XML 8 R4.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Consolidated Statements of Income (Unaudited) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Jun. 30, 2011
Jun. 30, 2010
Interest and dividend income:        
Interest and fees on loans $ 5,324,255 $ 5,645,767 $ 10,724,286 $ 11,385,480
Securities:        
Taxable interest income 464,847 577,578 899,278 1,224,991
Non-taxable interest income 170,104 130,246 333,716 284,521
Federal Home Loan Bank dividends 1,555 0 3,145 0
Interest-earning deposits, federal funds sold, and other 28,475 22,688 53,283 41,726
Total interest and dividend income 5,989,236 6,376,279 12,013,708 12,936,718
Interest expense:        
Deposits 1,500,518 1,940,424 3,115,150 3,980,591
Federal Home Loan Bank advances 127,548 262,750 253,278 605,179
Securities sold under agreements to repurchase 2,278 5,922 7,893 12,374
Subordinated debentures 22,540 55,551 70,729 129,252
Total interest expense 1,652,884 2,264,647 3,447,050 4,727,396
Net interest income 4,336,352 4,111,632 8,566,658 8,209,322
Provision for loan losses 475,000 400,000 775,000 823,000
Net interest income after provision for loan losses 3,861,352 3,711,632 7,791,658 7,386,322
Other income:        
Service fees on deposit accounts 97,992 98,649 191,742 182,270
Other service charges and fees 89,606 95,063 172,197 179,603
Loan servicing fees 40,758 49,835 87,765 98,898
Gain on sale or call of securities 105,348 463,221 106,144 463,221
Gain on sale of loans 170,697 98,236 201,461 164,997
Other (6,973) 4,677 (11,743) 19,551
Total other income 497,428 809,681 747,566 1,108,540
Other expenses:        
Compensation and employee benefits 1,253,760 1,164,193 2,462,507 2,329,078
Occupancy expense 305,218 338,872 628,035 693,634
Data processing services 162,456 168,688 323,815 333,813
Director fees 35,900 49,800 71,000 100,450
Professional fees 130,940 104,323 260,403 141,321
Federal Deposit Insurance Corporation insurance premiums 182,875 198,893 362,580 393,976
Real estate owned expense 139,074 48,825 326,024 98,752
Amortization of core deposit intangible 77,330 99,000 154,680 198,000
Amortization of mortgage servicing rights 24,696 22,248 62,956 48,381
Other 460,404 341,815 892,485 701,260
Total other expenses 2,772,653 2,536,657 5,544,485 5,038,665
Income before income taxes 1,586,127 1,984,656 2,994,739 3,456,197
Income tax expense 572,867 705,264 1,075,598 1,216,293
Net income $ 1,013,260 $ 1,279,392 $ 1,919,141 $ 2,239,904
Basic and diluted earnings per share (in dollars per share) (see Note 6) $ 0.13 $ 0.16 $ 0.25 $ 0.29
Dividends per share (in dollars per share) $ 0.06 $ 0.06 $ 0.12 $ 0.12