XML 16 R6.htm IDEA: XBRL DOCUMENT v3.4.0.3
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Cash flows from operating activities    
Net income $ 1,013,348 $ 1,471,254
Amortization (accretion) of:    
Deferred loan origination costs, net 5,674 (6,945)
Premiums and discounts on securities 180,726 186,363
Core deposit intangible 14,485 14,485
Mortgage servicing rights 38,580 22,885
Fair value adjustments (3,282) (15,737)
Provision (credit) for loan losses 250,000 (500,000)
Depreciation 136,096 156,431
Gain on sale of securities (29,181)  
Gain on sale of loans (126,151) (181,121)
Loss (gain) on sale of foreclosed assets (223) 1,336
Earnings on bank-owned life insurance (113,735) (116,701)
Increase in mortgage servicing rights (35,395) (45,217)
Proceeds from sales of loans held for sale 5,046,277 5,500,731
Originations of loans held for sale (4,779,707) (6,027,810)
Change in assets and liabilities:    
Accrued interest receivable and other assets (178,187) 313,547
Accrued interest payable 11,347 449
Other liabilities 5,495 40,865
Net cash provided by operating activities 1,436,167 814,815
Cash flows from investing activities    
Purchase of interest-earning time deposits   (4,382)
Available for sale securities:    
Purchases (11,790,271) (9,021,065)
Proceeds from calls, maturities, and principal repayments 5,901,941 5,889,340
Proceeds from sales 3,686,240  
Increase in loans (20,241,910) (468,609)
Purchase of property and equipment (8,847) (18,961)
Proceeds from the sale of foreclosed assets 125,873 37,923
Net cash used in investing activities (22,326,974) (3,585,754)
Cash flows from financing activities    
Net decrease in deposit accounts (18,700,951) (1,160,023)
Net decrease (increase) in securities sold under agreements to repurchase (551,736) 2,633,429
Cash dividends paid (420,353) (420,436)
Net cash provided by (used in) financing activities (19,673,040) 1,052,970
Net decrease in cash and cash equivalents (40,563,847) (1,717,969)
Cash and cash equivalents:    
Beginning 79,232,566 49,066,462
Ending 38,668,719 47,348,493
Cash paid during the period for:    
Interest 672,869 $ 570,544
Income taxes, net of refunds $ 50,000