XML 50 R34.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segments (Tables)
6 Months Ended
Jun. 30, 2017
Segment Reporting [Abstract]  
Schedule of segment information
 
 
Three Months Ended 
 June 30,
 
Six Months Ended 
 June 30,
 
 
2017
 
2016
 
2017
 
2016
Wholly-Owned Properties
 
 
 
 
 
 
 
 
Rental revenues and other income
 
$
169,874

 
$
175,395

 
$
349,584

 
$
361,899

Interest income
 
385

 
268

 
776

 
533

Total revenues from external customers
 
170,259

 
175,663

 
350,360

 
362,432

Operating expenses before depreciation, amortization, ground/facility leases and allocation of corporate overhead
 
(72,493
)
 
(76,705
)
 
(144,770
)
 
(154,703
)
Ground/facility leases
 
(1,687
)
 
(1,452
)
 
(3,287
)
 
(2,906
)
Interest expense, net (1)
 
664

 
(5,231
)
 
346

 
(12,137
)
Operating income before depreciation, amortization, and allocation of corporate overhead
 
$
96,743

 
$
92,275

 
$
202,649

 
$
192,686

Depreciation and amortization
 
$
53,345

 
$
51,053

 
$
103,002

 
$
102,276

Capital expenditures
 
$
148,074

 
$
124,431

 
$
276,728

 
$
210,343

Total segment assets at June 30,
 
$
6,017,795

 
$
5,942,924

 
$
6,017,795

 
$
5,942,924

 
 
 
 
 
 
 
 
 
On-Campus Participating Properties
 
 

 
 

 
 

 
 

Total revenues and other income
 
$
6,171

 
$
6,214

 
$
16,329

 
$
16,260

Interest income
 
15

 
2

 
23

 
2

Total revenues from external customers
 
6,186

 
6,216

 
16,352

 
16,262

Operating expenses before depreciation, amortization, ground/facility leases and allocation of corporate overhead
 
(3,562
)
 
(3,013
)
 
(6,498
)
 
(5,771
)
Ground/facility leases
 
(778
)
 
(1,015
)
 
(1,535
)
 
(1,865
)
Interest expense
 
(1,342
)
 
(1,419
)
 
(2,675
)
 
(2,837
)
Operating income before depreciation, amortization and allocation of corporate overhead
 
$
504

 
$
769

 
$
5,644

 
$
5,789

Depreciation and amortization
 
$
1,869

 
$
1,831

 
$
3,729

 
$
3,654

Capital expenditures
 
$
661

 
$
409

 
$
870

 
$
1,064

Total segment assets at June 30,
 
$
100,970

 
$
104,826

 
$
100,970

 
$
104,826

 
 
 
 
 
 
 
 
 
Development Services
 
 

 
 

 
 

 
 

Development and construction management fees
 
$
675

 
$
2,121

 
$
1,131

 
$
3,156

Operating expenses
 
(3,607
)
 
(3,385
)
 
(7,211
)
 
(6,980
)
Operating loss before depreciation, amortization and allocation of corporate overhead
 
$
(2,932
)
 
$
(1,264
)
 
$
(6,080
)
 
$
(3,824
)
Total segment assets at June 30,
 
$
3,187

 
$
2,088

 
$
3,187

 
$
2,088

 
 
 
 
 
 
 
 
 
Property Management Services
 
 

 
 

 
 

 
 

Property management fees from external customers
 
$
2,288

 
$
2,253

 
$
4,902

 
$
4,663

Intersegment revenues
 
4,769

 
5,629

 
9,707

 
11,580

Total revenues
 
7,057

 
7,882

 
14,609

 
16,243

Operating expenses
 
(3,261
)
 
(2,816
)
 
(6,685
)
 
(5,800
)
Operating income before depreciation, amortization and allocation of corporate overhead
 
$
3,796

 
$
5,066

 
$
7,924

 
$
10,443

Total segment assets at June 30,
 
$
9,982

 
$
8,787

 
$
9,982

 
$
8,787

 
 
 
 
 
 
 
 
 
 
 
Three Months Ended 
 June 30,
 
Six Months Ended 
 June 30,
 
 
2017
 
2016
 
2017
 
2016
 
 
 
 
 
 
 
 
 
Reconciliations
 
 

 
 

 
 

 
 

Total segment revenues and other income
 
$
184,177

 
$
191,882

 
$
382,452

 
$
398,093

Unallocated interest income earned on investments and corporate cash
 
832

 
1,205

 
1,665

 
2,219

Elimination of intersegment revenues
 
(4,769
)
 
(5,629
)
 
(9,707
)
 
(11,580
)
Total consolidated revenues, including interest income
 
$
180,240

 
$
187,458

 
$
374,410

 
$
388,732

 
 
 
 
 
 
 
 
 
Segment operating income before depreciation, amortization and allocation of corporate overhead
 
$
98,111

 
$
96,846

 
$
210,137

 
$
205,094

Depreciation and amortization
 
(56,966
)
 
(55,055
)
 
(110,317
)
 
(111,313
)
Net unallocated expenses relating to corporate interest and overhead
 
(27,582
)
 
(22,681
)
 
(51,551
)
 
(45,526
)
(Loss) gain from disposition of real estate
 
(632
)
 

 
(632
)
 
17,409

Provision for real estate impairment
 
(15,317
)
 

 
(15,317
)
 

Income tax provision
 
(267
)
 
(345
)
 
(524
)
 
(690
)
Net income
 
$
(2,653
)
 
$
18,765

 
$
31,796

 
$
64,974

 
 
 
 
 
 
 
 
 
Total segment assets
 
$
6,131,934

 
$
6,058,625

 
$
6,131,934

 
$
6,058,625

Unallocated corporate assets
 
93,039

 
256,432

 
93,039

 
256,432

Total assets at June 30,
 
$
6,224,973

 
$
6,315,057

 
$
6,224,973

 
$
6,315,057