax                      
Other comprehensive (loss) income, net of tax                 0 0 0
Total comprehensive income                 608 301 28
Non-Guarantor Subsidiaries | Reportable Legal Entities | Service                      
Revenues                      
Revenues                 3,003 2,333 2,113
Operating expenses                      
Cost of services and equipment sales                 0 24 24
Non-Guarantor Subsidiaries | Reportable Legal Entities | Product                      
Revenues                      
Revenues                 3 1 0
Operating expenses                      
Cost of services and equipment sales                 1,207 1,010 1,003
Non-Guarantor Subsidiaries | Reportable Legal Entities | Other revenues                      
Revenues                      
Revenues                 $ 203 $ 228 $ 212