XML 31 R37.htm IDEA: XBRL DOCUMENT v2.4.0.6
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2012
INCOME TAXES  
Schedule of allocation of federal and state income taxes between current and deferred portions

 

 

 

 

Year Ended

 

 

 

December 31,

 

 

 

2012

 

2011

 

Federal:

 

 

 

 

 

Current

 

$

1,366,578

 

$

859,716

 

Deferred

 

125,033

 

(607,705

)

 

 

1,491,611

 

252,011

 

 

 

 

 

 

 

State:

 

 

 

 

 

Current

 

484,310

 

301,650

 

Deferred

 

69,113

 

(118,579

)

 

 

553,423

 

183,071

 

 

 

 

 

 

 

 

 

$

2,045,034

 

$

435,082

 

Schedule of the Company's income tax expense differed from the maximum statutory federal rate

 

 

 

 

Year Ended

 

 

 

December 31,

 

 

 

2012

 

2011

 

Expected income taxes

 

$

2,138,337

 

$

815,538

 

Income tax effect of:

 

 

 

 

 

State taxes, net of federal income tax benefit

 

332,911

 

113,052

 

Tax exempt interest, net

 

(333,886

)

(265,610

)

Income taxed at lower rates

 

(61,095

)

(23,301

)

Other

 

(31,233

)

(204,597

)

 

 

 

 

 

 

 

 

$

2,045,034

 

$

435,082

 

Schedule of tax effects of principal temporary differences

 

 

 

 

December 31,

 

 

 

2012

 

2011

 

Deferred tax assets:

 

 

 

 

 

Allowance for loan losses

 

$

2,393,884

 

$

3,109,480

 

Deferred compensation

 

176,433

 

218,716

 

Accrued expenses

 

 

61,219

 

Purchase accounting adjustments for:

 

 

 

 

 

Loans

 

49,988

 

60,616

 

Securities

 

162,889

 

195,896

 

Time deposits

 

 

1,198

 

Deferred fees and costs

 

 

18,388

 

OREO writedowns and expenses

 

316,132

 

 

Other

 

56,188

 

69,384

 

 

 

3,155,514

 

3,734,897

 

 

 

 

 

 

 

Deferred tax liabilities:

 

 

 

 

 

Federal Home Loan Bank stock

 

(304,238

)

(658,620

)

Core deposit intangible

 

(215,445

)

(325,748

)

Mortgage servicing rights

 

(326,905

)

(260,043

)

Unrealized gain on securities available for sale

 

(702,588

)

(759,011

)

Purchase accounting adjustments for:

 

 

 

 

 

Premises and equipment

 

(301,426

)

(305,223

)

Federal Home Loan Bank advances

 

(13,390

)

(22,355

)

Premises and equipment

 

(107,979

)

(82,631

)

 

 

(1,971,971

)

(2,413,631

)

 

 

 

 

 

 

Net deferred taxes

 

$

1,183,543

 

$

1,321,266