XML 70 R54.htm IDEA: XBRL DOCUMENT v3.20.2
Segments - Schedule of Segment Information (Details) - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended 6 Months Ended
Jan. 31, 2020
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Segment Reporting Information [Line Items]          
Total revenues   $ 185,547 $ 217,371 $ 434,951 $ 459,502
Ground/facility lease expense   (2,893) (3,236) (6,962) (6,785)
Interest expense, net   (27,168) (27,068) (54,951) (54,129)
Depreciation and amortization   (66,441) (68,815) (132,610) (137,570)
Operating expenses   (173,035) (179,530) (306,953) (362,662)
Total consolidated revenues, including interest income   186,417 218,340 436,672 461,397
Segment income before depreciation and amortization   12,512 37,841 127,998 96,840
(Loss) gain from disposition of real estate   0 (282) 48,525 (282)
Provision for impairment   0 0 0 (3,201)
Loss from early extinguishment of debt $ (4,800) 0 0 (4,827) 0
Income tax provision   (381) (314) (760) (678)
Net (loss) income   (15,422) 10,210 66,639 41,578
Operating segments          
Segment Reporting Information [Line Items]          
Total revenues   185,669 217,560 435,209 459,851
Depreciation and amortization   (65,556) (67,644) (130,836) (135,177)
Segment income before depreciation and amortization   84,612 109,917 223,848 242,281
Net (loss) income   (15,422) 10,210 66,639 41,578
Operating segments | Owned properties          
Segment Reporting Information [Line Items]          
Rental revenues and other income   177,488 203,903 410,299 429,104
Interest income   115 119 232 238
Total revenues   177,603 204,022 410,531 429,342
Operating expenses before depreciation, amortization, and ground/facility lease expense   (85,749) (90,763) (178,223) (182,932)
Ground/facility lease expense   (2,639) (2,408) (5,848) (5,075)
Interest expense, net   (3,057) (4,014) (6,103) (8,777)
Operating (loss) income before depreciation and amortization   86,158 106,837 220,357 232,558
Depreciation and amortization   (63,511) (65,628) (126,754) (131,132)
Capital expenditures   85,621 129,833 181,832 245,352
Operating segments | On-campus participating properties          
Segment Reporting Information [Line Items]          
Rental revenues and other income   4,101 6,396 14,810 17,844
Interest income   7 70 26 111
Total revenues   4,108 6,466 14,836 17,955
Operating expenses before depreciation, amortization, and ground/facility lease expense   (3,208) (3,806) (6,574) (7,763)
Ground/facility lease expense   (254) (828) (1,114) (1,710)
Interest expense, net   (1,173) (1,311) (2,315) (2,614)
Operating (loss) income before depreciation and amortization   (527) 521 4,833 5,868
Depreciation and amortization   (2,045) (2,016) (4,082) (4,045)
Capital expenditures   601 537 1,166 767
Operating segments | Development Services          
Segment Reporting Information [Line Items]          
Operating (loss) income before depreciation and amortization   (790) 1,622 (1,260) 2,493
Development and construction management fees   1,290 3,607 3,345 6,778
Operating expenses   (2,080) (1,985) (4,605) (4,285)
Operating segments | Property Management Services          
Segment Reporting Information [Line Items]          
Operating (loss) income before depreciation and amortization   (229) 937 (82) 1,362
Operating expenses   (2,897) (2,528) (6,579) (4,414)
Unallocated          
Segment Reporting Information [Line Items]          
Total revenues   748 780 1,463 1,546
Corporate depreciation   (885) (1,171) (1,774) (2,393)
Operating expenses   (31,957) (29,078) (64,995) (56,622)
Segment reconciling items          
Segment Reporting Information [Line Items]          
Amortization of deferred financing costs   (1,255) (1,218) (2,542) (2,350)
Property management fees from external customers | Operating segments | Property Management Services          
Segment Reporting Information [Line Items]          
Total revenues   $ 2,668 $ 3,465 $ 6,497 $ 5,776