XML 71 R31.htm IDEA: XBRL DOCUMENT v3.20.1
Segments (Tables)
3 Months Ended
Mar. 31, 2020
Segment Reporting [Abstract]  
Schedule of segment information These updates were also made in the tables below.
 
 
Three Months Ended March 31,
 
 
2020
 
2019
Owned Properties
 
 
 
 
Rental revenues and other income
 
$
232,811

 
$
225,201

Interest income
 
117

 
119

Total revenues from external customers
 
232,928

 
225,320

Operating expenses before depreciation, amortization, and ground/facility lease expense
 
(92,474
)
 
(92,169
)
Ground/facility lease expense
 
(3,209
)
 
(2,667
)
Interest expense, net (1)
 
(3,046
)
 
(4,763
)
Operating income before depreciation and amortization
 
$
134,199

 
$
125,721

Depreciation and amortization
 
$
63,243

 
$
65,504

Capital expenditures
 
$
96,211

 
$
115,519

 
 
 
 
 
On-Campus Participating Properties
 
 

 
 

Rental revenues and other income
 
$
10,709

 
$
11,448

Interest income
 
19

 
41

Total revenues from external customers
 
10,728

 
11,489

Operating expenses before depreciation, amortization, and ground/facility lease expense
 
(3,366
)
 
(3,957
)
Ground/facility lease expense
 
(860
)
 
(882
)
Interest expense, net (1)
 
(1,142
)
 
(1,303
)
Operating income before depreciation and amortization
 
$
5,360

 
$
5,347

Depreciation and amortization
 
$
2,037

 
$
2,029

Capital expenditures
 
$
565

 
$
230

 
 
 
 
 
Development Services
 
 

 
 

Development and construction management fees
 
$
2,055

 
$
3,171

Operating expenses
 
(2,525
)
 
(2,300
)
Operating (loss) income before depreciation and amortization
 
$
(470
)
 
$
871

 
 
 
 
 
Property Management Services
 
 

 
 

Property management fees from external customers
 
$
3,829

 
$
2,311

Operating expenses
 
(3,682
)
 
(1,886
)
Operating income before depreciation and amortization
 
$
147

 
$
425

 
 
 
 
 
Reconciliations
 
 

 
 

Total segment revenues and other income
 
$
249,540

 
$
242,291

Unallocated interest income earned on investments and corporate cash
 
715

 
766

Total consolidated revenues, including interest income
 
$
250,255

 
$
243,057

 
 
 
 
 
Segment income before depreciation and amortization
 
$
139,236

 
$
132,364

Segment depreciation and amortization
 
(65,280
)
 
(67,533
)
Corporate depreciation
 
(889
)
 
(1,222
)
Net unallocated expenses relating to corporate interest and overhead
 
(33,038
)
 
(27,544
)
Gain from disposition of real estate
 
48,525

 

Amortization of deferred financing costs
 
(1,287
)
 
(1,132
)
Provision for impairment
 

 
(3,201
)
Loss from early extinguishment of debt
 
(4,827
)
 

Income tax provision
 
(379
)
 
(364
)
Net income
 
$
82,061

 
$
31,368

 
 
 
 
 

(1) 
Net of capitalized interest and amortization of debt premiums.