XML 24 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED BALANCE SHEETS (USD $)
Mar. 31, 2013
Dec. 31, 2012
ASSETS    
Cash and due from banks $ 15,435,738 $ 23,798,795
Interest-earning deposits 9,366,148 8,161,322
Federal funds sold 40,249,016 39,454,481
Total cash and cash equivalents 65,050,902 71,414,598
Interest-earning time deposits 1,756,726 1,749,744
Securities available for sale 104,441,860 88,280,080
Federal Home Loan Bank stock 2,887,763 2,887,763
Loans, net of allowance for loan losses of $5,833,188 and $5,944,585 at March 31, 2013 and December 31, 2012, respectively 384,585,712 394,868,626
Loans held for sale 274,022 1,827,000
Property and equipment, net 10,039,913 10,157,929
Goodwill 11,385,323 11,385,323
Bank-owned life insurance 8,287,710 5,244,335
Core deposit intangible 469,003 535,000
Foreclosed assets 6,059,058 6,505,912
Mortgage servicing rights 862,699 811,783
Accrued interest receivable 1,673,110 1,592,307
Prepaid FDIC insurance premiums 890,104 1,001,161
Other assets 3,035,688 2,507,471
Total assets 601,699,593 600,769,032
Deposits:    
Noninterest-bearing 54,206,997 60,330,245
Interest-bearing 411,312,025 400,043,801
Total deposits 465,519,022 460,374,046
Federal Home Loan Bank advances 21,970,500 21,966,750
Securities sold under agreements to repurchase 30,962,993 34,494,579
Subordinated debentures 4,000,000 4,000,000
Accrued interest payable 253,611 284,270
Other liabilities 1,703,899 1,392,984
Total liabilities 524,410,025 522,512,629
Stockholders' Equity    
Preferred stock, $.10 par value, 10,000,000 shares authorized, no shares issued      
Common stock, $.10 par value, 20,000,000 shares authorized, 7,341,590 and 7,481,317 shares issued and outstanding at March 31, 2013 and December 31, 2012 734,159 748,132
Additional paid-in capital 58,597,789 59,660,244
Retained earnings 17,399,187 16,651,916
Accumulated other comprehensive income 558,433 1,196,111
Total stockholders' equity 77,289,568 78,256,403
Total liabilities and stockholders' equity $ 601,699,593 $ 600,769,032