XML 19 R26.htm IDEA: XBRL DOCUMENT v2.4.0.8
LOANS (Details 3) (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Dec. 31, 2012
Changes in allowance for loan losses          
Beginning Balance $ 5,478,698 $ 5,865,022 $ 5,944,585 $ 7,789,262  
Charge-offs (258,857) (617,020) (1,357,190) (3,603,924)  
Recoveries 283,762 21,420 466,208 284,084  
Provision 35,000 400,000 485,000 1,200,000  
Ending Balance 5,538,603 5,669,422 5,538,603 5,669,422  
Period-end allowance allocated to loans:          
Individually evaluated for impairment 436,044   436,044   832,400
Collectively evaluated for impairment 5,102,559   5,102,559   5,112,185
Ending Balance 5,538,603 5,669,422 5,538,603 5,669,422  
Loans evaluated for impairment:          
Individually 8,370,381   8,370,381   11,216,123
Collectively 367,702,002   367,702,002   397,024,411
Total 376,072,383   376,072,383   408,240,534
Real estate loans
         
Changes in allowance for loan losses          
Beginning Balance 4,157,142 4,692,130 4,486,671 6,648,837  
Charge-offs (248,529) (233,445) (1,201,493) (2,962,119)  
Recoveries 261,509 11,619 435,985 272,087  
Provision 166,244 (165,226) 615,203 346,273  
Ending Balance 4,336,366 4,305,078 4,336,366 4,305,078  
Period-end allowance allocated to loans:          
Individually evaluated for impairment 231,976   231,976   778,998
Collectively evaluated for impairment 4,104,390   4,104,390   3,707,673
Ending Balance 4,336,366 4,305,078 4,336,366 4,305,078  
Loans evaluated for impairment:          
Individually 7,854,550   7,854,550   10,760,399
Collectively 292,310,518   292,310,518   312,704,036
Total 300,165,068   300,165,068   323,464,435
Real estate loans | One-to-four family
         
Changes in allowance for loan losses          
Beginning Balance 1,011,386 629,183 847,285 777,470  
Charge-offs (199,030) (54,664) (502,265) (263,026)  
Recoveries 418 504 17,036 1,172  
Provision 122,716 84,682 573,434 144,089  
Ending Balance 935,490 659,705 935,490 659,705  
Period-end allowance allocated to loans:          
Individually evaluated for impairment 84,846   84,846   210,336
Collectively evaluated for impairment 850,644   850,644   636,949
Ending Balance 935,490 659,705 935,490 659,705  
Loans evaluated for impairment:          
Individually 2,361,385   2,361,385   2,060,316
Collectively 111,132,236   111,132,236   110,290,077
Total 113,493,621   113,493,621   112,350,393
Real estate loans | Multi-family
         
Changes in allowance for loan losses          
Beginning Balance 559,998 690,986 958,303 779,680  
Charge-offs     (482,478)    
Recoveries       34,312  
Provision 92,785 (131,373) 176,958 (254,379)  
Ending Balance 652,783 559,613 652,783 559,613  
Period-end allowance allocated to loans:          
Individually evaluated for impairment         533,850
Collectively evaluated for impairment 652,783   652,783   424,453
Ending Balance 652,783 559,613 652,783 559,613  
Loans evaluated for impairment:          
Individually 2,415,095   2,415,095   3,005,771
Collectively 38,992,850   38,992,850   39,197,441
Total 41,407,945   41,407,945   42,203,212
Real estate loans | Commercial
         
Changes in allowance for loan losses          
Beginning Balance 1,073,664 1,117,029 1,268,081 1,157,114  
Charge-offs (49,499) (178,781) (216,750) (576,046)  
Recoveries 204,091 4,946 204,681 221,287  
Provision 210,213 61,992 182,457 202,831  
Ending Balance 1,438,469 1,005,186 1,438,469 1,005,186  
Period-end allowance allocated to loans:          
Individually evaluated for impairment 147,130   147,130   34,812
Collectively evaluated for impairment 1,291,339   1,291,339   1,233,269
Ending Balance 1,438,469 1,005,186 1,438,469 1,005,186  
Loans evaluated for impairment:          
Individually 1,835,083   1,835,083   3,237,893
Collectively 122,136,383   122,136,383   135,528,980
Total 123,971,466   123,971,466   138,766,873
Real estate loans | Construction and land
         
Changes in allowance for loan losses          
Beginning Balance 1,512,094 2,254,932 1,413,002 3,934,573  
Charge-offs       (2,123,047)  
Recoveries 57,000 6,169 214,268 15,316  
Provision (259,470) (180,527) (317,646) 253,732  
Ending Balance 1,309,624 2,080,574 1,309,624 2,080,574  
Period-end allowance allocated to loans:          
Collectively evaluated for impairment 1,309,624   1,309,624   1,413,002
Ending Balance 1,309,624 2,080,574 1,309,624 2,080,574  
Loans evaluated for impairment:          
Individually 1,242,987   1,242,987   2,456,419
Collectively 20,049,049   20,049,049   27,687,538
Total 21,292,036   21,292,036   30,143,957
Commercial business
         
Changes in allowance for loan losses          
Beginning Balance 1,195,622 968,829 1,296,114 969,669  
Charge-offs (10,328) (383,575) (135,114) (549,749)  
Recoveries 15,997 9,801 23,967 11,997  
Provision (116,554) 595,069 (100,230) 758,207  
Ending Balance 1,084,737 1,190,124 1,084,737 1,190,124  
Period-end allowance allocated to loans:          
Individually evaluated for impairment 203,612   203,612   22,713
Collectively evaluated for impairment 881,125   881,125   1,273,401
Ending Balance 1,084,737 1,190,124 1,084,737 1,190,124  
Loans evaluated for impairment:          
Individually 351,270   351,270   260,458
Collectively 62,434,643   62,434,643   70,990,624
Total 62,785,913   62,785,913   71,251,082
Consumer
         
Changes in allowance for loan losses          
Beginning Balance 125,934 204,063 161,800 170,756  
Charge-offs     (20,583) (92,056)  
Recoveries 6,256   6,256    
Provision (14,690) (29,843) (29,973) 95,520  
Ending Balance 117,500 174,220 117,500 174,220  
Period-end allowance allocated to loans:          
Individually evaluated for impairment 456   456   30,689
Collectively evaluated for impairment 117,044   117,044   131,111
Ending Balance 117,500 174,220 117,500 174,220  
Loans evaluated for impairment:          
Individually 164,561   164,561   195,266
Collectively 12,956,841   12,956,841   13,329,751
Total 13,121,402   13,121,402   13,525,017
Consumer | Home equity
         
Changes in allowance for loan losses          
Beginning Balance 120,776 189,091 151,625 133,234  
Charge-offs     (13,009) (92,056)  
Recoveries 233   233    
Provision (7,720) (20,671) (25,560) 127,242  
Ending Balance 113,289 168,420 113,289 168,420  
Period-end allowance allocated to loans:          
Individually evaluated for impairment 456   456   28,117
Collectively evaluated for impairment 112,833   112,833   123,508
Ending Balance 113,289 168,420 113,289 168,420  
Loans evaluated for impairment:          
Individually 164,561   164,561   185,531
Collectively 11,452,062   11,452,062   11,876,577
Total 11,616,623   11,616,623   12,062,108
Consumer | Automobile and other
         
Changes in allowance for loan losses          
Beginning Balance 5,158 14,972 10,175 37,522  
Charge-offs     (7,574)    
Recoveries 6,023   6,023    
Provision (6,970) (9,172) (4,413) (31,722)  
Ending Balance 4,211 5,800 4,211 5,800  
Period-end allowance allocated to loans:          
Individually evaluated for impairment         2,572
Collectively evaluated for impairment 4,211   4,211   7,603
Ending Balance 4,211 5,800 4,211 5,800  
Loans evaluated for impairment:          
Individually         9,735
Collectively 1,504,779   1,504,779   1,453,174
Total $ 1,504,779   $ 1,504,779   $ 1,462,909