XML 14 R2.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATED BALANCE SHEETS - USD ($)
Dec. 31, 2015
Dec. 31, 2014
ASSETS    
Cash and due from banks $ 14,865,466 $ 9,047,872
Interest-earning deposits 17,041,862 18,238,145
Federal funds sold 47,325,238 21,780,445
Total cash and cash equivalents 79,232,566 49,066,462
Interest-earning time deposits 1,685,000 2,021,970
Securities available for sale 103,756,614 104,225,692
Federal Home Loan Bank stock 1,747,763 2,887,763
Federal Reserve Bank stock 1,676,700 1,676,700
Loans, net of allowance for loan losses of $5,886,225 and $5,561,442 at 2015 and 2014, respectively 420,463,583 400,904,404
Loans held for sale 1,078,785 100,000
Property and equipment, net 9,871,440 10,380,310
Goodwill 11,385,323 11,385,323
Bank-owned life insurance 15,336,442 14,876,960
Core deposit intangible 138,000 196,000
Foreclosed assets 3,059,101 3,887,587
Mortgage servicing rights 1,109,720 961,823
Accrued interest receivable 1,620,309 1,762,310
Other assets 2,712,911 3,281,496
Total assets 654,874,257 607,614,800
Deposits:    
Noninterest-bearing 69,296,354 68,170,743
Interest-bearing 463,861,939 442,135,896
Total deposits 533,158,293 510,306,639
Federal Home Loan Bank advances 15,995,485 2,487,745
Securities sold under agreements to repurchase 19,732,766 11,848,266
Subordinated debentures 4,000,000 4,000,000
Accrued interest payable 227,947 174,480
Other liabilities 1,485,891 1,667,777
Total liabilities $ 574,600,382 $ 530,484,907
Commitments and Contingent Liabilities (Note 15)
Stockholders' Equity    
Preferred stock, $.10 par value, 10,000,000 shares authorized, no shares issued
Common stock, $.10 par value, 20,000,000 shares authorized, 7,005,883 and 7,007,283 shares issued and outstanding at December 31, 2015 and December 31, 2014 $ 700,588 $ 700,728
Additional paid-in capital 55,806,256 55,818,936
Retained earnings 23,369,037 20,412,898
Accumulated other comprehensive income [1] 397,994 197,331
Total stockholders' equity 80,273,875 77,129,893
Total liabilities and stockholders' equity $ 654,874,257 $ 607,614,800
[1] All amounts are net of tax.