XML 51 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED BALANCE SHEETS (USD $)
Dec. 31, 2012
Dec. 31, 2011
ASSETS    
Cash and due from banks $ 23,798,795 $ 10,336,923
Interest-earning deposits 8,161,322 7,083,526
Federal funds sold 39,454,481 21,940,960
Total cash and cash equivalents 71,414,598 39,361,409
Interest-earning time deposits 1,749,744 1,738,498
Securities available for sale 88,280,080 85,575,351
Federal Home Loan Bank stock 2,887,763 6,306,273
Loans, net of allowance for loan losses of $5,944,585 and $7,789,262 at 2012 and 2011, respectively 394,868,626 387,634,646
Loans held for sale 1,827,000 1,661,750
Property and equipment, net 10,157,929 10,088,154
Goodwill 11,385,323 11,385,323
Bank-owned life insurance 5,244,335 5,067,935
Core deposit intangible 535,000 816,000
Foreclosed assets 6,505,912 5,822,864
Mortgage servicing rights 811,783 651,409
Accrued interest receivable 1,592,307 1,726,319
Prepaid FDIC insurance premiums 1,001,161 1,439,197
Other assets 2,507,471 3,449,851
Total assets 600,769,032 562,724,979
Deposits:    
Noninterest-bearing 60,330,245 39,256,851
Interest-bearing 400,043,801 375,501,432
Total deposits 460,374,046 414,758,283
Federal Home Loan Bank advances 21,966,750 26,944,000
Securities sold under agreements to repurchase 34,494,579 36,874,298
Subordinated debentures 4,000,000 4,000,000
Accrued interest payable 284,270 417,828
Other liabilities 1,392,984 2,016,445
Total liabilities 522,512,629 485,010,854
Commitments and Contingent Liabilities (Note 15)      
Stockholders' Equity    
Preferred stock, $.10 par value, 10,000,000 shares authorized, no shares issued      
Common stock, $.10 par value, 20,000,000 shares authorized, 7,481,317 and 7,727,756 shares issued and outstanding at 2012 and 2011 748,132 772,776
Additional paid-in capital 59,660,244 61,230,512
Retained earnings 16,651,916 14,418,656
Accumulated other comprehensive income 1,196,111 1,292,181
Total stockholders' equity 78,256,403 77,714,125
Total liabilities and stockholders' equity $ 600,769,032 $ 562,724,979