XML 12 R2.htm IDEA: XBRL DOCUMENT v3.4.0.3
CONSOLIDATED BALANCE SHEETS - USD ($)
Mar. 31, 2016
Dec. 31, 2015
ASSETS    
Cash and due from banks $ 15,281,467 $ 14,865,466
Interest-earning deposits 14,333,284 17,041,862
Federal funds sold 9,053,968 47,325,238
Total cash and cash equivalents 38,668,719 79,232,566
Interest-earning time deposits 1,685,000 1,685,000
Securities available for sale 106,851,846 103,756,614
Federal Home Loan Bank stock 1,747,763 1,747,763
Federal Reserve Bank stock 1,676,700 1,676,700
Loans, net of allowance for loan losses of $6,136,720 and $5,886,225 at March 31, 2016 and December 31, 2015, respectively 440,449,819 420,463,583
Loans held for sale 938,366 1,078,785
Property and equipment, net 9,740,173 9,871,440
Goodwill 11,385,323 11,385,323
Bank-owned life insurance 15,450,177 15,336,442
Core deposit intangible 123,515 138,000
Foreclosed assets 2,933,451 3,059,101
Mortgage servicing rights 1,106,535 1,109,720
Accrued interest receivable 1,803,158 1,620,309
Other assets 2,304,423 2,712,911
Total assets 636,864,968 654,874,257
Deposits:    
Noninterest-bearing 68,030,260 69,296,354
Interest-bearing 446,427,082 463,861,939
Total deposits 514,457,342 533,158,293
Federal Home Loan Bank advances 15,997,420 15,995,485
Securities sold under agreements to repurchase 19,181,030 19,732,766
Subordinated debentures 4,000,000 4,000,000
Accrued interest payable 239,294 227,947
Other liabilities 1,491,386 1,485,891
Total liabilities $ 555,366,472 $ 574,600,382
Stockholders' Equity    
Preferred stock, $.10 par value, 10,000,000 shares authorized, no shares issued
Common stock, $.10 par value, 20,000,000 shares authorized, 7,005,883 shares issued and outstanding at March 31, 2016 and December 31, 2015 $ 700,588 $ 700,588
Additional paid-in capital 55,806,256 55,806,256
Retained earnings 23,962,032 23,369,037
Accumulated other comprehensive income [1] 1,029,620 397,994
Total stockholders' equity 81,498,496 80,273,875
Total liabilities and stockholders' equity $ 636,864,968 $ 654,874,257
[1] All amounts are net of tax.