XML 23 R7.htm IDEA: XBRL DOCUMENT v3.20.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Operating activities    
Net income $ 66,639 $ 41,578
Adjustments to reconcile net income to net cash provided by operating activities:    
(Gain) loss from disposition of real estate (48,525) 282
Loss from early extinguishment of debt 4,827 0
Provision for impairment 0 3,201
Depreciation and amortization 132,610 137,570
Amortization of deferred financing costs and debt premiums/discounts 379 53
Share-based compensation 8,427 7,509
Income tax provision 760 678
Amortization of interest rate swap terminations and other 855 268
Termination of interest rate swaps 0 (13,159)
Changes in operating assets and liabilities:    
Student contracts receivable, net 4,236 (970)
Other assets (3,988) (4,723)
Accounts payable and accrued expenses (17,304) (22,416)
Other liabilities (5,781) (1,492)
Net cash provided by operating activities 143,135 148,379
Investing activities    
Proceeds from disposition of properties and land parcels 146,144 8,854
Other investing activities (14,635) (2,342)
Net cash used in investing activities (51,489) (239,607)
Financing activities    
Proceeds from unsecured notes 795,808 398,816
Pay-off of mortgage and construction loans (34,219) 0
Costs paid related to early extinguishment of debt (4,156) 0
Pay-off of unsecured notes (400,000) 0
Proceeds from revolving credit facility 1,456,700 390,200
Paydowns of revolving credit facility (1,695,900) (591,900)
Proceeds from construction loans 0 26,051
Scheduled principal payments on debt (3,983) (4,017)
Debt issuance costs (9,614) (6,562)
Increase in ownership of consolidated subsidiary (77,200) 0
Contribution by noncontrolling interests 0 704
Taxes paid on net-share settlements (4,175) (3,975)
Distribution paid (130,435) (128,589)
Distributions paid to noncontrolling interests (4,850) (7,291)
Net cash (used in) provided by financing activities (112,024) 73,437
Net change in cash, cash equivalents, and restricted cash (20,378) (17,791)
Cash, cash equivalents, and restricted cash at beginning of period 81,348 106,517
Cash, cash equivalents, and restricted cash at end of period 60,970 88,726
Reconciliation of cash, cash equivalents, and restricted cash to the consolidated balance sheets    
Total cash, cash equivalents, and restricted cash at end of period 60,970 88,726
Supplemental disclosure of non-cash investing and financing activities    
Conversion of common and preferred operating partnership units to common stock 0 251
Accrued development costs and capital expenditures 32,880 39,646
Change in fair value of derivative instruments, net (10,374) (1,496)
Change in fair value of redeemable noncontrolling interest 6,080 (1,887)
Initial recognition of operating lease right of use assets 0 280,687
Initial recognition of operating lease liabilities 0 279,982
Supplemental disclosure of cash flow information    
Interest paid 56,362 54,186
Owned properties    
Investing activities    
Capital expenditures (25,075) (24,427)
Owned properties under development    
Investing activities    
Capital expenditures (156,757) (220,925)
On-campus participating properties    
Investing activities    
Capital expenditures (1,166) (767)
AMERICAN CAMPUS COMMUNITIES OPERATING PARTNERSHIP LP    
Operating activities    
Net income 66,639 41,578
Adjustments to reconcile net income to net cash provided by operating activities:    
(Gain) loss from disposition of real estate (48,525) 282
Loss from early extinguishment of debt 4,827 0
Provision for impairment 0 3,201
Depreciation and amortization 132,610 137,570
Amortization of deferred financing costs and debt premiums/discounts 379 53
Share-based compensation 8,427 7,509
Income tax provision 760 678
Amortization of interest rate swap terminations and other 855 268
Termination of interest rate swaps 0 (13,159)
Changes in operating assets and liabilities:    
Student contracts receivable, net 4,236 (970)
Other assets (3,988) (4,723)
Accounts payable and accrued expenses (17,304) (22,416)
Other liabilities (5,781) (1,492)
Net cash provided by operating activities 143,135 148,379
Investing activities    
Proceeds from disposition of properties and land parcels 146,144 8,854
Other investing activities (14,635) (2,342)
Net cash used in investing activities (51,489) (239,607)
Financing activities    
Proceeds from unsecured notes 795,808 398,816
Pay-off of mortgage and construction loans (34,219) 0
Costs paid related to early extinguishment of debt (4,156) 0
Pay-off of unsecured notes (400,000) 0
Proceeds from revolving credit facility 1,456,700 390,200
Paydowns of revolving credit facility (1,695,900) (591,900)
Proceeds from construction loans 0 26,051
Scheduled principal payments on debt (3,983) (4,017)
Debt issuance costs (9,614) (6,562)
Increase in ownership of consolidated subsidiary (77,200) 0
Contribution by noncontrolling interests 0 704
Taxes paid on net-share settlements (4,175) (3,975)
Net cash (used in) provided by financing activities (112,024) 73,437
Net change in cash, cash equivalents, and restricted cash (20,378) (17,791)
Cash, cash equivalents, and restricted cash at beginning of period 81,348 106,517
Cash, cash equivalents, and restricted cash at end of period 60,970 88,726
Reconciliation of cash, cash equivalents, and restricted cash to the consolidated balance sheets    
Total cash, cash equivalents, and restricted cash at end of period 60,970 88,726
Supplemental disclosure of non-cash investing and financing activities    
Conversion of common and preferred operating partnership units to common stock 0 251
Accrued development costs and capital expenditures 32,880 39,646
Change in fair value of derivative instruments, net (10,374) (1,496)
Change in fair value of redeemable noncontrolling interest 6,080 (1,887)
Initial recognition of operating lease right of use assets 0 280,687
Initial recognition of operating lease liabilities 0 279,982
Supplemental disclosure of cash flow information    
Interest paid 56,362 54,186
AMERICAN CAMPUS COMMUNITIES OPERATING PARTNERSHIP LP | Common and preferred units    
Financing activities    
Distribution paid (129,722) (128,151)
AMERICAN CAMPUS COMMUNITIES OPERATING PARTNERSHIP LP | Unvested restricted awards    
Financing activities    
Distribution paid (1,181) (1,031)
AMERICAN CAMPUS COMMUNITIES OPERATING PARTNERSHIP LP | Noncontrolling interests – partially owned properties    
Financing activities    
Distributions paid to noncontrolling interests (4,382) (6,698)
AMERICAN CAMPUS COMMUNITIES OPERATING PARTNERSHIP LP | Owned properties    
Investing activities    
Capital expenditures (25,075) (24,427)
AMERICAN CAMPUS COMMUNITIES OPERATING PARTNERSHIP LP | Owned properties under development    
Investing activities    
Capital expenditures (156,757) (220,925)
AMERICAN CAMPUS COMMUNITIES OPERATING PARTNERSHIP LP | On-campus participating properties    
Investing activities    
Capital expenditures $ (1,166) $ (767)