XML 39 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Interest and dividend income:        
Interest and fees on loans $ 4,274,076 $ 4,335,351 $ 12,409,621 $ 13,394,935
Securities:        
Taxable interest income 304,935 254,935 950,432 733,175
Nontaxable interest income 297,193 272,481 843,282 737,016
Federal Reserve Bank dividends 12,793   12,793  
Interest-earning deposits, federal funds sold, and other 41,225 53,262 154,103 124,465
Total interest and dividend income 4,930,222 4,916,029 14,370,231 14,989,591
Interest expense:        
Deposits 551,766 658,457 1,623,544 2,169,005
Federal Home Loan Bank advances 73,012 122,860 222,504 366,791
Securities sold under agreements to repurchase 1,115 2,310 4,792 11,170
Subordinated debentures 21,692 22,765 64,914 66,172
Total interest expense 647,585 806,392 1,915,754 2,613,138
Net interest income 4,282,637 4,109,637 12,454,477 12,376,453
Provision (credit) for loan losses (250,000) 35,000 (250,000) 485,000
Net interest income after provision (credit) for loan losses 4,532,637 4,074,637 12,704,477 11,891,453
Non-interest income:        
Service fees on deposit accounts 129,465 98,365 335,194 275,827
Other service charges and fees 112,159 90,549 306,380 274,085
Loan servicing fees 69,054 70,349 209,563 212,891
Gain on sale of securities 88,089   88,089 359,138
Gain on sale of loans 205,616 57,023 418,316 489,833
Gain (loss) on sale of assets, net 474   (74,565)  
Gain (loss) on sale of foreclosed assets 40,521 (31,503) (156,678) 4,264
Other 182,360 132,284 450,901 370,093
Total Other income 827,738 417,067 1,577,200 1,986,131
Non-interest expense:        
Compensation and employee benefits 1,807,984 1,516,487 5,399,016 4,622,498
Occupancy expense 419,850 342,778 1,247,561 1,002,123
Data processing services 195,056 182,966 575,896 555,854
Director fees 47,500 55,384 133,150 134,717
Professional fees 170,757 105,141 470,787 316,823
FDIC insurance premiums 120,000 131,100 357,102 377,100
Foreclosed asset related expenses 62,609 283,019 320,026 708,258
Amortization of core deposit intangible 14,505 66,001 60,495 197,999
Amortization of mortgage servicing rights 37,937 27,514 76,327 112,606
Other 611,429 570,557 1,818,318 1,589,128
Total Other expenses 3,487,627 3,280,947 10,458,678 9,617,106
Income before income taxes 1,872,748 1,210,757 3,822,999 4,260,478
Income tax expense 544,721 350,627 1,008,010 1,338,912
Net income $ 1,328,027 $ 860,130 $ 2,814,989 $ 2,921,566
Basic and diluted earnings per share (in dollars per share) $ 0.19 $ 0.12 $ 0.40 $ 0.40
Dividends per share (in dollars per share) $ 0.06 $ 0.06 $ 0.18 $ 0.18