XML 22 R6.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Operating activities    
Net income $ 31,796 $ 64,974
Adjustments to reconcile net income to net cash provided by operating activities:    
Provision for real estate impairment 15,317 0
Loss (gain) from disposition of real estate 632 (17,409)
Depreciation and amortization 108,266 107,419
Amortization of deferred financing costs and debt premiums/discounts (1,806) (2,372)
Share-based compensation 8,902 5,492
Income tax provision 524 690
Amortization of interest rate swap terminations and other 204 205
Changes in operating assets and liabilities:    
Restricted cash (2,189) (4,238)
Student contracts receivable, net 1,239 11,283
Other assets (13,814) 5,830
Accounts payable and accrued expenses (16,020) (11,849)
Other liabilities (4,413) (8,730)
Net cash provided by operating activities 128,638 151,295
Investing activities    
Proceeds from disposition of properties 24,462 72,640
Cash paid for acquisition of operating and under development properties (157,967) (57,132)
Cash paid for land acquisitions (16,955) (856)
Change in escrow deposits for real estate investments 225 5,450
Change in restricted cash related to capital reserves 41 (928)
Purchase of corporate furniture, fixtures and equipment (3,562) (3,377)
Net cash used in investing activities (431,354) (195,610)
Financing activities    
Proceeds from sale of common stock 189,757 740,025
Offering costs (2,354) (31,972)
Pay-off of mortgage and construction loans 0 (34,226)
Pay-off of unsecured term loans 0 (400,000)
Proceeds from unsecured term loan 200,000 150,000
Proceeds from revolving credit facility 478,600 67,700
Paydowns of revolving credit facility (435,614) (136,600)
Proceeds from construction loans 1,037 0
Scheduled principal payments on debt (6,494) (7,771)
Debt issuance and assumption costs (5,840) (744)
Contributions by noncontrolling interest 8,158 0
Taxes paid on net-share settlements (4,283) (2,977)
Distributions to common and restricted stockholders (115,811) (107,639)
Distributions to noncontrolling interests (1,104) (1,402)
Net cash provided by financing activities 306,052 234,394
Net change in cash and cash equivalents 3,336 190,079
Cash and cash equivalents at beginning of period 22,140 16,659
Cash and cash equivalents at end of period 25,476 206,738
Supplemental disclosure of non-cash investing and financing activities    
Loans assumed in connection with property acquisitions 0 (10,012)
Conversion of common and preferred operating partnership units to common stock 0 259
Non-cash contribution from noncontrolling interest 3,000 0
Non-cash consideration exchanged in purchase of land parcel (3,071) 0
Change in accrued construction in progress 25,214 27,472
Change in fair value of derivative instruments, net 435 (1,638)
Change in fair value of redeemable noncontrolling interests 2,092 (14,879)
Supplemental disclosure of cash flow information    
Cash paid for interest, net of amounts capitalized 32,925 49,621
Wholly-owned properties    
Investing activities    
Capital expenditures for wholly-owned properties/on-campus participating properties (36,026) (23,185)
Investments in wholly-owned properties under development (240,702) (187,158)
On-campus participating properties    
Investing activities    
Capital expenditures for wholly-owned properties/on-campus participating properties (870) (1,064)
AMERICAN CAMPUS COMMUNITIES OPERATING PARTNERSHIP, L.P.    
Operating activities    
Net income 31,796 64,974
Adjustments to reconcile net income to net cash provided by operating activities:    
Provision for real estate impairment 15,317 0
Loss (gain) from disposition of real estate 632 (17,409)
Depreciation and amortization 108,266 107,419
Amortization of deferred financing costs and debt premiums/discounts (1,806) (2,372)
Share-based compensation 8,902 5,492
Income tax provision 524 690
Amortization of interest rate swap terminations and other 204 205
Changes in operating assets and liabilities:    
Restricted cash (2,189) (4,238)
Student contracts receivable, net 1,239 11,283
Other assets (13,814) 5,830
Accounts payable and accrued expenses (16,020) (11,849)
Other liabilities (4,413) (8,730)
Net cash provided by operating activities 128,638 151,295
Investing activities    
Proceeds from disposition of properties 24,462 72,640
Cash paid for acquisition of operating and under development properties (157,967) (57,132)
Cash paid for land acquisitions (16,955) (856)
Change in escrow deposits for real estate investments 225 5,450
Change in restricted cash related to capital reserves 41 (928)
Purchase of corporate furniture, fixtures and equipment (3,562) (3,377)
Net cash used in investing activities (431,354) (195,610)
Financing activities    
Proceeds from issuance of common units in exchange for contributions, net 187,403 708,053
Pay-off of mortgage and construction loans 0 (34,226)
Pay-off of unsecured term loans 0 (400,000)
Proceeds from unsecured term loan 200,000 150,000
Proceeds from revolving credit facility 478,600 67,700
Paydowns of revolving credit facility (435,614) (136,600)
Proceeds from construction loans 1,037 0
Scheduled principal payments on debt (6,494) (7,771)
Debt issuance and assumption costs (5,840) (744)
Contributions by noncontrolling interest 8,158 0
Taxes paid on net-share settlements (4,283) (2,977)
Net cash provided by financing activities 306,052 234,394
Net change in cash and cash equivalents 3,336 190,079
Cash and cash equivalents at beginning of period 22,140 16,659
Cash and cash equivalents at end of period 25,476 206,738
Supplemental disclosure of non-cash investing and financing activities    
Loans assumed in connection with property acquisitions 0 (10,012)
Conversion of common and preferred operating partnership units to common stock 0 259
Non-cash contribution from noncontrolling interest 3,000 0
Non-cash consideration exchanged in purchase of land parcel (3,071) 0
Change in accrued construction in progress 25,214 27,472
Change in fair value of derivative instruments, net 435 (1,638)
Change in fair value of redeemable noncontrolling interests 2,092 (14,879)
Supplemental disclosure of cash flow information    
Cash paid for interest, net of amounts capitalized 32,925 49,621
AMERICAN CAMPUS COMMUNITIES OPERATING PARTNERSHIP, L.P. | Common and preferred units    
Financing activities    
Distributions paid (115,902) (108,066)
AMERICAN CAMPUS COMMUNITIES OPERATING PARTNERSHIP, L.P. | Unvested restricted awards    
Financing activities    
Distributions paid (857) (722)
AMERICAN CAMPUS COMMUNITIES OPERATING PARTNERSHIP, L.P. | Partially owned properties    
Financing activities    
Distributions paid (156) (253)
AMERICAN CAMPUS COMMUNITIES OPERATING PARTNERSHIP, L.P. | Wholly-owned properties    
Investing activities    
Capital expenditures for wholly-owned properties/on-campus participating properties (36,026) (23,185)
Investments in wholly-owned properties under development (240,702) (187,158)
AMERICAN CAMPUS COMMUNITIES OPERATING PARTNERSHIP, L.P. | On-campus participating properties    
Investing activities    
Capital expenditures for wholly-owned properties/on-campus participating properties $ (870) $ (1,064)