XML 68 R12.htm IDEA: XBRL DOCUMENT v2.4.0.6
MORTGAGE SERVICING RIGHTS
12 Months Ended
Dec. 31, 2012
MORTGAGE SERVICING RIGHTS  
MORTGAGE SERVICING RIGHTS

NOTE 5 - MORTGAGE SERVICING RIGHTS

 

Loans serviced for others are not included in the accompanying consolidated balance sheets.  The unpaid principal balances of mortgage and other loans serviced for others were approximately $101,473,000 and $78,483,000 at December 31, 2012 and 2011, respectively.

 

The carrying amount of servicing rights recorded on loans serviced for others was $811,783 and $651,409, respectively, at December 31, 2012 and 2011, which approximated their fair value.  The fair value of servicing rights at December 31, 2012 was determined using a discount rate of 9.00%, monthly prepayment speeds ranging from 246% to 698%, depending on the stratification of the specific right, ancillary income of $48 per loan annually, and incremental cost to service of approximately $43 per loan annually.  The fair value of servicing rights at December 31, 2011 was determined using a discount rate of 9.00%, monthly prepayment speeds ranging from 252% to 694%, depending on the stratification of the specific right, ancillary income of $48 per loan annually, and incremental cost to service of approximately $43 per loan annually.  The ancillary income and cost to service assumptions include projected loan defaults.

 

The following summarizes the activity pertaining to mortgage servicing rights along with the aggregate activity in related valuation allowances:

 

 

 

Year Ended

 

 

 

December 31,

 

 

 

2012

 

2011

 

Balance, beginning

 

$

651,409

 

$

601,325

 

Mortgage servicing rights capitalized

 

446,539

 

228,211

 

Mortgage servicing rights amortized

 

(257,579

)

(138,900

)

Provision for loss in fair value

 

(28,586

)

(39,227

)

 

 

 

 

 

 

Balance, ending

 

$

811,783

 

$

651,409

 

 

 

 

 

 

 

Valuation allowances:

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning

 

$

205,038

 

$

165,811

 

Additions

 

28,586

 

39,227

 

 

 

 

 

 

 

Balance, ending

 

$

233,624

 

$

205,038

 

 

Estimated future amortization expense on mortgage servicing rights is as follows:

 

Year Ending December 31, 

 

Amount

 

2013

 

$

152,517

 

2014

 

142,557

 

2015

 

111,143

 

2016

 

71,093

 

2017

 

65,854

 

Thereafter

 

268,619

 

 

 

 

 

 

 

$

811,783