XML 50 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Cash flows from operating activities    
Net income $ 2,061,436 $ 1,711,041
Amortization (accretion) of:    
Deferred loan origination costs, net (60,471) (42,338)
Premiums and discounts on securities 489,161 (169,616)
Core deposit intangible 131,998 140,502
Mortgage servicing rights 85,092 105,395
Fair value adjustments (29,715) (28,351)
Provision for loan losses 450,000 800,000
Depreciation 277,910 281,322
Gain on sale of securities (359,138)  
Gain on sale of loans (432,810) (521,078)
(Gain) loss on sale of foreclosed assets (35,767) 99,416
Write-down on foreclosed assets 273,407 329,500
Earnings on bank-owned life insurance (112,798) (86,596)
Increase in mortgage servicing rights (141,848) (159,131)
Proceeds from sales of loans held for sale 18,168,949 19,897,942
Originations of loans held for sale (16,549,739) (18,877,074)
Change in assets and liabilities:    
Accrued interest receivable and other assets (850,801) 493,720
Accrued interest payable (42,869) (106,821)
Other liabilities 1,001,611 (290,783)
Net cash provided by operating activities 4,323,608 3,577,050
Cash flows from investing activities    
Purchase of interest-earning time deposits (10,664) (7,271)
Available for sale securities:    
Purchases (42,373,421) (21,771,639)
Proceeds from calls, maturities, and principal repayments 15,323,155 28,384,011
Proceeds from sales 9,025,930  
Redemption of FHLB stock   2,648,907
Decrease (increase) in loans 27,067,337 (5,898,444)
Purchase of property and equipment (147,206) (548,687)
Proceeds from the sale of foreclosed assets 475,690 525,245
Purchase of bank-owned life insurance (3,000,000)  
Net cash used in investing activities 6,360,821 3,332,122
Cash flows from financing activities    
Net increase (decrease) in deposit accounts 7,497,170 (9,693,949)
Net decrease in securities sold under agreements to repurchase (7,225,782) (15,261,338)
Repurchase of common stock (1,863,278) (407,203)
Cash dividends paid (885,802) (923,197)
Net cash used in financing activities (2,477,692) (26,285,687)
Net increase (decrease) in cash and cash equivalents 8,206,737 (19,376,515)
Cash and cash equivalents:    
Beginning 71,414,598 39,361,409
Ending 79,621,335 19,984,894
Supplemental schedule of noncash investing and financing activities    
Assets acquired in settlement of loans 944,204 2,165,848
Loans made to finance sales of foreclosed assets   181,500
Cash paid during the period for:    
Interest 1,842,115 2,447,437
Income taxes, net of refunds $ 1,255,000 $ 675,000