XML 51 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED BALANCE SHEETS (USD $)
Jun. 30, 2013
Dec. 31, 2012
ASSETS    
Cash and due from banks $ 11,995,005 $ 23,798,795
Interest-earning deposits 11,559,012 8,161,322
Federal funds sold 56,067,318 39,454,481
Total cash and cash equivalents 79,621,335 71,414,598
Interest-earning time deposits 1,760,408 1,749,744
Securities available for sale 102,653,401 88,280,080
Federal Home Loan Bank stock 2,887,763 2,887,763
Loans, net of allowance for loan losses of $5,478,698 and $5,944,585 at June 30, 2013 and December 31, 2012, respectively 366,482,749 394,868,626
Loans held for sale 640,600 1,827,000
Property and equipment, net 10,019,189 10,157,929
Goodwill 11,385,323 11,385,323
Bank-owned life insurance 8,357,133 5,244,335
Core deposit intangible 403,002 535,000
Foreclosed assets 6,736,786 6,505,912
Mortgage servicing rights 868,539 811,783
Accrued interest receivable 1,617,608 1,592,307
Prepaid FDIC insurance premiums   1,001,161
Other assets 4,334,132 2,507,471
Total assets 597,767,968 600,769,032
Deposits:    
Noninterest-bearing 54,143,961 60,330,245
Interest-bearing 413,727,255 400,043,801
Total deposits 467,871,216 460,374,046
Federal Home Loan Bank advances 21,974,250 21,966,750
Securities sold under agreements to repurchase 27,268,797 34,494,579
Subordinated debentures 4,000,000 4,000,000
Accrued interest payable 241,401 284,270
Other liabilities 1,080,706 1,392,984
Total liabilities 522,436,370 522,512,629
Stockholders' Equity    
Preferred stock, $.10 par value, 10,000,000 shares authorized, no shares issued      
Common stock, $.10 par value, 20,000,000 shares authorized, 7,245,590 and 7,481,317 shares issued and outstanding at June 30, 2013 and December 31, 2012 724,559 748,132
Additional paid-in capital 57,820,539 59,660,244
Retained earnings 17,827,550 16,651,916
Accumulated other comprehensive income (loss) (1,041,050) 1,196,111
Total stockholders' equity 75,331,598 78,256,403
Total liabilities and stockholders' equity $ 597,767,968 $ 600,769,032