XML 20 R7.htm IDEA: XBRL DOCUMENT v3.20.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Operating activities    
Net income $ 82,061 $ 31,368
Adjustments to reconcile net income to net cash provided by operating activities:    
Gain from disposition of real estate (48,525) 0
Loss from early extinguishment of debt 4,827 0
Provision for impairment 0 3,201
Depreciation and amortization 66,169 68,755
Amortization of deferred financing costs and debt premiums/discounts (3) (19)
Share-based compensation 3,988 3,765
Income tax provision 379 364
Amortization of interest rate swap terminations and other 428 102
Student contracts receivable, net    
Student contracts receivable, net 1,143 (5,491)
Other assets 6,990 (7,723)
Accounts payable and accrued expenses (36,172) (30,595)
Other liabilities 9,499 16,885
Net cash provided by operating activities 90,784 80,612
Investing activities    
Proceeds from disposition of properties and land parcels 146,144 0
Other investing activities (1,347) (1,123)
Net cash provided by (used in) investing activities 48,021 (116,872)
Financing activities    
Proceeds from unsecured notes 399,240 0
Pay-off of mortgage and construction loans (34,219) 0
Costs paid related to early extinguishment of debt (4,156) 0
Pay-off of unsecured notes (400,000) 0
Proceeds from revolving credit facility 1,295,700 180,600
Paydowns of revolving credit facility (1,111,700) (110,500)
Proceeds from construction loans 0 14,174
Scheduled principal payments on debt (2,040) (2,040)
Debt issuance costs (4,693) (1,853)
Increase in ownership of consolidated subsidiary (77,200) 0
Contribution by noncontrolling interests 0 625
Taxes paid on net-share settlements (4,155) (3,831)
Distribution paid (65,242) (63,611)
Distributions paid to noncontrolling interests (2,800) (3,966)
Net cash (used in) provided by financing activities (11,265) 9,598
Net change in cash, cash equivalents, and restricted cash 127,540 (26,662)
Cash, cash equivalents, and restricted cash at beginning of period 81,348 106,517
Cash, cash equivalents, and restricted cash at end of period 208,888 79,855
Reconciliation of cash, cash equivalents, and restricted cash to the consolidated balance sheets    
Total cash, cash equivalents, and restricted cash at end of period 208,888 79,855
Supplemental disclosure of non-cash investing and financing activities    
Conversion of common and preferred operating partnership units to common stock 0 251
Accrued development costs and capital expenditures 27,056 35,545
Change in fair value of derivative instruments, net (10,229) (5,896)
Change in fair value of redeemable noncontrolling interest 9,490 (2,547)
Initial recognition of operating lease right of use assets 0 280,687
Initial recognition of operating lease liabilities 0 279,982
Supplemental disclosure of cash flow information    
Interest paid 31,959 20,912
Owned properties    
Investing activities    
Capital expenditures (11,852) (10,751)
Owned properties under development    
Investing activities    
Capital expenditures (84,359) (104,768)
On-campus participating properties    
Investing activities    
Capital expenditures (565) (230)
AMERICAN CAMPUS COMMUNITIES OPERATING PARTNERSHIP LP    
Operating activities    
Net income 82,061 31,368
Adjustments to reconcile net income to net cash provided by operating activities:    
Gain from disposition of real estate (48,525) 0
Loss from early extinguishment of debt 4,827 0
Provision for impairment 0 3,201
Depreciation and amortization 66,169 68,755
Amortization of deferred financing costs and debt premiums/discounts (3) (19)
Share-based compensation 3,988 3,765
Income tax provision 379 364
Amortization of interest rate swap terminations and other 428 102
Student contracts receivable, net    
Student contracts receivable, net 1,143 (5,491)
Other assets 6,990 (7,723)
Accounts payable and accrued expenses (36,172) (30,595)
Other liabilities 9,499 16,885
Net cash provided by operating activities 90,784 80,612
Investing activities    
Proceeds from disposition of properties and land parcels 146,144 0
Other investing activities (1,347) (1,123)
Net cash provided by (used in) investing activities 48,021 (116,872)
Financing activities    
Proceeds from unsecured notes 399,240 0
Pay-off of mortgage and construction loans (34,219) 0
Costs paid related to early extinguishment of debt (4,156) 0
Pay-off of unsecured notes (400,000) 0
Proceeds from revolving credit facility 1,295,700 180,600
Paydowns of revolving credit facility (1,111,700) (110,500)
Proceeds from construction loans 0 14,174
Scheduled principal payments on debt (2,040) (2,040)
Debt issuance costs (4,693) (1,853)
Increase in ownership of consolidated subsidiary (77,200) 0
Contribution by noncontrolling interests 0 625
Taxes paid on net-share settlements (4,155) (3,831)
Net cash (used in) provided by financing activities (11,265) 9,598
Net change in cash, cash equivalents, and restricted cash 127,540 (26,662)
Cash, cash equivalents, and restricted cash at beginning of period 81,348 106,517
Cash, cash equivalents, and restricted cash at end of period 208,888 79,855
Reconciliation of cash, cash equivalents, and restricted cash to the consolidated balance sheets    
Total cash, cash equivalents, and restricted cash at end of period 208,888 79,855
Supplemental disclosure of non-cash investing and financing activities    
Conversion of common and preferred operating partnership units to common stock 0 251
Accrued development costs and capital expenditures 27,056 35,545
Change in fair value of derivative instruments, net (10,229) (5,896)
Change in fair value of redeemable noncontrolling interest 9,490 (2,547)
Initial recognition of operating lease right of use assets 0 280,687
Initial recognition of operating lease liabilities 0 279,982
Supplemental disclosure of cash flow information    
Interest paid 31,959 20,912
AMERICAN CAMPUS COMMUNITIES OPERATING PARTNERSHIP LP | Common and preferred units    
Financing activities    
Distribution paid (64,814) (63,343)
AMERICAN CAMPUS COMMUNITIES OPERATING PARTNERSHIP LP | Unvested restricted awards    
Financing activities    
Distribution paid (662) (573)
AMERICAN CAMPUS COMMUNITIES OPERATING PARTNERSHIP LP | Noncontrolling interests - partially owned properties    
Financing activities    
Distributions paid to noncontrolling interests (2,566) (3,661)
AMERICAN CAMPUS COMMUNITIES OPERATING PARTNERSHIP LP | Owned properties    
Investing activities    
Capital expenditures (11,852) (10,751)
AMERICAN CAMPUS COMMUNITIES OPERATING PARTNERSHIP LP | Owned properties under development    
Investing activities    
Capital expenditures (84,359) (104,768)
AMERICAN CAMPUS COMMUNITIES OPERATING PARTNERSHIP LP | On-campus participating properties    
Investing activities    
Capital expenditures $ (565) $ (230)