XML 45 R4.htm IDEA: XBRL DOCUMENT v3.3.0.814
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Interest and dividend income:        
Interest and fees on loans $ 4,225,240 $ 4,274,076 $ 12,948,258 $ 12,409,621
Securities:        
Taxable interest income 264,004 304,935 802,439 950,432
Nontaxable interest income 284,628 297,193 857,403 843,282
Federal Reserve Bank dividends 25,709 12,793 76,010 12,793
Interest-earning deposits, federal funds sold, and other 37,666 41,225 93,362 154,103
Total interest and dividend income 4,837,247 4,930,222 14,777,472 14,370,231
Interest expense:        
Deposits 549,743 551,766 1,597,246 1,623,544
Federal Home Loan Bank advances 49,698 73,012 116,035 222,504
Securities sold under agreements to repurchase 1,084 1,115 2,669 4,792
Subordinated debentures 22,686 21,692 66,502 64,914
Total interest expense 623,211 647,585 1,782,452 1,915,754
Net interest income 4,214,036 4,282,637 12,995,020 12,454,477
Provision (credit) for loan losses   (250,000) (500,000) (250,000)
Net interest income after provision (credit) for loan losses 4,214,036 4,532,637 13,495,020 12,704,477
Non-interest income:        
Service fees on deposit accounts 130,136 129,465 360,447 335,194
Other service charges and fees 120,475 112,159 351,569 306,380
Loan servicing fees 76,200 69,054 223,801 209,563
Gain on sale of securities 10,821 88,089 10,821 88,089
Gain on sale of loans 170,157 205,616 646,249 418,316
Gain (loss) on sale of assets, net   474   (74,565)
Gain (loss) on sale of foreclosed assets (16,755) 40,521 (14,514) (156,678)
Other 123,651 182,360 375,364 450,901
Total Non-interest income 614,685 827,738 1,953,737 1,577,200
Non-interest expense:        
Compensation and employee benefits 1,858,900 1,807,984 5,636,293 5,399,016
Occupancy expense 397,091 419,850 1,153,242 1,247,561
Data processing services 189,791 195,056 566,225 575,896
Director fees 49,350 47,500 147,033 133,150
Professional fees 139,221 170,757 400,667 470,787
FDIC insurance premiums 64,000 120,000 268,000 357,102
Foreclosed asset related expenses 389,739 62,609 426,977 320,026
Amortization of core deposit intangible 14,505 14,505 43,495 60,495
Amortization of mortgage servicing rights 34,238 37,937 92,177 76,327
Other 596,213 611,429 1,860,217 1,818,318
Total Non-interest expense 3,733,048 3,487,627 10,594,326 10,458,678
Income before income taxes 1,095,673 1,872,748 4,854,431 3,822,999
Income tax expense 231,508 544,721 1,306,532 1,008,010
Net income $ 864,165 $ 1,328,027 $ 3,547,899 $ 2,814,989
Basic and diluted earnings per share (in dollars per share) $ 0.12 $ 0.19 $ 0.51 $ 0.40
Dividends per share (in dollars per share) $ 0.06 $ 0.06 $ 0.18 $ 0.18