XML 89 R4.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Revenues:      
Total revenues $ 943,042 $ 880,810 $ 796,447
Operating expenses (income):      
Third-party development and management services 19,915 15,459 15,225
General and administrative 31,081 34,537 31,386
Depreciation and amortization 275,046 263,203 234,955
Ground/facility leases 14,151 11,855 10,213
Loss (gain) from disposition of real estate 53 (42,314) 632
Provision for impairment 17,214 0 15,317
Other operating income 0 (2,648) 0
Total operating expenses 763,152 668,215 654,541
Operating income 179,890 212,595 141,906
Nonoperating income (expenses):      
Interest income 3,686 4,834 4,945
Interest expense (111,287) (99,228) (71,122)
Amortization of deferred financing costs (5,012) (5,816) (4,619)
Gain from extinguishment of debt 20,992 7,867 0
Other nonoperating income 0 1,301 0
Total nonoperating expenses (91,621) (91,042) (70,796)
Income before income taxes 88,269 121,553 71,110
Income tax provision (1,507) (2,429) (989)
Net income 86,762 119,124 70,121
Net income attributable to noncontrolling interests – partially owned properties (1,793) (2,029) (1,083)
Net income attributable to ACC, Inc. and Subsidiaries common stockholders 84,969 117,095 69,038
Other comprehensive (loss) income      
Change in fair value of interest rate swaps and other (12,549) (1,696) 1,366
Comprehensive income $ 72,420 $ 115,399 $ 70,404
Net income per share attributable to ACC, Inc. and Subsidiaries common stockholders      
Basic (in dollars per share) $ 0.61 $ 0.84 $ 0.50
Diluted (in dollars per share) $ 0.60 $ 0.84 $ 0.50
Weighted-average common shares outstanding:      
Basic (in shares) 137,295,837 136,815,051 135,141,423
Diluted (in shares) 138,286,778 137,722,049 136,002,385
On-campus participating properties, net      
Revenues:      
Operating lease revenue $ 36,346 $ 34,596 $ 33,945
Operating expenses (income):      
Operating expenses for owned properties and on-campus participating properties 15,028 14,602 14,384
Owned Properties      
Revenues:      
Operating lease revenue 877,565 825,959 738,710
Operating expenses (income):      
Operating expenses for owned properties and on-campus participating properties 390,664 373,521 332,429
AMERICAN CAMPUS COMMUNITIES OPERATING PARTNERSHIP LP      
Revenues:      
Total revenues 943,042 880,810 796,447
Operating expenses (income):      
Third-party development and management services 19,915 15,459 15,225
General and administrative 31,081 34,537 31,386
Depreciation and amortization 275,046 263,203 234,955
Ground/facility leases 14,151 11,855 10,213
Loss (gain) from disposition of real estate 53 (42,314) 632
Provision for impairment 17,214 0 15,317
Other operating income 0 (2,648) 0
Total operating expenses 763,152 668,215 654,541
Operating income 179,890 212,595 141,906
Nonoperating income (expenses):      
Interest income 3,686 4,834 4,945
Interest expense (111,287) (99,228) (71,122)
Amortization of deferred financing costs (5,012) (5,816) (4,619)
Gain from extinguishment of debt 20,992 7,867 0
Other nonoperating income 0 1,301 0
Total nonoperating expenses (91,621) (91,042) (70,796)
Income before income taxes 88,269 121,553 71,110
Income tax provision (1,507) (2,429) (989)
Net income 86,762 119,124 70,121
Net income attributable to noncontrolling interests – partially owned properties (1,398) (1,215)  
Net income attributable to ACC, Inc. and Subsidiaries common stockholders 85,364 117,909 69,686
Series A preferred units distributions (68) (124) (124)
Net income attributable to common unitholders 85,296 117,785 69,562
Other comprehensive (loss) income      
Change in fair value of interest rate swaps and other (12,549) (1,696) 1,366
Comprehensive income $ 72,747 $ 116,089 $ 70,928
Net income per unit attributable to common unitholders      
Basic (in shares) $ 0.61 $ 0.85 $ 0.50
Diluted (in dollars per unit) $ 0.60 $ 0.84 $ 0.50
Weighted-average common units outstanding      
Basic (in units) 137,826,949 137,586,759 136,160,609
Diluted (in units) 138,817,890 138,493,757 137,021,571
AMERICAN CAMPUS COMMUNITIES OPERATING PARTNERSHIP LP | On-campus participating properties, net      
Revenues:      
Operating lease revenue $ 36,346 $ 34,596 $ 33,945
Operating expenses (income):      
Operating expenses for owned properties and on-campus participating properties 15,028 14,602 14,384
AMERICAN CAMPUS COMMUNITIES OPERATING PARTNERSHIP LP | Owned Properties      
Revenues:      
Operating lease revenue 877,565 825,959 738,710
Operating expenses (income):      
Operating expenses for owned properties and on-campus participating properties 390,664 373,521 332,429
AMERICAN CAMPUS COMMUNITIES OPERATING PARTNERSHIP LP | Partially owned properties      
Nonoperating income (expenses):      
Net income attributable to noncontrolling interests – partially owned properties (1,398) (1,215) (435)
Third-party development services      
Revenues:      
Revenues 13,051 7,281 10,761
Third-party development services | AMERICAN CAMPUS COMMUNITIES OPERATING PARTNERSHIP LP      
Revenues:      
Revenues 13,051 7,281 10,761
Third-party management services      
Revenues:      
Revenues 12,936 9,814 9,832
Third-party management services | AMERICAN CAMPUS COMMUNITIES OPERATING PARTNERSHIP LP      
Revenues:      
Revenues 12,936 9,814 9,832
Resident services      
Revenues:      
Revenues 3,144 3,160 3,199
Resident services | AMERICAN CAMPUS COMMUNITIES OPERATING PARTNERSHIP LP      
Revenues:      
Revenues $ 3,144 $ 3,160 $ 3,199