XML 83 R26.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED FINANCIAL STATEMENTS OF PARENT COMPANY
12 Months Ended
Dec. 31, 2012
CONDENSED FINANCIAL STATEMENTS OF PARENT COMPANY  
CONDENSED FINANCIAL STATEMENTS OF PARENT COMPANY

NOTE 19 - CONDENSED FINANCIAL STATEMENTS OF PARENT COMPANY

 

Financial information pertaining only to First Clover Leaf Financial Corp. is as follows:

 

BALANCE SHEETS

December 31, 2012 and 2011

 

 

 

2012

 

2011

 

Assets

 

 

 

 

 

Cash and cash equivalents

 

$

823,324

 

$

4,497,942

 

Loans, net

 

247,971

 

262,109

 

Investment in common stock of subsidiary

 

80,450,227

 

76,169,460

 

Other assets

 

832,501

 

860,891

 

 

 

 

 

 

 

Total assets

 

$

82,354,023

 

$

81,790,402

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

Subordinated debentures

 

$

4,000,000

 

$

4,000,000

 

Accrued interest payable

 

7,950

 

7,802

 

Other liabilities

 

89,670

 

68,475

 

Total liabilities

 

4,097,620

 

4,076,277

 

 

 

 

 

 

 

Stockholders’ Equity

 

 

 

 

 

Common stock

 

748,132

 

772,776

 

Additional paid-in-capital

 

59,660,244

 

61,230,512

 

Retained earnings

 

16,651,916

 

14,418,656

 

Accumulated other comprehensive income

 

1,196,111

 

1,292,181

 

 

 

78,256,403

 

77,714,125

 

 

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

82,354,023

 

$

81,790,402

 

 

CONDENSED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME

Years ended December 31, 2012 and 2011

 

 

 

2012

 

2011

 

Interest income

 

$

14,245

 

$

38,108

 

Interest expense

 

(97,914

)

(116,115

)

Other income

 

 

4

 

Other expenses

 

(420,211

)

(393,932

)

 

 

 

 

 

 

Loss before income tax benefit and equity in undistributed net income of subsidiary

 

(503,880

)

(471,935

)

 

 

 

 

 

 

Income tax benefit

 

191,544

 

179,600

 

 

 

 

 

 

 

Loss before equity in undistributed net income of subsidiary

 

(312,336

)

(292,335

)

 

 

 

 

 

 

Equity in undistributed net income of subsidiary

 

4,376,837

 

2,187,363

 

 

 

 

 

 

 

Net income

 

$

4,064,501

 

$

1,895,028

 

 

 

 

 

 

 

Comprehensive income

 

$

3,968,431

 

$

2,572,435

 

 

CONDENSED STATEMENTS OF CASH FLOWS

Years ended December 31, 2012 and 2011

 

 

 

2012

 

2011

 

Cash Flows from Operating Activities

 

 

 

 

 

Net income

 

$

4,064,501

 

$

1,895,028

 

Adjustments to reconcile net income to net cash provided by (used in) operating activities:

 

 

 

 

 

Equity in undistributed net income of subsidiary

 

(4,376,837

)

(2,187,363

)

Premiums and discounts on subordinated debentures

 

 

25,728

 

Decrease (increase) in other assets

 

28,390

 

(315,747

)

Increase in accrued interest payable

 

148

 

440

 

Increase (decrease) in other liabilities

 

21,195

 

(23,137

)

Net cash (used in) operating activities

 

(262,603

)

(605,051

)

 

 

 

 

 

 

Cash Flows from Investing Activities

 

 

 

 

 

Purchases of available for sale securities

 

(2,999,983

)

(5,499,999

)

Proceeds from calls and maturities of available for sale securities

 

2,999,983

 

5,499,999

 

Loan payments

 

14,138

 

10,881

 

Net cash provided by investing activities

 

14,138

 

10,881

 

 

 

 

 

 

 

Cash Flows from Financing Activities

 

 

 

 

 

Repayment of ESOP loan

 

 

41,237

 

Repurchase of common stock

 

(1,594,912

)

(398,316

)

Dividends

 

(1,831,241

)

(1,860,431

)

Net cash used in financing activities

 

(3,426,153

)

(2,217,510

)

 

 

 

 

 

 

Net decrease in cash and cash equivalents

 

(3,674,618

)

(2,811,680

)

 

 

 

 

 

 

Cash and cash equivalents:

 

 

 

 

 

Beginning of year

 

4,497,942

 

7,309,622

 

 

 

 

 

 

 

End of year

 

$

823,324

 

$

4,497,942