XML 32 R2.htm IDEA: XBRL DOCUMENT v3.3.0.814
CONSOLIDATED BALANCE SHEETS - USD ($)
Sep. 30, 2015
Dec. 31, 2014
ASSETS    
Cash and due from banks $ 13,046,272 $ 9,047,872
Interest-earning deposits 14,867,959 18,238,145
Federal funds sold 16,311,656 21,780,445
Total cash and cash equivalents 44,225,887 49,066,462
Interest-earning time deposits 3,475,148 2,021,970
Securities available for sale 104,839,652 104,225,692
Federal Home Loan Bank stock 1,747,763 2,887,763
Federal Reserve Bank stock 1,676,700 1,676,700
Loans, net of allowance for loan losses of $5,910,655 and $5,561,442 at September 30, 2015 and December 31, 2014, respectively 411,811,094 400,904,404
Loans held for sale 697,625 100,000
Property and equipment, net 10,003,354 10,380,310
Goodwill 11,385,323 11,385,323
Bank-owned life insurance 15,222,356 14,876,960
Core deposit intangible 152,505 196,000
Foreclosed assets 3,121,564 3,887,587
Mortgage servicing rights 1,029,850 961,823
Accrued interest receivable 1,901,154 1,762,310
Other assets 2,979,207 3,281,496
Total assets 614,269,182 607,614,800
Deposits:    
Noninterest-bearing 60,481,367 68,170,743
Interest-bearing 438,762,367 442,135,896
Total deposits 499,243,734 510,306,639
Federal Home Loan Bank advances 17,493,550 2,487,745
Securities sold under agreements to repurchase 12,040,148 11,848,266
Subordinated debentures 4,000,000 4,000,000
Accrued interest payable 206,941 174,480
Other liabilities 1,521,883 1,667,777
Total liabilities $ 534,506,256 $ 530,484,907
Stockholders' Equity    
Preferred stock, $.10 par value, 10,000,000 shares authorized, no shares issued
Common stock, $.10 par value, 20,000,000 shares authorized, 7,005,883 and 7,007,283 shares issued and outstanding at September 30, 2015 and December 31, 2014 $ 700,588 $ 700,728
Additional paid-in capital 55,806,256 55,818,936
Retained earnings 22,699,535 20,412,898
Accumulated other comprehensive income [1] 556,547 197,331
Total stockholders' equity 79,762,926 77,129,893
Total liabilities and stockholders' equity $ 614,269,182 $ 607,614,800
[1] All amounts are net of tax.