XML 25 R105.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Guarantor Financial Information - Condensed Consolidating Balance Sheet Information (Details) - USD ($)
$ in Millions
Dec. 31, 2019
Jan. 01, 2019
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Current assets          
Cash and cash equivalents $ 1,528   $ 1,203    
Accounts receivable, net 1,888   1,769    
Equipment installment plan receivables, net 2,600   2,538    
Accounts receivable from affiliates 20   11    
Inventory 964   1,084    
Other current assets 2,305 $ 1,598 1,676    
Total current assets 9,305   8,281    
Property and equipment, net 21,984 21,020 23,359    
Operating lease right-of-use assets 10,933 9,251      
Financing lease right-of-use assets 2,715 2,271      
Goodwill 1,930   1,901    
Spectrum licenses 36,465   35,559    
Other intangible assets, net 115 186 198    
Investments in subsidiaries, net 0   0    
Intercompany receivables and note receivables 0   0    
Equipment installment plan receivables due after one year, net 1,583   1,547    
Other assets 1,891 1,552 1,623    
Total assets 86,921   72,468    
Current liabilities          
Accounts payable and accrued liabilities 6,746 7,676 7,741    
Payables to affiliates 187   200    
Short-term debt 25   841    
Deferred revenue 631   698    
Short-term operating lease liabilities 2,287        
Short-term financing lease liabilities 957        
Other current liabilities 1,673 815 787    
Total current liabilities 12,506   10,267    
Long-term debt 10,958   12,124    
Long-term debt to affiliates 13,986   14,582    
Tower obligations 2,236 2,212 2,557    
Deferred tax liabilities 5,607 4,703 4,472    
Operating lease liabilities 10,539        
Financing lease liabilities 1,346        
Deferred rent expense     2,781    
Negative carrying value of subsidiaries, net 0   0    
Intercompany payables and debt 0   0    
Other long-term liabilities 954 $ 903 967    
Total long-term liabilities 45,626   37,483    
Total stockholders' equity (deficit) 28,789   24,718 $ 22,559 $ 18,236
Total liabilities and stockholders' equity 86,921   72,468    
Consolidating and Eliminating Adjustments          
Current assets          
Cash and cash equivalents 0   0    
Accounts receivable, net 0   0    
Equipment installment plan receivables, net 0   0    
Accounts receivable from affiliates 0   0    
Inventory 0   0    
Other current assets 0   0    
Total current assets 0   0    
Property and equipment, net 0   0    
Operating lease right-of-use assets 0        
Financing lease right-of-use assets 0        
Goodwill 0   0    
Spectrum licenses 0   0    
Other intangible assets, net 0   0    
Investments in subsidiaries, net (80,204)   (71,830)    
Intercompany receivables and note receivables (3,464)   (5,174)    
Equipment installment plan receivables due after one year, net 0   0    
Other assets (163)   (141)    
Total assets (83,831)   (77,145)    
Current liabilities          
Accounts payable and accrued liabilities 0   0    
Payables to affiliates 0   0    
Short-term debt 0   0    
Deferred revenue 0   0    
Short-term operating lease liabilities 0        
Short-term financing lease liabilities 0        
Other current liabilities 0   0    
Total current liabilities 0   0    
Long-term debt 0   0    
Long-term debt to affiliates 0   0    
Tower obligations 0   0    
Deferred tax liabilities (163)   (141)    
Operating lease liabilities 0        
Financing lease liabilities 0        
Deferred rent expense     0    
Negative carrying value of subsidiaries, net (864)   (676)    
Intercompany payables and debt (3,464)   (5,174)    
Other long-term liabilities 0   0    
Total long-term liabilities (4,491)   (5,991)    
Total stockholders' equity (deficit) (79,340)   (71,154)    
Total liabilities and stockholders' equity (83,831)   (77,145)    
Parent | Reportable Legal Entities          
Current assets          
Cash and cash equivalents 5   2    
Accounts receivable, net 0   0    
Equipment installment plan receivables, net 0   0    
Accounts receivable from affiliates 0   0    
Inventory 0   0    
Other current assets 0   0    
Total current assets 5   2    
Property and equipment, net 0   0    
Operating lease right-of-use assets 0        
Financing lease right-of-use assets 0        
Goodwill 0   0    
Spectrum licenses 0   0    
Other intangible assets, net 0   0    
Investments in subsidiaries, net 28,898   25,314    
Intercompany receivables and note receivables 0   0    
Equipment installment plan receivables due after one year, net 0   0    
Other assets 0   0    
Total assets 28,903   25,316    
Current liabilities          
Accounts payable and accrued liabilities 0   0    
Payables to affiliates 0   0    
Short-term debt 0   0    
Deferred revenue 0   0    
Short-term operating lease liabilities 0        
Short-term financing lease liabilities 0        
Other current liabilities 0   0    
Total current liabilities 0   0    
Long-term debt 0   0    
Long-term debt to affiliates 0   0    
Tower obligations 0   0    
Deferred tax liabilities 0   0    
Operating lease liabilities 0        
Financing lease liabilities 0        
Deferred rent expense     0    
Negative carrying value of subsidiaries, net 0   0    
Intercompany payables and debt 114   598    
Other long-term liabilities 0   0    
Total long-term liabilities 114   598    
Total stockholders' equity (deficit) 28,789   24,718    
Total liabilities and stockholders' equity 28,903   25,316    
Issuer | Reportable Legal Entities          
Current assets          
Cash and cash equivalents 1   1    
Accounts receivable, net 0   0    
Equipment installment plan receivables, net 0   0    
Accounts receivable from affiliates 0   0    
Inventory 0   0    
Other current assets 646   0    
Total current assets 647   1    
Property and equipment, net 0   0    
Operating lease right-of-use assets 0        
Financing lease right-of-use assets 0        
Goodwill 0   0    
Spectrum licenses 0   0    
Other intangible assets, net 0   0    
Investments in subsidiaries, net 51,306   46,516    
Intercompany receivables and note receivables 3,464   5,174    
Equipment installment plan receivables due after one year, net 0   0    
Other assets 18   7    
Total assets 55,435   51,698    
Current liabilities          
Accounts payable and accrued liabilities 252   228    
Payables to affiliates 145   157    
Short-term debt 25   0    
Deferred revenue 0   0    
Short-term operating lease liabilities 0        
Short-term financing lease liabilities 0        
Other current liabilities 1,171   447    
Total current liabilities 1,593   832    
Long-term debt 10,958   10,950    
Long-term debt to affiliates 13,986   14,582    
Tower obligations 0   0    
Deferred tax liabilities 0   0    
Operating lease liabilities 0        
Financing lease liabilities 0        
Deferred rent expense     0    
Negative carrying value of subsidiaries, net 0   0    
Intercompany payables and debt 0   0    
Other long-term liabilities 0   20    
Total long-term liabilities 24,944   25,552    
Total stockholders' equity (deficit) 28,898   25,314    
Total liabilities and stockholders' equity 55,435   51,698    
Guarantor Subsidiaries | Reportable Legal Entities          
Current assets          
Cash and cash equivalents 1,350   1,082    
Accounts receivable, net 1,616   1,510    
Equipment installment plan receivables, net 2,600   2,538    
Accounts receivable from affiliates 20   11    
Inventory 964   1,084    
Other current assets 975   1,032    
Total current assets 7,525   7,257    
Property and equipment, net 21,790   23,113    
Operating lease right-of-use assets 10,933        
Financing lease right-of-use assets 2,715        
Goodwill 1,930   1,901    
Spectrum licenses 36,465   35,559    
Other intangible assets, net 115   198    
Investments in subsidiaries, net 0   0    
Intercompany receivables and note receivables 0   0    
Equipment installment plan receivables due after one year, net 1,583   1,547    
Other assets 1,797   1,540    
Total assets 84,853   71,115    
Current liabilities          
Accounts payable and accrued liabilities 6,236   7,263    
Payables to affiliates 42   43    
Short-term debt 0   841    
Deferred revenue 631   698    
Short-term operating lease liabilities 2,287        
Short-term financing lease liabilities 957        
Other current liabilities 139   164    
Total current liabilities 10,292   9,009    
Long-term debt 0   1,174    
Long-term debt to affiliates 0   0    
Tower obligations 75   384    
Deferred tax liabilities 5,770   4,613    
Operating lease liabilities 10,539        
Financing lease liabilities 1,346        
Deferred rent expense     2,781    
Negative carrying value of subsidiaries, net 864   676    
Intercompany payables and debt 2,968   4,258    
Other long-term liabilities 937   926    
Total long-term liabilities 22,499   14,812    
Total stockholders' equity (deficit) 52,062   47,294    
Total liabilities and stockholders' equity 84,853   71,115    
Non-Guarantor Subsidiaries | Reportable Legal Entities          
Current assets          
Cash and cash equivalents 172   118    
Accounts receivable, net 272   259    
Equipment installment plan receivables, net 0   0    
Accounts receivable from affiliates 0   0    
Inventory 0   0    
Other current assets 684   644    
Total current assets 1,128   1,021    
Property and equipment, net 194   246    
Operating lease right-of-use assets 0        
Financing lease right-of-use assets 0        
Goodwill 0   0    
Spectrum licenses 0   0    
Other intangible assets, net 0   0    
Investments in subsidiaries, net 0   0    
Intercompany receivables and note receivables 0   0    
Equipment installment plan receivables due after one year, net 0   0    
Other assets 239   217    
Total assets 1,561   1,484    
Current liabilities          
Accounts payable and accrued liabilities 258   250    
Payables to affiliates 0   0    
Short-term debt 0   0    
Deferred revenue 0   0    
Short-term operating lease liabilities 0        
Short-term financing lease liabilities 0        
Other current liabilities 363   176    
Total current liabilities 621   426    
Long-term debt 0   0    
Long-term debt to affiliates 0   0    
Tower obligations 2,161   2,173    
Deferred tax liabilities 0   0    
Operating lease liabilities 0        
Financing lease liabilities 0        
Deferred rent expense     0    
Negative carrying value of subsidiaries, net 0   0    
Intercompany payables and debt 382   318    
Other long-term liabilities 17   21    
Total long-term liabilities 2,560   2,512    
Total stockholders' equity (deficit) (1,620)   (1,454)    
Total liabilities and stockholders' equity $ 1,561   $ 1,484