XML 27 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) (USD $)
9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Cash flows from operating activities    
Net income $ 2,814,989 $ 2,921,566
Amortization (accretion) of:    
Deferred loan origination costs, net (35,004) (90,160)
Premiums and discounts on securities 747,471 739,498
Core deposit intangible 60,495 197,999
Mortgage servicing rights 76,327 112,606
Fair value adjustments (69,519) (43,890)
Provision (credit) for loan losses (250,000) 485,000
Depreciation 441,894 415,292
Gain on sale of securities (88,089) (359,138)
Gain on sale of loans (418,316) (489,833)
Loss on sale of assets 74,565  
Loss (gain) on sale of foreclosed assets 156,678 (4,264)
Write-down on foreclosed assets 39,723 359,907
Earnings on bank-owned life insurance (261,129) (182,345)
Increase in mortgage servicing rights (102,470) (185,450)
Proceeds from sales of loans held for sale 12,473,599 23,676,132
Originations of loans held for sale (12,354,483) (21,359,299)
Change in assets and liabilities:    
Accrued interest receivable and other assets (126,710) (542,379)
Accrued interest payable (17,437) (62,329)
Other liabilities (11,643) 1,335,784
Net cash provided by operating activities 3,150,941 6,924,697
Cash flows from investing activities    
Purchase of interest-earning time deposits (6,542) (14,354)
Available for sale securities:    
Purchases (21,107,286) (54,478,812)
Proceeds from calls, maturities, and principal repayments 28,664,125 19,656,180
Proceeds from sales 2,759,787 9,025,930
Purchase of Federal Reserve Bank stock (1,689,493)  
Decrease (increase) in loans (19,215,487) 24,507,844
Purchase of property and equipment (1,341,628) (180,105)
Proceeds from the sale of property and equipment 242,304  
Proceeds from the sale of foreclosed assets 1,004,232 569,517
Purchase of bank-owned life insurance (6,000,000) (3,000,000)
Net cash used in investing activities (16,689,988) (3,913,800)
Cash flows from financing activities    
Net increase in deposit accounts 23,906,878 61,675,370
Repayments of Federal Home Loan Bank advances (5,000,000)  
Net decrease in securities sold under agreements to repurchase (12,506,716) (10,957,434)
Repurchase of common stock   (3,888,712)
Cash dividends paid (1,261,311) (1,319,086)
Net cash provided by financing activities 5,138,851 45,510,138
Net increase (decrease) in cash and cash equivalents (8,400,196) 48,521,035
Cash and cash equivalents:    
Beginning 84,693,825 71,414,598
Ending 76,293,629 119,935,633
Supplemental schedule of noncash investing and financing activities    
Assets acquired in settlement of loans 287,982 944,204
Loans made to finance sales of foreclosed assets 383,230 531,278
Cash paid during the period for:    
Interest 1,927,386 2,664,217
Income taxes, net of refunds $ 815,000 $ 2,038,004