XML 32 R19.htm IDEA: XBRL DOCUMENT v2.4.0.6
INCOME TAXES
12 Months Ended
Dec. 31, 2011
Income Taxes  
INCOME TAXES

NOTE 12 - INCOME TAXES

 

Allocation of federal and state income taxes between current and deferred portions is as follows:

 

   Year Ended 
   December 31, 
   2011   2010 
Federal:          
Current  $859,716   $1,449,943 
Deferred   (607,705)   171,566 
    252,011    1,621,509 
           
State:          
Current   301,650    345,668 
Deferred   (118,579)   4,908 
    183,071    350,576 
           
   $435,082   $1,972,085 

 

The Company’s income tax expense differed from the maximum statutory federal rate of 35% as follows:

 

   Year Ended 
   December 31, 
   2011   2010 
Expected income taxes  $815,538   $2,022,285 
Income tax effect of:          
State taxes, net of federal income tax benefit   113,052    227,875 
Tax exempt interest, net   (265,610)   (215,371)
Income taxed at lower rates   (23,301)   (57,780)
Other   (204,597)   (4,924)
           
   $435,082   $1,972,085 

 

The tax effects of principal temporary differences are shown in the following table:

 

   December 31, 
   2011   2010 
Deferred tax assets:          
Allowance for loan losses  $3,109,480   $2,207,408 
Deferred compensation   218,716    280,422 
ESOP expense       74,774 
Accrued expenses   61,219    107,502 
Purchase accounting adjustments for:          
Loans   60,616    74,879 
Securities   195,896    209,770 
Time deposits   1,198    11,257 
Deferred Fees and Costs   18,388    21,988 
Other   69,384    69,384 
    3,734,897    3,057,384 
           
Deferred tax liabilities:          
Federal Home Loan Bank stock   (658,620)   (640,438)
Core deposit intangible   (325,748)   (434,762)
Mortgage servicing rights   (260,043)   (233,422)
Unrealized gain on securities available for sale   (759,011)   (361,696)
Purchase accounting adjustments for:          
Premises and equipment   (305,223)   (303,035)
Federal Home Loan Bank advances   (22,355)   (29,502)
Subordinated debentures       (9,987)
Premises and equipment   (82,631)   (52,245)
    (2,413,631)   (2,065,087)
           
Net deferred taxes  $1,321,266   $992,297 

 

Retained earnings at December 31, 2011 and 2010 include approximately $3,044,000 of the tax bad debt reserve which accumulated prior to 1988, for which no deferred income tax liability has been recognized. This amount represents an allocation of income to bad debt deductions for tax purposes only. Reduction of amounts so allocated for purposes other than tax bad debt losses or adjustments arising from carryback of net operating losses would create income for tax purposes only, which would be subject to the then current corporate income tax rate. The unrecorded deferred income tax liability on the above amount was approximately $1,157,000 at December 31, 2011 and 2010. Management has determined that the probability of recapturing the reserve is not sufficient to record a liability.