XML 26 R11.htm IDEA: XBRL DOCUMENT v2.4.0.8
FAIR VALUE MEASUREMENTS
9 Months Ended
Sep. 30, 2013
FAIR VALUE MEASUREMENTS  
FAIR VALUE MEASUREMENTS

NOTE 6 — FAIR VALUE MEASUREMENTS

 

The Company determines the fair market values of its financial instruments based on the fair value hierarchy established in ASC Topic 820, Fair Value Measurements and Disclosures, which requires an entity to maximize the use of observable inputs and minimizes the use of unobservable inputs when measuring fair value.  The guidance also describes three levels of inputs that may be used to measure fair value.

 

·                  Level 1 - Unadjusted quoted prices in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date.

 

·                  Level 2 - Inputs other than quoted prices included with Level 1 that are observable for the asset or liability either directly or indirectly.  These might include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (such as interest rates, volatilities, prepayment speeds, credit risks, etc.) or inputs that are derived from or corroborated by market data by correlation or other means.

 

·                  Level 3 - Unobservable inputs for determining the fair value of assets or liabilities that reflect an entity’s own assumptions about the assumptions that market participants would use in pricing the assets or liabilities.

 

Securities: The fair value of available-for-sale securities are determined by various valuation methodologies.  Where quoted market prices are available in an active market, securities are classified within Level 1.  The Company has no securities classified within Level 1.  If quoted market prices are not available, then fair values are estimated by using pricing models or quoted prices of securities with similar characteristics.  For these investments, the pricing applications apply available information as applicable through processes such as benchmark curves, benchmarking of like securities, sector groupings and matrix pricing to prepare evaluations.  They also use model processes, such as the Option Adjusted Spread model to assess interest rate impact and develop prepayment scenarios.  In the case of municipal securities, information on the Bloomberg terminal such as credit ratings, credit support, and call features are used to set the matrix values for the issues, which will be used to determine the yields from which the market values are calculated each month.  Because they are not price quote valuations, the pricing methods are considered Level 2 inputs.  At this time all of the Company’s securities fall within the Level 2 hierarchy for pricing.  In certain cases where Level 1 or Level 2 inputs are not available, securities are classified within Level 3 of the hierarchy.  The Company currently has no securities classified within Level 3.  During the nine months ended September 30, 2013, there were no transfers between Level 1 and Level 2.  The valuation methodology was consistent for the nine months ended September 30, 2013 and the year ended December 31, 2012.

 

Foreclosed Assets:  Assets acquired through or instead of loan foreclosure are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis.  These assets are subsequently accounted for at lower of cost or fair value less estimated costs to sell. Fair value is commonly based on recent real estate appraisals which are updated no less frequently than annually.  These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value.  Foreclosed assets are evaluated on a quarterly basis for additional impairment and adjusted accordingly.

 

Impaired Loans:  The fair value of impaired loans with specific allocations of the allowance for loan losses is generally based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value.  Non-real estate collateral may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and client’s business, resulting in a Level 3 fair value classification.  Impaired loans are evaluated on a quarterly basis for additional impairment and adjusted accordingly.

 

Appraisals for both foreclosed assets and collateral-dependent impaired loans are performed by certified general appraisers (for commercial properties) or certified residential appraisers (for residential properties) whose qualifications and licenses have been reviewed and verified by the Company.  Once received, a member of the loan department reviews the assumptions and approaches utilized in the appraisal as well as the overall resulting fair value in comparison with independent data sources such as recent market data or industry-wide statistics.  On an annual basis, the Company compares the actual selling price of collateral that has been sold to the most recent appraised value to determine what additional adjustment should be made to the appraisal value to arrive at fair value.

 

Assets measured at fair value on a recurring basis segregated by fair value hierarchy level during the periods ended September 30, 2013 and December 31, 2012 are summarized below:

 

 

 

Fair Value Measurements at September 30, 2013 Using:

 

 

 

Quoted Prices
in Active
Markets for
Identical Assets

 

Significant Other
Observable Inputs

 

Significant
Unobservable
Inputs

 

 

 

Assets:

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Total

 

Securities:

 

 

 

 

 

 

 

 

 

U.S. government agency obligations

 

$

 

$

32,338,410

 

$

 

$

32,338,410

 

State and municipal securities

 

 

42,459,962

 

 

42,459,962

 

Other securities

 

 

248,501

 

 

248,501

 

Mortgage-backed: residential

 

 

34,778,454

 

 

34,778,454

 

Total securities available for sale

 

$

 

$

109,825,327

 

$

 

$

109,825,327

 

 

 

 

Fair Value Measurements at December 31, 2012 Using:

 

 

 

Quoted Prices
in Active
Markets for
Identical Assets

 

Significant Other
Observable Inputs

 

Significant
Unobservable
Inputs

 

 

 

Assets:

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Total

 

Securities:

 

 

 

 

 

 

 

 

 

U.S. government agency obligations

 

$

 

$

19,793,502

 

$

 

$

19,793,502

 

State and municipal securities

 

 

36,403,923

 

 

36,403,923

 

Other securities

 

 

248,501

 

 

248,501

 

Mortgage-backed: residential

 

 

31,834,154

 

 

31,834,154

 

Total securities available for sale

 

$

 

$

88,280,080

 

$

 

$

88,280,080

 

 

Assets measured at fair value on a nonrecurring basis by fair value hierarchy level during the periods ended September 30, 2013 and December 31, 2012 are summarized below:

 

 

 

Fair Value Measurements at September 30, 2013 Using:

 

 

 

Quoted Prices
in Active
Markets for
Identical Assets

 

Significant Other
Observable Inputs

 

Significant
Unobservable
Inputs

 

 

 

Assets:

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Total

 

 

 

 

 

 

 

 

 

 

 

Foreclosed assets:

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

One-to-four family

 

$

 

$

 

$

103,500

 

$

103,500

 

Multi-family

 

 

 

118,100

 

118,100

 

Commercial

 

 

 

788,070

 

788,070

 

Construction and land

 

 

 

2,687,740

 

2,687,740

 

 

 

 

 

 

 

 

 

 

 

Total foreclosed assets

 

$

 

$

 

$

3,697,410

 

$

3,697,410

 

 

 

 

 

 

 

 

 

 

 

Impaired loans:

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

One-to-four family

 

$

 

$

 

$

1,026,195

 

$

1,026,195

 

Commercial

 

 

 

878,549

 

878,549

 

 

 

 

 

1,904,744

 

1,904,744

 

 

 

 

 

 

 

 

 

 

 

Commercial business

 

 

 

89,836

 

89,836

 

 

 

 

 

 

 

 

 

 

 

Consumer:

 

 

 

 

 

 

 

 

 

Home Equity

 

 

 

29,591

 

29,591

 

 

 

 

 

29,591

 

29,591

 

 

 

 

 

 

 

 

 

 

 

Total impaired loans

 

$

 

$

 

$

2,024,171

 

$

2,024,171

 

 

 

 

Fair Value Measurements at December 31, 2012 Using:

 

 

 

Quoted Prices
in Active
Markets for
Identical Assets

 

Significant Other
Observable Inputs

 

Significant
Unobservable
Inputs

 

 

 

Assets:

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Total

 

 

 

 

 

 

 

 

 

 

 

Foreclosed assets:

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

Commercial

 

$

 

$

 

$

755,000

 

$

755,000

 

Construction and land

 

 

 

2,926,988

 

2,926,988

 

 

 

 

 

 

 

 

 

 

 

Total foreclosed assets

 

$

 

$

 

$

3,681,988

 

$

3,681,988

 

 

 

 

 

 

 

 

 

 

 

Impaired loans:

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

One-to-four family

 

$

 

$

 

$

1,355,785

 

$

1,355,785

 

Multi-family

 

 

 

2,255,959

 

2,255,959

 

Commercial

 

 

 

500,590

 

500,590

 

 

 

 

 

4,112,334

 

4,112,334

 

 

 

 

 

 

 

 

 

 

 

Commercial business

 

 

 

235,183

 

235,183

 

 

 

 

 

 

 

 

 

 

 

Consumer:

 

 

 

 

 

 

 

 

 

Automobile and other

 

 

 

7,163

 

7,163

 

 

 

 

 

7,163

 

7,163

 

 

 

 

 

 

 

 

 

 

 

Total impaired loans

 

$

 

$

 

$

4,354,680

 

$

4,354,680

 

 

Foreclosed assets are collateral dependent and are recorded at the lesser of the recorded investment in the receivable or the appraised value less costs to sell and may be revalued on a nonrecurring basis.  Foreclosed assets measured at fair value less costs to sell on a nonrecurring basis at September 30, 2013, had a net carrying amount of $3,697,410, which is made up of the outstanding balance of $4,818,317, net of cumulative write-downs of $1,120,907.  During the three and nine months ended September 30, 2013, we recorded write-downs of $86,500 and $359,907, respectively.  At December 31, 2012, foreclosed assets had a carrying amount of $3,681,988, which was made up of the outstanding balance of $4,342,988, net of write-downs of $661,000.  During the three and nine months ended September 30, 2012, we recorded write-downs of $40,000 and $369,500, respectively.

 

Impaired loans that are measured for impairment using the fair value of the collateral for collateral dependent loans, had a principal balance of $2,460,215, with a valuation allowance of $436,044 at September 30, 2013, resulting in a net increase in provision for loan losses of $36,160 and $302,351 for the three and nine months ended September 30, 2013, respectively.  At December 31, 2012, impaired loans had a principal balance of $5,187,080 with a valuation allowance of $832,400. Provisions for loan losses on impaired loans during the three and nine months ended September 30, 2012 decreased $323,000 and increased $614,000, respectively.

 

The following table presents quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at September 30, 2013:

 

 

 

Fair Value

 

Valuation
Techniques

 

Unobservable Inputs

 

Range

 

Weighted
Average

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreclosed assets:

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

One-to-four family

 

$

103,500

 

Sales Comparison

 

Adjustment for difference between comparable sales

 

-2% to 20%

 

8.3

%

Multi-family

 

118,100

 

Sales Comparison

 

Adjustment for difference between comparable sales

 

2% to 26%

 

21.3

%

Commercial

 

788,070

 

Sales Comparison

 

Adjustment for difference between comparable sales

 

1% to 24%

 

10.5

%

Construction and land

 

2,687,740

 

Sales Comparison

 

Adjustment for difference between comparable sales

 

-59% to 47%

 

-3.1

%

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans:

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

One-to-four family

 

1,026,195

 

Sales Comparison

 

Adjustment for difference between comparable sales

 

-10% to 27%

 

4.2

%

Commercial

 

878,549

 

Sales Comparison

 

Adjustment for difference between comparable sales

 

-83% to 67%

 

-37.7

%

Commercial business

 

89,836

 

Sales Comparison

 

Adjustment for difference between comparable sales

 

-17% to 16%

 

2.7

%

Home Equity

 

29,591

 

Sales Comparison

 

Adjustment for difference between comparable sales

 

-9% to -3%

 

-5.6

%

 

The following table presents quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at December 31, 2012:

 

 

 

Fair Value

 

Valuation
Techniques

 

Unobservable Inputs

 

Range

 

Weighted
Average

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreclosed assets:

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

755,000

 

Sales Comparison

 

Adjustment for difference between comparable sales

 

1% to 24%

 

10.5

%

Construction and land

 

2,926,988

 

Sales Comparison

 

Adjustment for difference between comparable sales

 

-4% to 47%

 

19.3

%

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans:

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

One-to-four family

 

$

1,355,785

 

Sales Comparison

 

Adjustment for difference between comparable sales

 

-5% to 9%

 

5.7

%

Multi-family

 

2,255,959

 

Sales Comparison

 

Adjustment for difference between comparable sales

 

1% to 18%

 

10.0

%

Commercial

 

500,590

 

Sales Comparison

 

Adjustment for difference between comparable sales

 

5% to 17%

 

12.3

%

Commercial business

 

235,183

 

Sales Comparison

 

Adjustment for difference between comparable sales

 

4% to 50%

 

22.8

%

Automobile and other

 

7,163

 

Liquidation Value

 

Adjustment to reflect realizable value

 

-50% to 0%

 

-50.0

%