XML 36 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED BALANCE SHEETS (USD $)
Sep. 30, 2013
Dec. 31, 2012
ASSETS    
Cash and due from banks $ 16,093,715 $ 23,798,795
Interest-earning deposits 9,737,274 8,161,322
Federal funds sold 94,104,644 39,454,481
Total cash and cash equivalents 119,935,633 71,414,598
Interest-earning time deposits 1,764,098 1,749,744
Securities available for sale 109,825,327 88,280,080
Federal Home Loan Bank stock 2,887,763 2,887,763
Loans, net of allowance for loan losses of $5,538,603 and $5,944,585 at September 30, 2013 and December 31, 2012, respectively 369,574,807 394,868,626
Loans held for sale   1,827,000
Property and equipment, net 9,910,688 10,157,929
Goodwill 11,385,323 11,385,323
Bank-owned life insurance 8,426,680 5,244,335
Core deposit intangible 337,001 535,000
Foreclosed assets 5,993,678 6,505,912
Mortgage servicing rights 884,627 811,783
Accrued interest receivable 1,691,799 1,592,307
Prepaid FDIC insurance premiums   1,001,161
Other assets 3,951,519 2,507,471
Total assets 646,568,943 600,769,032
Deposits:    
Noninterest-bearing 62,779,210 60,330,245
Interest-bearing 459,270,206 400,043,801
Total deposits 522,049,416 460,374,046
Federal Home Loan Bank advances 21,978,000 21,966,750
Securities sold under agreements to repurchase 23,537,145 34,494,579
Subordinated debentures 4,000,000 4,000,000
Accrued interest payable 221,941 284,270
Other liabilities 1,279,593 1,392,984
Total liabilities 573,066,095 522,512,629
Stockholders' Equity    
Preferred stock, $.10 par value, 10,000,000 shares authorized, no shares issued      
Common stock, $.10 par value, 20,000,000 shares authorized, 7,007,283 and 7,481,317 shares issued and outstanding at September 30, 2013 and December 31, 2012 700,728 748,132
Additional paid-in capital 55,818,936 59,660,244
Retained earnings 18,254,396 16,651,916
Accumulated other comprehensive income (loss) (1,271,212) 1,196,111
Total stockholders' equity 73,502,848 78,256,403
Total liabilities and stockholders' equity $ 646,568,943 $ 600,769,032