XML 40 R28.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONDENSED FINANCIAL STATEMENTS OF PARENT COMPANY
12 Months Ended
Dec. 31, 2015
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
CONDENSED FINANCIAL STATEMENTS OF PARENT COMPANY

NOTE 20 - CONDENSED FINANCIAL STATEMENTS OF PARENT COMPANY

 

Financial information pertaining only to First Clover Leaf Financial Corp. is as follows:

 

BALANCE SHEETS

December 31, 2015 and 2014

 

    2015     2014  
Assets                
Cash and cash equivalents   $ 996,950     $ 1,141,653  
Investment in common stock of subsidiary     83,079,782       79,868,529  
Other assets     214,079       173,079  
                 
Total assets   $ 84,290,811     $ 81,183,261  
                 
Liabilities and Stockholders' Equity                
Subordinated debentures   $ 4,000,000     $ 4,000,000  
Accrued interest payable     8,388       7,424  
Other liabilities     8,548       45,944  
Total liabilities     4,016,936       4,053,368  
                 
Stockholders' Equity                
Common stock     700,588       700,728  
Additional paid-in-capital     55,806,256       55,818,936  
Retained earnings     23,369,037       20,412,898  
Accumulated other comprehensive income     397,994       197,331  
      80,273,875       77,129,893  
                 
Total liabilities and stockholders' equity   $ 84,290,811     $ 81,183,261  

 

 

CONDENSED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME

Years ended December 31, 2015 and 2014

 

    2015     2014  
Dividends from subsidiary   $ 2,000,000     $ 2,000,000  
Interest income     2,682       2,614  
Interest expense     (90,174 )     (86,901 )
Other income     -       51,205  
Other expenses     (534,045 )     (524,678 )
                 
Income before income tax benefit and equity in undistributed net income of subsidiary     1,378,463       1,442,240  
                 
Income tax benefit     248,700       223,200  
                 
Income before equity in undistributed net income of subsidiary     1,627,163       1,665,440  
                 
Equity in undistributed (distributions in excess of) net income of subsidiary     3,010,591       2,160,752  
                 
Net income   $ 4,637,754     $ 3,826,192  
                 
Comprehensive income   $ 4,838,417     $ 5,716,011  

 

CONDENSED STATEMENTS OF CASH FLOWS

Years ended December 31, 2015 and 2014

 

    2015     2014  
Cash Flows from Operating Activities                
Net income   $ 4,637,754     $ 3,826,192  
Adjustments to reconcile net income to net cash provided by (used in) operating activities:                
Distributions in excess of (equity in undistributed) net income of subsidiary     (3,010,591 )     (2,160,752 )
Decrease (increase) in other assets     (41,000 )     507,606  
Increase (decrease) in accrued interest payable     964       (49 )
Decrease in other liabilities     (37,395 )     (40,722 )
Net cash provided by operating activities     1,549,732       2,132,275  
                 
Cash Flows from Investing Activities                
Loan payments     -       -  
Net cash provided by investing activities     -       -  
                 
Cash Flows from Financing Activities                
Repurchase of common stock     (12,820 )     -  
Dividends     (1,681,615 )     (1,681,748 )
Net cash used in financing activities     (1,694,435 )     (1,681,748 )
                 
                 
Net increase (decrease) in cash and cash equivalents     (144,703 )     450,527  
                 
Cash and cash equivalents:                
Beginning of year     1,141,653       691,126  
                 
End of year   $ 996,950     $ 1,141,653