XML 26 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED BALANCE SHEETS (USD $)
Sep. 30, 2014
Dec. 31, 2013
ASSETS    
Cash and due from banks $ 17,260,586 $ 14,363,461
Interest-earning deposits 8,278,206 8,681,426
Federal funds sold 50,754,837 61,648,938
Total cash and cash equivalents 76,293,629 84,693,825
Interest-earning time deposits 1,773,035 1,766,493
Securities available for sale 109,301,326 117,776,982
Federal Home Loan Bank stock 2,887,763 2,887,763
Federal Reserve Bank stock 1,689,493  
Loans, net of allowance for loan losses of $5,790,519 and $5,590,668 at September 30, 2014 and December 31, 2013, respectively 392,199,774 372,568,962
Loans held for sale 299,200  
Property and equipment, net 10,444,009 9,873,198
Goodwill 11,385,323 11,385,323
Bank-owned life insurance 14,759,024 8,497,895
Core deposit intangible 210,505 271,000
Foreclosed assets 4,281,600 5,577,481
Mortgage servicing rights 944,390 918,247
Accrued interest receivable 1,907,235 1,551,258
Other assets 3,140,969 4,276,015
Total assets 631,517,275 622,044,442
Deposits:    
Noninterest-bearing 55,507,117 55,263,604
Interest-bearing 470,939,453 447,276,088
Total deposits 526,446,570 502,539,692
Federal Home Loan Bank advances 8,985,810 13,980,005
Securities sold under agreements to repurchase 14,259,453 26,766,169
Subordinated debentures 4,000,000 4,000,000
Accrued interest payable 182,327 199,764
Other liabilities 1,451,539 1,463,182
Total liabilities 555,325,699 548,948,812
Stockholders' Equity    
Preferred stock, $.10 par value, 10,000,000 shares authorized, no shares issued      
Common stock, $.10 par value, 20,000,000 shares authorized, 7,007,283 shares issued and outstanding at September 30, 2014 and December 31, 2013 700,728 700,728
Additional paid-in capital 55,818,936 55,818,936
Retained earnings 19,822,132 18,268,454
Accumulated other comprehensive loss (150,220) [1] (1,692,488) [1]
Total stockholders' equity 76,191,576 73,095,630
Total liabilities and stockholders' equity $ 631,517,275 $ 622,044,442
[1] All amounts are net of tax.