T
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
£
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Maryland
|
20-4797391
|
|
(State or Other Jurisdiction of Incorporation or Organization)
|
(I.R.S. Employer Identification No.)
|
6814 Goshen Road, Edwardsville, Illinois
|
62025
|
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
(618) 656-6122
|
||
(Issuer’s Telephone Number including area code)
|
Name of Each Exchange
|
||
Title of Each Class
|
On Which Registered
|
|
Common Stock, par value $0.10 per share
|
The NASDAQ Stock Market, LLC
|
Large accelerated filer
|
£
|
Accelerated filer
|
£
|
|
Non-accelerated filer
|
£
|
Smaller reporting company
|
T
|
|
(Do not check if smaller reporting company)
|
1.
|
Proxy Statement for the 2011 Annual Meeting of Stockholders (Parts II and III).
|
2.
|
Annual Report to Stockholders for the year ended December 31, 2010 (Part II).
|
At December 31,
|
||||||||||||||||||||||||||||||||||||||||
2010
|
2009
|
2008
|
2007
|
2006
|
||||||||||||||||||||||||||||||||||||
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
|||||||||||||||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||||||||||
Real Estate Loans:
|
||||||||||||||||||||||||||||||||||||||||
One- to four-family residential loans(1)
|
$ | 99,187 | 24.6 | % | $ | 98,080 | 23.4 | % | $ | 110,925 | 25.3 | % | $ | 112,764 | 39.2 | % | $ | 120,355 | 48.5 | % | ||||||||||||||||||||
Multi-family
|
26,543 | 6.6 | 20,947 | 5.0 | 18,150 | 4.2 | 13,931 | 4.8 | 8,895 | 3.6 | ||||||||||||||||||||||||||||||
Commercial
|
160,799 | 39.9 | 179,923 | 42.8 | 168,432 | 38.4 | 97,810 | 34.0 | 68,577 | 27.7 | ||||||||||||||||||||||||||||||
Construction and land
|
53,647 | 13.3 | 45,448 | 10.8 | 52,338 | 11.9 | 20,776 | 7.2 | 17,181 | 6.9 | ||||||||||||||||||||||||||||||
Total real estate loans
|
340,176 | 84.4 | 344,398 | 82.0 | 349,845 | 79.8 | 245,281 | 85.2 | 215,008 | 86.7 | ||||||||||||||||||||||||||||||
Commercial business
|
51,738 | 12.8 | 63,135 | 15.0 | 78,160 | 17.8 | 34,783 | 12.1 | 25,907 | 10.4 | ||||||||||||||||||||||||||||||
Consumer Loans:
|
||||||||||||||||||||||||||||||||||||||||
Automobile
|
1,079 | 0.3 | 1,383 | 0.3 | 1,318 | 0.3 | 1,355 | 0.5 | 2,028 | 0.8 | ||||||||||||||||||||||||||||||
Home equity
|
9,170 | 2.3 | 9,871 | 2.4 | 7,145 | 1.7 | 5,119 | 1.8 | 3,364 | 1.4 | ||||||||||||||||||||||||||||||
Other
|
666 | 0.2 | 1,223 | 0.3 | 1,807 | 0.4 | 1,296 | 0.5 | 1,733 | 0.7 | ||||||||||||||||||||||||||||||
Total consumer loans
|
10,915 | 2.8 | 12,477 | 3.0 | 10,270 | 2.4 | 7,770 | 2.7 | 7,125 | 2.9 | ||||||||||||||||||||||||||||||
Total loans
|
402,829 | 100.0 | % | 420,010 | 100.0 | % | 438,275 | 100.0 | % | 287,834 | 100.0 | % | 248,040 | 100.0 | % | |||||||||||||||||||||||||
Less undisbursed portion of construction loans
|
(9,590 | ) | (1,773 | ) | (3,402 | ) | (860 | ) | (1,257 | ) | ||||||||||||||||||||||||||||||
Less deferred loan origination costs (fees), net
|
57 | (21 | ) | (59 | ) | (157 | ) | (48 | ) | |||||||||||||||||||||||||||||||
Less allowance for loan losses
|
(5,728 | ) | (6,317 | ) | (3,895 | ) | (1,898 | ) | (1,710 | ) | ||||||||||||||||||||||||||||||
Total loans, net
|
$ | 387,568 | $ | 411,899 | $ | 430,919 | $ | 284,919 | $ | 245,025 |
One- to Four-Family
|
Multi-Family
|
Commercial Real
Estate
|
Construction and
Land(2)
|
|||||||||||||||||||||||||||||
Amount
|
Weighted
Average
Yield
|
Amount
|
Weighted
Average
Yield
|
Amount
|
Weighted
Average
Yield
|
Amount
|
Weighted
Average
Yield
|
|||||||||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||
Due During the Years
Ending December 31,
|
||||||||||||||||||||||||||||||||
2011 (1)
|
$ | 4,462 | 5.54 | % | $ | 6,320 | 6.22 | % | $ | 33,880 | 6.03 | % | $ | 14,353 | 5.52 | % | ||||||||||||||||
2012 to 2015
|
24,441 | 4.92 | 16,945 | 5.73 | 113,729 | 6.02 | 38,923 | 4.18 | ||||||||||||||||||||||||
2016 and beyond
|
70,284 | 4.96 | 3,278 | 5.26 | 13,190 | 5.79 | 371 | 6.02 | ||||||||||||||||||||||||
Total
|
$ | 99,187 | 4.99 | % | $ | 26,543 | 5.79 | % | $ | 160,799 | 6.00 | % | $ | 53,647 | 4.55 | % |
Commercial Business
|
Consumer Loans
|
Total
|
||||||||||||||||||||||
Amount
|
Weighted
Average
Yield
|
Amount
|
Weighted
Average
Yield
|
Amount
|
Weighted
Average
Yield
|
|||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||
Due During the Years
Ending December 31,
|
||||||||||||||||||||||||
2011 (1)
|
$ | 26,291 | 5.37 | % | $ | 3,913 | 5.47 | % | $ | 89,219 | 5.72 | % | ||||||||||||
2012 to 2015
|
20,815 | 6.23 | 4,826 | 5.92 | 219,679 | 5.57 | ||||||||||||||||||
2016 and beyond
|
4,632 | 5.10 | 2,176 | 6.64 | 93,931 | 5.14 | ||||||||||||||||||
Total
|
$ | 51,738 | 5.69 | % | $ | 10,915 | 5.90 | % | $ | 402,829 | 5.50 | % |
(1)
|
Includes demand loans, loans having no stated repayment schedule or maturity, overdraft loans and loans in process of renewal.
|
(2)
|
Includes land acquisition loans.
|
Due After December 31, 2011
|
||||||||||||
Fixed
|
Adjustable
|
Total
|
||||||||||
(In thousands)
|
||||||||||||
One- to four-family residential loans
|
$ | 81,962 | $ | 12,763 | $ | 94,725 | ||||||
Multi-family
|
17,048 | 3,175 | 20,223 | |||||||||
Commercial real estate
|
113,114 | 13,805 | 126,919 | |||||||||
Construction and land
|
36,151 | 3,143 | 39,294 | |||||||||
Total real estate loans
|
248,275 | 32,886 | 281,161 | |||||||||
Commercial business
|
21,585 | 3,862 | 25,447 | |||||||||
Consumer loans
|
6,735 | 267 | 7,002 | |||||||||
Total loans
|
$ | 276,595 | $ | 37,015 | $ | 313,610 |
At December 31,
|
||||||||||||||||||||
2010
|
2009
|
2008
|
2007
|
2006
|
||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||
Non-accrual loans:
|
||||||||||||||||||||
One- to four-family
|
$ | 1,856 | $ | 2,260 | $ | 1,598 | $ | 1,269 | $ | 579 | ||||||||||
Multi-family
|
2,435 | 2,324 | 556 | 412 | 395 | |||||||||||||||
Commercial real estate
|
1,290 | 1,346 | 3,463 | 977 | 396 | |||||||||||||||
Construction and land
|
6,177 | 5,410 | ― | ― | ― | |||||||||||||||
Commercial business
|
109 | 293 | ― | ― | ― | |||||||||||||||
Consumer
|
382 | 100 | 1 | 11 | 1 | |||||||||||||||
Total non-accrual loans
|
12,249 | 11,733 | 5,618 | 2,669 | 1,371 | |||||||||||||||
Accruing loans delinquent 90 days or more:
|
||||||||||||||||||||
One- to four-family
|
81 | 107 | 764 | 285 | 16 | |||||||||||||||
Construction and land
|
― | 1,600 | ― | ― | ― | |||||||||||||||
Commercial business
|
12 | 873 | — | — | ― | |||||||||||||||
Total accruing loans delinquent 90 days or more
|
93 | 2,580 | 764 | 285 | 16 | |||||||||||||||
Total non-performing loans
|
12,342 | 14,313 | 6,382 | 2,954 | 1,387 | |||||||||||||||
Other impaired loans:
|
||||||||||||||||||||
One- to four-family
|
80 | — | — | — | — | |||||||||||||||
Multi-family
|
653 | 6,122 | — | — | — | |||||||||||||||
Commercial real estate
|
5,407 | 4,932 | 1,037 | 1,198 | 918 | |||||||||||||||
Construction and land
|
55 | 2,407 | — | — | 1,467 | |||||||||||||||
Commercial business
|
604 | 1,357 | 114 | 133 | 149 | |||||||||||||||
Consumer
|
480 | — | — | — | — | |||||||||||||||
Total other impaired loans
|
7,279 | 14,818 | 1,151 | 1,331 | 2,534 | |||||||||||||||
Total non-performing and impaired loans
|
19,621 | 29,131 | 7,533 | 4,285 | 3,921 | |||||||||||||||
Real estate owned:
|
||||||||||||||||||||
One- to four-family
|
440 | 200 | 408 | ― | ― | |||||||||||||||
Commercial real estate
|
854 | 230 | 225 | ― | ― | |||||||||||||||
Construction and land
|
2,550 | 655 | — | — | ― | |||||||||||||||
Total real estate owned
|
3,844 | 1,085 | 633 | — | ― | |||||||||||||||
Total non-performing and impaired assets
|
$ | 23,465 | $ | 30,216 | $ | 8,166 | $ | 4,285 | $ | 3,921 | ||||||||||
Allowance for loan losses attributable to
non-performing and impaired loans
|
$ | 2,186 | $ | 2,126 | $ | 553 | $ | 307 | $ | 396 | ||||||||||
Ratios:
|
||||||||||||||||||||
Non-performing and impaired loans to total loans
|
5.06 | % | 7.07 | % | 1.75 | % | 1.50 | % | 1.60 | % | ||||||||||
Non-performing and impaired assets to total assets
|
4.08 | % | 5.16 | % | 1.25 | % | 1.04 | % | 0.96 | % |
Loans Delinquent For
|
||||||||||||||||||||||||
60-89 Days
|
90 Days or Over
|
Total
|
||||||||||||||||||||||
Number
|
Amount
|
Number
|
Amount
|
Number
|
Amount
|
|||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||
At December 31, 2010
|
||||||||||||||||||||||||
One- to four-family residential
|
4 | $ | 296 | 11 | $ | 818 | 15 | $ | 1,114 | |||||||||||||||
Multi-family
|
― | ― | 8 | 2,435 | 8 | 2,435 | ||||||||||||||||||
Commercial real estate
|
3 | 162 | 3 | 1,240 | 6 | 1,402 | ||||||||||||||||||
Construction and land
|
― | ― | 6 | 4,928 | 6 | 4,928 | ||||||||||||||||||
Commercial business
|
― | ― | 2 | 43 | 2 | 43 | ||||||||||||||||||
Consumer
|
3 | 96 | 3 | 367 | 6 | 463 | ||||||||||||||||||
Total
|
10 | $ | 554 | 33 | $ | 9,831 | 43 | $ | 10,385 | |||||||||||||||
At December 31, 2009
|
||||||||||||||||||||||||
One- to four-family residential
|
3 | $ | 178 | 5 | $ | 734 | 8 | $ | 912 | |||||||||||||||
Multi-family
|
― | ― | 3 | 585 | 3 | 585 | ||||||||||||||||||
Commercial real estate
|
1 | 56 | 17 | 1,890 | 18 | 1,946 | ||||||||||||||||||
Construction and land
|
― | ― | 3 | 1,462 | 3 | 1,462 | ||||||||||||||||||
Commercial business
|
1 | 43 | 5 | 1,155 | 6 | 1,198 | ||||||||||||||||||
Consumer
|
1 | 12 | 1 | 100 | 2 | 112 | ||||||||||||||||||
Total
|
6 | $ | 289 | 34 | $ | 5,926 | 40 | $ | 6,215 | |||||||||||||||
At December 31, 2008
|
||||||||||||||||||||||||
One- to four-family residential
|
8 | $ | 683 | 12 | $ | 1,267 | 20 | $ | 1,950 | |||||||||||||||
Multi-family
|
― | ― | 3 | 555 | 3 | 555 | ||||||||||||||||||
Commercial real estate
|
4 | 487 | 29 | 1,528 | 33 | 2,015 | ||||||||||||||||||
Construction and land
|
― | ― | 4 | 2,535 | 4 | 2,535 | ||||||||||||||||||
Commercial business
|
3 | 225 | 1 | 495 | 4 | 720 | ||||||||||||||||||
Consumer
|
4 | 67 | 1 | 1 | 5 | 68 | ||||||||||||||||||
Total (1)
|
19 | $ | 1,462 | 50 | $ | 6,381 | 69 | $ | 7,843 | |||||||||||||||
At December 31, 2007
|
||||||||||||||||||||||||
One- to four-family residential
|
4 | $ | 249 | 14 | $ | 1,554 | 18 | $ | 1,803 | |||||||||||||||
Multi-family
|
― | ― | 1 | 412 | 1 | 412 | ||||||||||||||||||
Commercial real estate
|
1 | 304 | 5 | 977 | 6 | 1,281 | ||||||||||||||||||
Construction and land
|
1 | 985 | ― | ― | 1 | 985 | ||||||||||||||||||
Commercial business
|
2 | 1,280 | ― | ― | 2 | 1,280 | ||||||||||||||||||
Consumer
|
— | — | 2 | 11 | 2 | 11 | ||||||||||||||||||
Total (1)
|
8 | $ | 2,818 | 22 | $ | 2,954 | 30 | $ | 5,772 | |||||||||||||||
At December 31, 2006
|
||||||||||||||||||||||||
One- to four-family residential
|
2 | $ | 94 | 4 | $ | 102 | 6 | $ | 196 | |||||||||||||||
Multi-family
|
― | ― | 1 | 395 | 1 | 395 | ||||||||||||||||||
Commercial business
|
2 | 147 | 1 | 18 | 3 | 165 | ||||||||||||||||||
Consumer
|
2 | 28 | ― | ― | 2 | 28 | ||||||||||||||||||
Total
|
6 | 269 | 6 | 515 | 12 | 784 |
(1)
|
The category of 90 Days or Over includes all non-accrual loans.
|
At or For the Years Ended
December 31,
|
||||||||||||||||||||
2010
|
2009
|
2008
|
2007
|
2006
|
||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||
Balance at beginning of year
|
$ | 6,317 | $ | 3,895 | $ | 1,898 | $ | 1,710 | $ | 428 | ||||||||||
Charge-offs:
|
||||||||||||||||||||
One-to-four family residential
|
(268 | ) | (244 | ) | ― | ― | ― | |||||||||||||
Commercial real estate
|
(1,936 | ) | (832 | ) | (56 | ) | ― | ― | ||||||||||||
Construction and land
|
― | (1,644 | ) | (124 | ) | (142 | ) | ― | ||||||||||||
Commercial Business
|
(1,020 | ) | (414 | ) | ― | (15 | ) | ― | ||||||||||||
Consumer
|
(86 | ) | ― | (91 | ) | (7 | ) | (1 | ) | |||||||||||
Total charge-offs
|
(3,310 | ) | (3,134 | ) | (271 | ) | (164 | ) | (1 | ) | ||||||||||
Recoveries:
|
||||||||||||||||||||
Commercial real estate
|
148 | ― | ― | ― | ― | |||||||||||||||
Commercial Business
|
― | 2 | ― | ― | ― | |||||||||||||||
Consumer
|
― | ― | 16 | 5 | 5 | |||||||||||||||
Total recoveries
|
148 | 2 | 16 | 5 | 5 | |||||||||||||||
Net (charge-offs) recoveries
|
(3,162 | ) | (3,132 | ) | (255 | ) | (159 | ) | 4 | |||||||||||
Allowance acquired
|
— | — | 1,476 | — | 911 | |||||||||||||||
Provision for loan losses
|
2,573 | 5,554 | 776 | 347 | 367 | |||||||||||||||
Balance at end of year
|
$ | 5,728 | $ | 6,317 | $ | 3,895 | $ | 1,898 | $ | 1,710 | ||||||||||
Ratios:
|
||||||||||||||||||||
Net charge-offs (recoveries) to average loans outstanding
|
0.78 | % | 0.74 | % | 0.07 | % | 0.06 | % | 0.00 | % | ||||||||||
Allowance for loan losses to non-performing and impaired loans
|
29.19 | % | 21.68 | % | 51.71 | % | 44.27 | % | 43.61 | % | ||||||||||
Allowance for loan losses to total loans
|
1.48 | % | 1.53 | % | 0.90 | % | 0.67 | % | 0.70 | % |
At December 31,
|
||||||||||||||||||||||||||||||||||||
2010
|
2009
|
2008
|
||||||||||||||||||||||||||||||||||
Allowance
for Loan
Losses
|
Loan
Balances by
Category
|
Percent of
Loans in
Each
Category to
Total Loans
|
Allowance
for Loan
Losses
|
Loan
Balances by
Category
|
Percent of
Loans in
Each
Category to
Total Loans
|
Allowance
for Loan
Losses
|
Loan
Balances by
Category
|
Percent of
Loans in
Each
Category to
Total Loans
|
||||||||||||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||||||
Real Estate Loans:
|
||||||||||||||||||||||||||||||||||||
One- to four-family
|
$ | 731 | $ | 99,186 | 24.6 | % | $ | 1,517 | $ | 98,080 | 23.4 | % | $ | 758 | $ | 110,925 | 25.3 | % | ||||||||||||||||||
Multi-family
|
179 | 26,543 | 6.6 | 745 | 20,947 | 5.0 | 479 | 18,150 | 4.2 | |||||||||||||||||||||||||||
Commercial
|
1,714 | 160,799 | 39.9 | 2,402 | 179,923 | 42.8 | 1,453 | 168,432 | 38.4 | |||||||||||||||||||||||||||
Construction and land
|
2119 | 53,647 | 13.3 | 883 | 45,448 | 10.8 | 529 | 52,338 | 11.9 | |||||||||||||||||||||||||||
Commercial business
|
868 | 51,738 | 12.8 | 760 | 63,135 | 15.0 | 624 | 78,160 | 17.8 | |||||||||||||||||||||||||||
Consumer
|
117 | 10,915 | 2.8 | 10 | 12,477 | 3.0 | 52 | 10,270 | 2.4 | |||||||||||||||||||||||||||
Total
|
$ | 5,728 | $ | 402,829 | 100.0 | % | $ | 6,317 | $ | 420,010 | 100.0 | % | $ | 3,895 | $ | 438,275 | 100.0 | % |
At December 31,
|
||||||||||||||||||||||||
2007
|
2006
|
|||||||||||||||||||||||
Allowance
for Loan
Losses
|
Loan
Balances by
Category
|
Percent of
Loans in
Each
Category to
Total Loans
|
Allowance
for Loan
Losses
|
Loan
Balances by
Category
|
Percent of
Loans in
Each
Category to
Total Loans
|
|||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||
Real Estate Loans:
|
||||||||||||||||||||||||
One- to four-family
|
$ | 532 | $ | 112,764 | 39.2 | % | $ | 400 | $ | 120,355 | 48.5 | % | ||||||||||||
Multi-family
|
84 | 13,931 | 4.8 | 65 | 8,895 | 3.6 | ||||||||||||||||||
Commercial
|
832 | 97,810 | 34.0 | 753 | 68,577 | 27.7 | ||||||||||||||||||
Construction and land
|
290 | 20,776 | 7.2 | 324 | 17,181 | 6.9 | ||||||||||||||||||
Commercial business
|
114 | 34,783 | 12.1 | 145 | 25,907 | 10.4 | ||||||||||||||||||
Consumer
|
46 | 7,770 | 2.7 | 23 | 7,125 | 2.9 | ||||||||||||||||||
Total
|
$ | 1,898 | $ | 287,834 | 100.0 | % | $ | 1,710 | $ | 248,040 | 100.0 | % |
At December 31,
|
||||||||||||||||||||||||
2010
|
2009
|
2008
|
||||||||||||||||||||||
Amortized
Cost
|
Fair Value
|
Amortized
Cost
|
Fair Value
|
Amortized
Cost
|
Fair Value
|
|||||||||||||||||||
(In thousands)
|
||||||||||||||||||||||||
Investment Securities:
|
||||||||||||||||||||||||
U.S. government agency obligations
|
$ | 41,857 | $ | 42,690 | $ | 47,783 | $ | 48,514 | $ | 58,414 | $ | 59,346 | ||||||||||||
Corporate bonds
|
2,096 | 2,058 | 2,596 | 2,546 | 3,094 | 2,829 | ||||||||||||||||||
State and municipal securities
|
17,803 | 17,774 | 14,468 | 15,379 | 12,238 | 12,451 | ||||||||||||||||||
Other securities
|
4 | 4 | 4 | 4 | 75 | 75 | ||||||||||||||||||
Mortgage-backed securities
|
15,739 | 15,949 | 18,816 | 19,964 | 27,849 | 28,866 | ||||||||||||||||||
Total investment securities available for sale
|
$ | 77,499 | $ | 78,475 | $ | 83,667 | $ | 86,407 | $ | 101,670 | $ | 103,567 |
One Year or Less
|
More than One Year
through Five Years
|
More than Five Years
through Ten Years
|
More than Ten Years
|
Total Securities
|
||||||||||||||||||||||||||||||||||||||||
Amortized
Cost
|
Weighted
Average
Yield
|
Amortized
Cost
|
Weighted
Average
Yield
|
Amortized
Cost
|
Weighted
Average
Yield
|
Amortized
Cost
|
Weighted
Average
Yield
|
Amortized
Cost
|
Fair
Value
|
Weighted
Average
Yield
|
||||||||||||||||||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||||||||||||||
Available for Sale:
|
||||||||||||||||||||||||||||||||||||||||||||
Investment Securities
|
||||||||||||||||||||||||||||||||||||||||||||
U.S. Government agency
obligations
|
$ | 16,521 | 2.43 | % | $ | 25,336 | 2.80 | % | $ | --- | --- | % | $ | --- | --- | % | $ | 41,857 | $ | 42,690 | 2.66 | % | ||||||||||||||||||||||
Corporate bonds
|
146 | 5.39 | 1,250 | 4.71 | --- | --- | 700 | 5.05 | 2,096 | 2,058 | 4.87 | |||||||||||||||||||||||||||||||||
State and municipal securities
|
1,066 | 5.43 | 4,810 | 5.86 | 3,657 | 5.02 | 8,270 | 5.33 | 17,803 | 17,774 | 5.42 | |||||||||||||||||||||||||||||||||
Other securities
|
4 | --- | --- | --- | --- | --- | --- | --- | 4 | 4 | --- | |||||||||||||||||||||||||||||||||
Mortgage-backed securities
|
380 | 3.20 | 15,104 | 3.23 | 255 | 3.78 | --- | --- | 15,739 | 15,949 | 3.24 | |||||||||||||||||||||||||||||||||
Total debt securities available
for sale
|
$ | 18,117 | 2.65 | % | $ | 46,500 | 3.31 | % | $ | 3,912 | 4.94 | % | $ | 8,970 | 5.31 | % | $ | 77,499 | $ | 78,475 | 3.47 | % |
Years Ended December 31,
|
||||||||||||||||||||||||||||||||||||
2010
|
2009
|
2008
|
||||||||||||||||||||||||||||||||||
Average
Balance
|
Percent
|
Weighted
Average
Rate
|
Average
Balance
|
Percent
|
Weighted
Average
Rate
|
Average
Balance
|
Percent
|
Weighted
Average
Rate
|
||||||||||||||||||||||||||||
(Dollars in Thousands)
|
||||||||||||||||||||||||||||||||||||
Interest-bearing transaction
|
$ | 190,368 | 46.8 | % | 1.20 | % | $ | 180,606 | 42.8 | % | 1.60 | % | $ | 107,054 | 34.9 | % | 2.53 | % | ||||||||||||||||||
Savings deposits
|
21,475 | 5.3 | 0.71 | 28,267 | 6.7 | 0.77 | 18,203 | 5.9 | 1.65 | |||||||||||||||||||||||||||
211,843 | 52.1 | 208,873 | 49.5 | 125,257 | 40.8 | |||||||||||||||||||||||||||||||
Certificates of deposit
|
194,688 | 47.9 | 2.72 | 212,782 | 50.5 | 3.36 | 181,851 | 59.2 | 4.29 | |||||||||||||||||||||||||||
Total interest-bearing deposits
|
$ | 406,531 | 100.0 | % | 1.90 | % | $ | 421,655 | 100.0 | % | 2.43 | % | $ | 307,108 | 100.0 | % | 3.52 | % |
Maturity
|
||||||||||||||||||||
3 Months
or Less
|
Over 3 to 6
Months
|
Over 6 to
12 Months
|
Over 12
Months
|
Total
|
||||||||||||||||
(In thousands)
|
||||||||||||||||||||
Certificates of deposit less than $100,000
|
$ | 21,915 | $ | 20,073 | $ | 18,441 | $ | 42,242 | $ | 102,671 | ||||||||||
Certificates of deposit of $100,000 or more (1)
|
24,669 | 15,759 | 24,686 | 15,697 | 80,811 | |||||||||||||||
Total of certificates of deposit
|
$ | 46,584 | $ | 35,832 | $ | 43,127 | $ | 57,939 | $ | 183,482 |
(1)
|
The weighted average interest rates for these accounts, by maturity period, were: 1.65% for 3 months or less; 1.75% for over 3 to 6 months; 1.49% for over 6 to 12 months; and 3.31% for over 12 months. The overall weighted average interest rate for accounts of $100,000 or more was 1.94%.
|
At or For the Years Ended December 31,
|
||||||||||||
2010
|
2009
|
2008
|
||||||||||
(Dollars in thousands)
|
||||||||||||
Balance at end of year
|
$ | 47,355 | $ | 62,790 | $ | 108,957 | ||||||
Average balance during year
|
59,292 | 93,479 | 66,505 | |||||||||
Maximum outstanding at any month end
|
88,292 | 97,776 | 152,376 | |||||||||
Weighted average interest rate at end of year
|
0.86 | % | 2.64 | % | 1.51 | % | ||||||
Average interest rate during year
|
2.03 | % | 2.15 | % | 2.45 | % |
|
·
|
the total capital distributions for the applicable calendar year exceed the sum of the savings association’s net income for that year to date plus the savings association’s retained net income for the preceding two years;
|
|
·
|
the savings association would not be at least adequately capitalized following the distribution;
|
|
·
|
the distribution would violate any applicable statute, regulation, agreement or Office of Thrift Supervision-imposed condition; or
|
|
·
|
the savings association is not eligible for expedited treatment of its filings.
|
|
·
|
the savings association would be undercapitalized following the distribution;
|
|
·
|
the proposed capital distribution raises safety and soundness concerns; or
|
|
·
|
the capital distribution would violate a prohibition contained in any statute, regulation or agreement.
|
|
·
|
well-capitalized (at least 5% leverage capital, 6% tier 1 risk-based capital and 10% total risk-based capital);
|
|
·
|
adequately capitalized (at least 4% leverage capital (3% for savings banks with a composite examination rating of 1), 4% tier 1 risk-based capital and 8% total risk-based capital);
|
|
·
|
undercapitalized (less than 4% leverage capital (3% for savings banks with a composite examination rating of 1), 4% tier 1 risk-based capital or 8% total risk-based capital);
|
|
·
|
significantly undercapitalized (less than 3% leverage capital, 3% tier 1 risk-based capital or 6% total risk-based capital); and
|
|
·
|
critically undercapitalized (less than 2% tangible capital).
|
|
None
|
Location
|
Leased or Owned
|
Year Acquired
|
Net Book Value
of Real Property
|
|||
(In thousands)
|
||||||
Main Office
6814 Goshen Road
Edwardsville, Illinois 62025
|
Owned
|
2006
|
$ 2,381
|
|||
2143 Route 157
Edwardsville, Illinois 62025
|
Owned
|
2006
|
954
|
|||
300 St. Louis Street
Edwardsville, Illinois 62025
|
Owned
|
1964
|
1,656
|
|||
1046 E. Madison St
Wood River, Illinois 62095
|
Owned
|
2008
|
1,898
|
|
(a)
|
The information required by this item is incorporated by reference to our Annual Report to Stockholders which is attached as Exhibit 13 hereto. No equity securities were sold during the year ended December 31, 2010 that were not registered under the Securities Act.
|
|
(b)
|
Not applicable.
|
|
(c)
|
The following table presents for the periods indicated a summary of the purchases made by or on behalf of First Clover Leaf Financial Corp. of shares of its common stock.
|
Period
|
Total Number of Shares Purchased
|
Average Price Paid per Share
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs(1)
|
||||||||||||
October 1, 2010 through October 31, 2010
|
1,637 | $ | 5.77 | 1,637 | 21,863 | |||||||||||
November 1, 2010 through November 30, 2010
|
20,619 | $ | 6.43 | 20,619 | 26,244 | |||||||||||
December 1, 2010 through December 31, 2010
|
1,244 | $ | 6.17 | 1,244 | 25,000 | |||||||||||
Total
|
23,500 | 23,500 |
(1)
|
The Company’s board of directors approved a stock repurchase program on November 12, 2008 for the repurchase of up to 924,480 shares of common stock, and on December 11, 2008, they increased the number of shares that may be repurchased pursuant to that plan by an additional 382,641 shares. Additional increases to that plan were made on April 27, 2010 and November 23, 2010 for 25,000 shares, respectively.
|
|
3.1
|
Articles of Incorporation of First Clover Leaf Financial Corp. (1)
|
|
3.2
|
Bylaws of First Clover Leaf Financial Corp. (1)
|
|
4.
|
Form of common stock certificate of First Clover Leaf Financial Corp. (1)
|
|
10.1
|
Employee Stock Ownership Plan (2)
|
|
10.2
|
Description of Bonus Plan (2)
|
|
10.3
|
[Reserved]
|
|
10.4
|
Amended and Restated Employment Agreement of Dennis M. Terry (4)
|
|
10.5
|
Amended and Restated Employment Agreement of Lisa M. Fowler (4)
|
|
10.6
|
Amended and Restated Employment Agreement of Darlene F. McDonald (4)
|
|
10.7
|
Employment Agreement of Brad S. Rench (5)
|
|
Amendment to Amended and Restated Employment Agreement of Dennis M. Terry
|
|
Portions of Annual Report to Stockholders
|
|
14
|
Code of Conduct (3)
|
|
Subsidiaries of the Registrant
|
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
(1)
|
Incorporated by reference to the Registration Statement on Form SB-2 of First Clover Leaf Financial Corp. (File No. 333-132423), originally filed with the Securities and Exchange Commission on March 14, 2006.
|
(2)
|
Incorporated by reference to the Registration Statement on Form SB-2 of First Federal Financial Services, Inc. (File No. 333- 113615), originally filed with the Securities and Exchange Commission on March 15, 2004.
|
(3)
|
Incorporated by reference to the Annual Report on Form 10-KSB of First Federal Financial Services, Inc for the year ended December 31, 2004, filed with the Commission on March 31, 2005.
|
(4)
|
Incorporated by reference to the Annual Report on Form 10-KSB of First Clover Leaf Financial Corp. for the year ended December 31, 2006, filed with the Commission on April 2, 2007.
|
(5)
|
Incorporated by reference to the Annual Report on Form 10-K of First Clover Leaf Financial Corp. for the year ended December 31, 2009, filed with the Commission on March 31, 2010.
|
First Clover Leaf Financial Corp.
|
||
Date: March 31, 2011
|
By:
|
/s/ Dennis M. Terry
|
Dennis M. Terry, President and
|
||
Chief Executive Officer
|
By:
|
/s/ Dennis M. Terry
|
By:
|
/s/ Joseph Helms
|
|
Dennis M. Terry, President, and Chief
|
Joseph Helms
|
|||
Executive Officer and Director
|
Chairman of the Board
|
|||
(Principal Executive Officer)
|
||||
Date: March 31, 2011
|
Date: March 31, 2011
|
|||
By:
|
/s/ Darlene F. McDonald
|
By:
|
/s/ Nina Baird
|
|
Darlene F. McDonald, Senior Vice President
|
Nina Baird
|
|||
and Chief Financial Officer
|
Director
|
|||
(Principal Financial and Accounting Officer)
|
||||
Date: March 31, 2011
|
Date: March 31, 2011
|
|||
By:
|
/s/ Joseph J. Gugger
|
By:
|
/s/ Kenneth Highlander
|
|
Joseph J. Gugger
|
Kenneth Highlander
|
|||
Director
|
Director
|
|||
Date: March 31, 2011
|
Date: March 31, 2011
|
|||
By:
|
/s/ Gary Niebur
|
By:
|
/s/ Gerard Schuetzenhofer
|
|
Gary Niebur
|
Gerard Schuetzenhofer
|
|||
Director
|
Director
|
|||
Date: March 31, 2011
|
Date: March 31, 2011
|
By:
|
/s/ Robert W. Schwartz
|
By:
|
/s/ Joseph Stevens
|
|
Robert W. Schwartz
|
Joseph Stevens
|
|||
Director
|
Director
|
|||
Date: March 31, 2011
|
Date: March 31, 2011
|
|||
By:
|
/s/ Dennis Ulrich
|
|||
Dennis Ulrich
|
||||
Director
|
||||
Date: March 31, 2011
|
|
1.
|
The following is added to the end of Section 3(a):
|
FIRST CLOVER LEAF BANK
|
||||
December 28, 2010
|
By:
|
/s/ Joseph Helms
|
||
Date
|
Joseph Helms, Chairman of the Board
|
|||
January 10, 2011
|
/s/ Dennis M. Terry
|
|||
Date
|
Dennis M. Terry
|
At December 31,
|
||||||||||||||||||||
2010
|
2009
|
2008
|
2007
|
2006
|
||||||||||||||||
(In thousands)
|
||||||||||||||||||||
Selected Financial Condition Data:
|
||||||||||||||||||||
Total assets
|
$ | 574,970 | $ | 585,527 | $ | 653,325 | $ | 413,252 | $ | 410,292 | ||||||||||
Loans, net (1)
|
387,568 | 411,899 | 430,919 | 284,919 | 245,025 | |||||||||||||||
Cash and cash equivalents
|
66,253 | 47,997 | 67,135 | 37,085 | 92,665 | |||||||||||||||
Securities available for sale
|
78,475 | 86,407 | 103,568 | 54,150 | 45,832 | |||||||||||||||
Federal Home Loan Bank stock
|
6,306 | 6,306 | 6,306 | 5,604 | 5,604 | |||||||||||||||
Deposits
|
447,483 | 442,554 | 447,303 | 291,195 | 270,830 | |||||||||||||||
Securities sold under agreements to repurchase
|
21,457 | 18,936 | 55,103 | 15,893 | 29,438 | |||||||||||||||
Subordinated debentures
|
3,974 | 3,930 | 3,886 | 3,842 | 3,798 | |||||||||||||||
Federal Home Loan Bank advances
|
21,924 | 39,924 | 49,968 | 10,432 | 10,326 | |||||||||||||||
Stockholders’ equity – substantially restricted (2)
|
77,333 | 76,928 | 93,657 | 88,681 | 93,329 |
Years Ended December 31,
|
||||||||||||||||||||
2010
|
2009
|
2008 (3)
|
2007
|
2006 (4)
|
||||||||||||||||
(In thousands, except per share data)
|
||||||||||||||||||||
Selected Operating Data:
|
||||||||||||||||||||
Total interest income
|
$ | 25,441 | $ | 28,008 | $ | 24,686 | $ | 22,401 | $ | 13,869 | ||||||||||
Total interest expense
|
8,936 | 12,260 | 12,445 | 12,084 | 6,545 | |||||||||||||||
Net interest income
|
16,505 | 15,748 | 12,241 | 10,317 | 7,324 | |||||||||||||||
Provision for loan losses
|
2,573 | 5,554 | 777 | 347 | 367 | |||||||||||||||
Net interest income after provision for loan
losses
|
13,932 | 10,194 | 11,464 | 9,970 | 6,957 | |||||||||||||||
Other income
|
2,246 | 1,418 | 809 | 626 | 298 | |||||||||||||||
Other expense
|
10,400 | 20,526 | 8,086 | 6,771 | 4,392 | |||||||||||||||
Income (loss) before income taxes
|
5,778 | (8,915 | ) | 4,188 | 3,825 | 2,863 | ||||||||||||||
Income tax expense (benefit)
|
1,972 | (92 | ) | 1,486 | 1,419 | 1,026 | ||||||||||||||
Net income (loss)
|
$ | 3,806 | $ | (8,823 | ) | $ | 2,702 | $ | 2,406 | $ | 1,837 | |||||||||
Basic earnings (losses) per share
|
$ | 0.49 | $ | (1.08 | ) | $ | 0.33 | $ | 0.27 | $ | 0.23 | |||||||||
Diluted earnings (losses) per share
|
$ | 0.49 | $ | (1.08 | ) | $ | 0.33 | $ | 0.27 | $ | 0.23 |
(1)
|
Net of the allowance for loan losses. Includes loans held for sale.
|
(2)
|
Stockholders’ equity is substantially restricted due to capital requirements imposed under Federal capital regulations.
|
(3)
|
2008 operating data includes results of operations from Partners Financial Holdings, Inc. and its subsidiary, Partners Bank, after October 10, 2008.
|
(4)
|
2006 operating data includes results of operations from Clover Leaf Financial Corp. and its subsidiary, Clover Leaf Bank, after July 10, 2006.
|
At or For the Years Ended December 31,
|
||||||||||||||||||||
2010
|
2009
|
2008
|
2007
|
2006
|
||||||||||||||||
Selected Financial Ratios and Other Data:
|
||||||||||||||||||||
Performance Ratios:
|
||||||||||||||||||||
Return on assets (ratio of net income (loss) to average total
assets)
|
0.65 | % | (1.39 | )% | 0.56 | % | 0.63 | % | 0.77 | % | ||||||||||
Return on equity (ratio of net income (loss) to average
stockholders’ equity)
|
4.88 | (10.25 | ) | 3.08 | 2.62 | 3.32 | ||||||||||||||
Average interest rate spread (1)
|
2.77 | 2.39 | 2.16 | 1.88 | 2.36 | |||||||||||||||
Dividend payout ratio (2)
|
48.98 | (22.22 | ) | 72.73 | 88.89 | 104.35 | ||||||||||||||
Dividends per share
|
0.24 | 0.24 | 0.24 | 0.24 | 0.24 | |||||||||||||||
Net interest margin (3)
|
3.04 | 2.68 | 2.72 | 2.90 | 3.25 | |||||||||||||||
Efficiency ratio (4)
|
55.46 | 119.57 | 61.96 | 61.88 | 57.63 | |||||||||||||||
Non-interest expense to average total assets
|
1.79 | 3.24 | 1.67 | 1.77 | 1.80 | |||||||||||||||
Average interest-earning assets to average interest-bearing
liabilities
|
116.45 | 114.05 | 120.43 | 130.12 | 130.90 | |||||||||||||||
Asset Quality Ratios:
|
||||||||||||||||||||
Non-performing assets and impaired loans to total assets
|
4.08 | % | 5.16 | % | 1.25 | % | 1.04 | % | 0.96 | % | ||||||||||
Non-performing and impaired loans to total loans
|
5.06 | 7.07 | 1.75 | 1.50 | 1.60 | |||||||||||||||
Net charge-offs to average loans outstanding
|
0.78 | 0.74 | 0.08 | 0.06 | — | |||||||||||||||
Allowance for loan losses to non-performing and impaired
loans
|
29.19 | 21.68 | 51.71 | 44.27 | 43.61 | |||||||||||||||
Allowance for loan losses to total loans
|
1.48 | 1.53 | 0.90 | 0.67 | 0.70 | |||||||||||||||
Capital Ratios:
|
||||||||||||||||||||
Stockholders’ equity to total assets at end of year
|
13.45 | % | 13.14 | % | 14.34 | % | 21.46 | % | 22.75 | % | ||||||||||
Average stockholders’ equity to average assets
|
13.43 | 13.60 | 18.14 | 24.03 | 23.06 | |||||||||||||||
Tangible capital
|
10.50 | 9.55 | 8.45 | 16.97 | 16.16 | |||||||||||||||
Tier 1 (core) capital
|
10.50 | 9.55 | 8.45 | 16.97 | 16.16 | |||||||||||||||
Tier 1 risk-based capital ratio (5)
|
15.69 | 12.88 | 12.59 | 23.32 | 25.33 | |||||||||||||||
Total risk-based capital ratio (6)
|
16.22 | 13.75 | 13.17 | 23.65 | 26.02 | |||||||||||||||
Other Data:
|
||||||||||||||||||||
Number of full service offices
|
4 | 4 | 4 | 3 | 4 |
(1)
|
The average interest rate spread represents the difference between the weighted-average yield on interest-earning assets and the weighted- average cost of interest-bearing liabilities for the year.
|
(2)
|
Dividends declared per share divided by diluted earnings per share.
|
(3)
|
The net interest margin represents net interest income as a percent of average interest-earning assets for the year.
|
(4)
|
The efficiency ratio represents non-interest expense divided by the sum of net interest income and non-interest income. The 2009 ratio includes a $9.3 million goodwill impairment expense.
|
(5)
|
Tier 1 risk-based capital ratio represents Tier 1 capital of First Clover Leaf Bank divided by its risk-weighted assets as defined in federal regulations on required capital.
|
(6)
|
Total risk-based capital ratio represents total capital divided by risk-weighted assets.
|
Years Ended December 31,
|
||||||||||||||||||||||||||||||||||||
2010
|
2009
|
2008 (5)
|
||||||||||||||||||||||||||||||||||
Average
Outstanding
Balance
|
Interest (4)
|
Yield/Rate
|
Average
Outstanding
Balance
|
Interest (4)
|
Yield/Rate
|
Average
Outstanding
Balance
|
Interest (4)
|
Yield/Rate
|
||||||||||||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||||||
Interest-earning assets:
|
||||||||||||||||||||||||||||||||||||
Loans, gross
|
$ | 405,296 | $ | 22,562 | 5.57 | % | $ | 422,142 | $ | 23,947 | 5.67 | % | $ | 340,062 | $ | 20,824 | 6.12 | % | ||||||||||||||||||
Securities
|
85,413 | 2,767 | 3.24 | 98,050 | 3,907 | 3.98 | 68,265 | 3,086 | 4.52 | |||||||||||||||||||||||||||
Federal Home Loan Bank stock
|
6,306 | --- | 0.00 | 6,306 | --- | 0.00 | 5,761 | --- | 0.00 | |||||||||||||||||||||||||||
Interest-earning balances from
depository institutions
|
45,439 | 112 | 0.25 | 61,037 | 154 | 0.25 | 35,845 | 776 | 2.16 | |||||||||||||||||||||||||||
Total interest-earning
assets
|
542,454 | 25,441 | 4.69 | 587,535 | 28,008 | 4.77 | 449,933 | 24,686 | 5.49 | |||||||||||||||||||||||||||
Non-interest-earning assets
|
38,705 | 45,264 | 32,978 | |||||||||||||||||||||||||||||||||
Total assets
|
$ | 581,159 | $ | 632,799 | $ | 482,911 | ||||||||||||||||||||||||||||||
Interest-bearing liabilities:
|
||||||||||||||||||||||||||||||||||||
Interest-bearing transaction…
|
$ | 190,368 | 2,285 | 1.20 | $ | 180,606 | 2,893 | 1.60 | $ | 107,054 | 2,710 | 2.53 | ||||||||||||||||||||||||
Savings deposits
|
21,475 | 152 | 0.71 | 28,267 | 218 | 0.77 | 18,203 | 301 | 1.65 | |||||||||||||||||||||||||||
Time deposits
|
194,688 | 5,293 | 2.72 | 212,782 | 7,141 | 3.36 | 181,851 | 7,803 | 4.29 | |||||||||||||||||||||||||||
Securities sold under
agreement to repurchase
|
25,738 | 27 | 0.10 | 44,669 | 59 | 0.13 | 38,627 | 374 | 0.97 | |||||||||||||||||||||||||||
Federal Home Loan Bank
advances
|
29,603 | 994 | 3.36 | 44,903 | 1,651 | 3.68 | 24,016 | 958 | 3.99 | |||||||||||||||||||||||||||
Subordinated debentures
|
3,951 | 185 | 4.68 | 3,907 | 298 | 7.63 | 3,862 | 299 | 7.74 | |||||||||||||||||||||||||||
Total interest-bearing
liabilities
|
465,823 | 8,936 | 1.92 | 515,134 | 12,260 | 2.38 | 373,613 | 12,445 | 3.33 | |||||||||||||||||||||||||||
Non-interest-bearing liabilities
|
37,292 | 31,573 | 21,686 | |||||||||||||||||||||||||||||||||
Total liabilities
|
503,115 | 546,707 | 395,299 | |||||||||||||||||||||||||||||||||
Stockholders’ equity
|
78,044 | 86,092 | 87,612 | |||||||||||||||||||||||||||||||||
Total liabilities and
stockholders’ equity
|
$ | 581,159 | $ | 632,799 | $ | 482,911 | ||||||||||||||||||||||||||||||
Net interest income
|
$ | 16,505 | $ | 15,748 | $ | 12,241 | ||||||||||||||||||||||||||||||
Net interest rate spread (1)
|
2.77 | % | 2.39 | % | 2.16 | % | ||||||||||||||||||||||||||||||
Net interest-earning assets (2)
|
$ | 76,631 | $ | 72,401 | $ | 76,320 | ||||||||||||||||||||||||||||||
Net interest margin (3)
|
3.04 | % | 2.68 | % | 2.72 | % | ||||||||||||||||||||||||||||||
Ratio of interest-earning assets
to interest-bearing
liabilities
|
116.45 | % | 114.05 | % | 120.43 | % |
(1)
|
Net interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities.
|
(2)
|
Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.
|
(3)
|
Net interest margin represents net interest income divided by average total interest-earning assets.
|
(4)
|
Interest on loans includes $228,152, $218,847 and $190,804 of loan fees collected in 2010, 2009 and 2008, respectively.
|
(5)
|
The year ended December 31, 2009 represents the first full year of operations following the acquisition of Partners Financial Holdings, Inc. and its subsidiary, Partners Bank, on October 10, 2008. 2008 results reflect only three months of income and expense related to Partners Bank.
|
Year Ended December 31,
|
||||||||||||
2010 vs. 2009
|
||||||||||||
Increase (Decrease) Due to
|
Total Increase
|
|||||||||||
Volume
|
Rate
|
(Decrease)
|
||||||||||
(In thousands)
|
||||||||||||
Interest-earning assets:
|
||||||||||||
Loans
|
$ | (968 | ) | $ | (417 | ) | $ | (1,385 | ) | |||
Securities
|
(506 | ) | (634 | ) | (1,140 | ) | ||||||
Interest-earning balances from depository
institutions
|
(41 | ) | (1 | ) | (42 | ) | ||||||
Total interest-earning assets
|
(1,515 | ) | (1,052 | ) | (2,567 | ) | ||||||
Interest-bearing liabilities:
|
||||||||||||
Interest-bearing transactions
|
154 | (762 | ) | (608 | ) | |||||||
Savings deposits
|
(53 | ) | (13 | ) | (66 | ) | ||||||
Time deposits
|
(605 | ) | (1,243 | ) | (1,848 | ) | ||||||
Securities sold under agreement to repurchase
|
(24 | ) | (8 | ) | (32 | ) | ||||||
Federal Home Loan Bank advances
|
(562 | ) | (95 | ) | (657 | ) | ||||||
Subordinated debentures
|
4 | (117 | ) | (113 | ) | |||||||
Total interest-bearing liabilities
|
(1,086 | ) | (2,238 | ) | (3,324 | ) | ||||||
Change in net interest income
|
$ | (429 | ) | $ | 1,186 | $ | 757 |
Year Ended December 31,
|
||||||||||||
2009 vs. 2008
|
||||||||||||
Increase (Decrease) Due to
|
Total Increase
|
|||||||||||
Volume
|
Rate
|
(Decrease)
|
||||||||||
(In thousands)
|
||||||||||||
Interest-earning assets:
|
||||||||||||
Loans
|
$ | 5,023 | $ | (1,900 | ) | $ | 3,123 | |||||
Securities
|
1,348 | (527 | ) | 821 | ||||||||
Interest-earning balance from depository
institutions
|
544 | (1,166 | ) | (622 | ) | |||||||
Total interest-earning assets
|
6,915 | (3,593 | ) | 3,322 | ||||||||
Interest-bearing liabilities:
|
||||||||||||
Interest-bearing transactions
|
1,862 | (1,679 | ) | 183 | ||||||||
Savings deposits
|
166 | (249 | ) | (83 | ) | |||||||
Time deposits
|
1,322 | (1,984 | ) | (662 | ) | |||||||
Securities sold under agreement to repurchase
|
60 | (375 | ) | (315 | ) | |||||||
Federal Home Loan Bank advances
|
832 | (139 | ) | 693 | ||||||||
Subordinated debentures
|
3 | (4 | ) | (1 | ) | |||||||
Total interest-bearing liabilities
|
4,245 | (4,430 | ) | (185 | ) | |||||||
Change in net interest income
|
$ | 2,670 | $ | 837 | $ | 3,507 |
December 31, 2010
|
||||||||||||||||||||||
Net Portfolio Value as a
|
||||||||||||||||||||||
Percentage of Present Value of
|
||||||||||||||||||||||
NPV
|
Assets
|
|||||||||||||||||||||
Change in
|
Estimated Increase
|
|||||||||||||||||||||
Interest Rates
|
Estimated
|
(Decrease) in NPV
|
Change in
|
|||||||||||||||||||
(basis points)
|
NPV
|
Amount
|
Percent
|
NPV Ratio
|
(basis points)
|
|||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||
+300 | $ | 69,537 | $ | (12,789 | ) | (16 | )% | 12.26 | % | (179 | ) | |||||||||||
+200 | 74,569 | (7.757 | ) | (9 | ) | 12.99 | (106 | ) | ||||||||||||||
+100 | 78,978 | (3,348 | ) | (4 | ) | 13.61 | (44 | ) | ||||||||||||||
+50 | 80,653 | (1,673 | ) | (2 | ) | 13.83 | (22 | ) | ||||||||||||||
— | 82,326 | — | — | 14.05 | — | |||||||||||||||||
-50 | 83,121 | 795 | 1 | 14.14 | 9 | |||||||||||||||||
-100 | 84,741 | 2,415 | 3 | 14.36 | 32 |
December 31, 2009
|
||||||||||||||||||||||
Net Portfolio Value as a
|
||||||||||||||||||||||
Percentage of Present Value of
|
||||||||||||||||||||||
NPV
|
Assets
|
|||||||||||||||||||||
Change in
|
Estimated Increase
|
|||||||||||||||||||||
Interest Rates
|
Estimated
|
(Decrease) in NPV
|
Change in
|
|||||||||||||||||||
(basis points)
|
NPV
|
Amount
|
Percent
|
NPV Ratio
|
(basis points)
|
|||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||
+300 | $ | 61,633 | $ | (14,434 | ) | (19 | )% | 10.70 | % | (202 | ) | |||||||||||
+200 | 67,256 | (8,811 | ) | (12 | ) | 11.51 | (121 | ) | ||||||||||||||
+100 | 73,007 | (3,060 | ) | (4 | ) | 12.32 | (40 | ) | ||||||||||||||
+50 | 73,964 | (2,102 | ) | (3 | ) | 12.44 | (28 | ) | ||||||||||||||
— | 76,067 | — | — | 12.72 | — | |||||||||||||||||
-50 | 76,961 | 895 | 1 | 12.82 | 10 | |||||||||||||||||
-100 | 77,806 | 1,739 | 2 | 12.92 | 20 |
Payments Due by Period
|
||||||||||||||||||||
Contractual Obligations
|
Less than
One Year
|
More than
One Year
through
Three Years
|
More than
Three Years
through
Five Years
|
More than
Five
Years
|
Total
|
|||||||||||||||
(In thousands)
|
||||||||||||||||||||
Federal Home Loan Bank
advances
|
$ | - | $ | 13,005 | $ | 7,956 | $ | 963 | $ | 21,924 | ||||||||||
Subordinated debentures
|
- | - | - | 3,974 | 3,974 | |||||||||||||||
Certificates of deposit
|
125,543 | 49,758 | 8,121 | 60 | 183,482 | |||||||||||||||
Securities sold under agreements
to repurchase
|
21,457 | - | - | - | 21,457 | |||||||||||||||
Total
|
$ | 147,000 | $ | 62,763 | $ | 16,077 | $ | 4,997 | $ | 230,837 |
Year Ended December 31, 2010
|
High
|
Low
|
Dividend Paid Per
Share
|
|||||||||
Fourth quarter
|
$ | 6.78 | $ | 5.60 | $ | 0.06 | ||||||
Third quarter
|
6.00 | 5.20 | 0.06 | |||||||||
Second quarter
|
6.99 | 5.25 | 0.06 | |||||||||
First quarter
|
7.35 | 6.11 | 0.06 |
Year Ended December 31, 2009
|
High
|
Low
|
Dividend Paid Per
Share
|
|||||||||
Fourth quarter
|
$ | 7.75 | $ | 6.50 | $ | 0.06 | ||||||
Third quarter
|
8.00 | 7.00 | 0.06 | |||||||||
Second quarter
|
8.79 | 6.48 | 0.06 | |||||||||
First quarter
|
7.75 | 6.86 | 0.06 |
ANNUAL MEETING
The Annual Meeting of Stockholders will be held at 4:00 p.m. Illinois time on May 24, 2011 at Sunset Hills Country Club located at 2525 South State Route 157, Edwardsville, Illinois 62025.
|
TRANSFER AGENT
Registrar and Transfer Company
10 Commerce Drive
Cranford, New Jersey 07016
If you have any questions concerning your stockholder account, please call our transfer agent, noted above, at (800) 525-7686. This is the number to call if you require a change of address or need records or information about lost certificates.
|
STOCK LISTING
The Company's Common Stock trades on the Nasdaq Capital Market under the symbol "FCLF."
|
ANNUAL REPORT ON FORM 10-K
A copy of the Company's Form 10-K for the year ended December 31, 2010, will be furnished without charge to stockholders as of the record date, upon written request to the Secretary, First Clover Leaf Financial Corp. 6814 Goshen Road, Edwardsville, Illinois 62025.
|
SPECIAL COUNSEL
Luse Gorman Pomerenk & Schick, P.C.
5335 Wisconsin Avenue, N.W., Suite 780
Washington, D.C. 20015
|
INDEPENDENT REGISTERED
PUBLIC ACCOUNTING FIRM
McGladrey & Pullen, LLP
1806 Fox Drive
Champaign, Illinois 61820
|
DIRECTORS
|
OFFICERS
|
|
Joseph Helms
Chairman of the Board
Semi-retired, Veterinarian,
Hawthorne Animal Hospital
|
Gary D. Niebur
Executive Director,
Edwardsville YMCA
Mayor of Edwardsville, Illinois
|
Lisa R. Fowler
Senior Vice President and
Chief Lending Officer
|
Robert W. Schwartz
Vice Chairman of the Board
President, Schwartz Ventures
|
Gerard A. Schuetzenhofer
President, Coldwell Banker Brown Realtors/Coldwell Banker Commercial Brown Realtors
|
Darlene F. McDonald
Senior Vice President and
Chief Financial Officer
|
Nina Baird
Retired, Edwardsville
City Clerk
|
Joseph Stevens
Owner, Market Basket
Grocery & Garden Center
|
Brad Rench
Executive Vice President and
Chief Operating Officer
|
Joseph J. Gugger
Partner, Fastechnology LLC
Owner, Gugger Group, Inc.
|
Dennis M. Terry
President & Chief Executive Officer, First Clover Leaf Bank
|
|
Kenneth P. Highlander
Retired, President, Ready-Mix Services Inc.
|
Dennis E. Ulrich
Managing Principal,
Scheffel and Company, P.C.
|
|
Report of Independent Registered Public Accounting Firm
|
F-1
|
Consolidated Financial Statements
|
|
Consolidated balance sheets
|
F-2
|
Consolidated statements of operations
|
F-3
|
Consolidated statements of stockholders’ equity
|
F-4
|
Consolidated statements of cash flows
|
F-5 – F-6
|
Notes to consolidated financial statements
|
F-7 – F-43
|
Report of Independent Registered Public Accounting Firm
on the Supplementary Information
|
F-44
|
Supplementary Information
|
|
Consolidating balance sheet information
|
F-45
|
Consolidating statement of income information
|
F-46
|
2010
|
2009
|
|||||||
Assets
|
||||||||
Cash and due from banks
|
$ | 11,294,266 | $ | 14,104,442 | ||||
Interest-earning deposits
|
12,773,854 | 14,306,726 | ||||||
Federal funds sold
|
42,184,927 | 19,585,586 | ||||||
Total cash and cash equivalents
|
66,253,047 | 47,996,754 | ||||||
Interest-earning time deposits
|
1,718,651 | - | ||||||
Securities available for sale
|
78,474,908 | 86,407,138 | ||||||
Federal Home Loan Bank stock
|
6,306,273 | 6,306,273 | ||||||
Loans, net of allowance for loan losses of $5,728,395 and
|
||||||||
$6,316,829 at December 31, 2010 and 2009, respectively
|
387,567,638 | 410,110,923 | ||||||
Loans held for sale
|
- | 1,787,900 | ||||||
Property and equipment, net
|
10,562,321 | 11,096,748 | ||||||
Goodwill
|
11,385,323 | 11,385,323 | ||||||
Core deposit intangible
|
1,120,000 | 1,480,001 | ||||||
Foreclosed assets
|
3,844,347 | 1,084,548 | ||||||
Mortgage servicing rights
|
601,325 | 680,776 | ||||||
Accrued interest receivable
|
1,866,511 | 2,183,520 | ||||||
Prepaid Federal Deposit Insurance Corporation insurance premiums
|
2,301,408 | 2,993,995 | ||||||
Other assets
|
2,968,232 | 2,012,715 | ||||||
Total assets
|
$ | 574,969,984 | $ | 585,526,614 | ||||
Liabilities and Stockholders' Equity
|
||||||||
Liabilities:
|
||||||||
Deposits:
|
||||||||
Noninterest bearing
|
$ | 34,172,434 | $ | 49,533,776 | ||||
Interest bearing
|
413,310,775 | 393,020,692 | ||||||
Total deposits
|
447,483,209 | 442,554,468 | ||||||
Federal Home Loan Bank advances
|
21,924,000 | 39,924,000 | ||||||
Securities sold under agreements to repurchase
|
21,457,075 | 18,936,168 | ||||||
Subordinated debentures
|
3,974,272 | 3,930,208 | ||||||
Accrued interest payable
|
561,687 | 1,211,552 | ||||||
Other liabilities
|
2,236,302 | 2,041,941 | ||||||
Total liabilities
|
497,636,545 | 508,598,337 | ||||||
Commitments, Contingencies and Credit Risk (Note 15)
|
||||||||
Stockholders' Equity
|
||||||||
Preferred stock, $.10 par value, 10,000,000 shares authorized,
|
||||||||
no shares issued
|
- | - | ||||||
Common stock, $.10 par value, 20,000,000 shares authorized,
|
||||||||
7,887,702 and 7,960,523 shares issued and outstanding at
|
||||||||
December 31, 2010 and December 31, 2009, respectively
|
788,770 | 796,052 | ||||||
Additional paid-in capital
|
62,116,845 | 62,569,654 | ||||||
Retained earnings
|
14,384,059 | 12,451,069 | ||||||
Accumulated other comprehensive income
|
614,774 | 1,726,434 | ||||||
Unearned Employee Stock Ownership Plan shares
|
(571,009 | ) | (614,932 | ) | ||||
Total stockholders' equity
|
77,333,439 | 76,928,277 | ||||||
Total liabilities and stockholders' equity
|
$ | 574,969,984 | $ | 585,526,614 |
2010
|
2009
|
|||||||
Interest and dividend income:
|
||||||||
Interest and fees on loans
|
$ | 22,562,083 | $ | 23,947,127 | ||||
Securities:
|
||||||||
Taxable interest income
|
2,170,774 | 3,309,871 | ||||||
Nontaxable interest income
|
595,869 | 597,601 | ||||||
Interest-earning deposits, federal funds sold, and other
|
111,992 | 153,596 | ||||||
Total interest and dividend income
|
25,440,718 | 28,008,195 | ||||||
Interest expense:
|
||||||||
Deposits
|
7,729,676 | 10,251,782 | ||||||
Federal Home Loan Bank advances
|
993,646 | 1,651,067 | ||||||
Securities sold under agreements to repurchase
|
27,060 | 59,193 | ||||||
Subordinated debentures
|
185,075 | 298,286 | ||||||
Total interest expense
|
8,935,457 | 12,260,328 | ||||||
Net interest income
|
16,505,261 | 15,747,867 | ||||||
Provision for loan losses
|
2,573,000 | 5,553,990 | ||||||
Net interest income after provision for loan losses
|
13,932,261 | 10,193,877 | ||||||
Other income:
|
||||||||
Service fees on deposit accounts
|
395,460 | 322,017 | ||||||
Other service charges and fees
|
343,993 | 277,691 | ||||||
Loan servicing fees
|
203,929 | 183,209 | ||||||
Gain on sale of securities
|
663,814 | - | ||||||
Gain on sale of loans
|
554,575 | 577,828 | ||||||
Other
|
83,999 | 56,940 | ||||||
2,245,770 | 1,417,685 | |||||||
Other expenses:
|
||||||||
Compensation and employee benefits
|
4,699,393 | 4,508,815 | ||||||
Occupancy expense
|
1,367,504 | 1,449,030 | ||||||
Data processing services
|
664,073 | 565,572 | ||||||
Director fees
|
186,500 | 212,050 | ||||||
Professional fees
|
340,155 | 858,880 | ||||||
Federal Deposit Insurance Corporation insurance premiums
|
751,589 | 773,284 | ||||||
Amortization of core deposit intangible
|
360,001 | 468,000 | ||||||
Amortization of mortgage servicing rights
|
273,499 | 271,822 | ||||||
Goodwill impairment
|
- | 9,300,000 | ||||||
Impairment loss on assets
|
- | 475,283 | ||||||
Other
|
1,757,360 | 1,643,680 | ||||||
10,400,074 | 20,526,416 | |||||||
Income (loss) before income taxes
|
5,777,957 | (8,914,854 | ) | |||||
Income tax expense (benefit)
|
1,972,085 | (92,177 | ) | |||||
Net income (loss)
|
$ | 3,805,872 | $ | (8,822,677 | ) | |||
Basic earnings (losses) per share
|
$ | 0.49 | $ | (1.08 | ) | |||
Diluted earnings (losses) per share
|
$ | 0.49 | $ | (1.08 | ) |
Unearned
|
||||||||||||||||||||||||
Accumulated
|
Employee
|
|||||||||||||||||||||||
Additional
|
Other
|
Stock
|
||||||||||||||||||||||
Common
|
Paid-in
|
Retained
|
Comprehensive
|
Ownership
|
||||||||||||||||||||
Stock
|
Capital
|
Earnings
|
Income
|
Plan Shares
|
Total
|
|||||||||||||||||||
Balance, December 31, 2008
|
$ | 879,375 | $ | 69,009,706 | $ | 23,230,811 | $ | 1,195,673 | $ | (658,856 | ) | $ | 93,656,709 | |||||||||||
Comprehensive income (loss):
|
||||||||||||||||||||||||
Net loss
|
- | - | (8,822,677 | ) | - | - | (8,822,677 | ) | ||||||||||||||||
Other comprehensive income, net of tax:
|
||||||||||||||||||||||||
Unrealized gains on securities available for sale
|
||||||||||||||||||||||||
arising during period, net of taxes of $311,962
|
- | - | - | 530,761 | - | 530,761 | ||||||||||||||||||
Comprehensive loss
|
(8,291,916 | ) | ||||||||||||||||||||||
Dividends ($0.24 per share)
|
- | - | (1,957,065 | ) | - | - | (1,957,065 | ) | ||||||||||||||||
Purchase of 833,230 shares of treasury stock
|
(83,323 | ) | (6,460,906 | ) | - | - | - | (6,544,229 | ) | |||||||||||||||
Allocation of ESOP shares
|
- | 20,854 | - | - | 43,924 | 64,778 | ||||||||||||||||||
Balance, December 31, 2009
|
796,052 | 62,569,654 | 12,451,069 | 1,726,434 | (614,932 | ) | 76,928,277 | |||||||||||||||||
Comprehensive income (loss):
|
||||||||||||||||||||||||
Net income
|
- | - | 3,805,872 | - | - | 3,805,872 | ||||||||||||||||||
Other comprehensive income (loss), net of tax:
|
||||||||||||||||||||||||
Unrealized losses on securities available for sale
|
||||||||||||||||||||||||
arising during period, net of taxes of $(416,852)
|
- | - | - | (683,500 | ) | - | (683,500 | ) | ||||||||||||||||
Reclassification adjustment for realized gains
|
||||||||||||||||||||||||
included in income, net of taxes of $(235,654)
|
(428,160 | ) | (428,160 | ) | ||||||||||||||||||||
Comprehensive income
|
2,694,212 | |||||||||||||||||||||||
Dividends ($0.24 per share)
|
- | - | (1,872,882 | ) | - | - | (1,872,882 | ) | ||||||||||||||||
Purchase of 72,821 shares of treasury stock
|
(7,282 | ) | (461,652 | ) | - | - | - | (468,934 | ) | |||||||||||||||
Allocation of ESOP shares
|
- | 8,843 | - | - | 43,923 | 52,766 | ||||||||||||||||||
Balance, December 31, 2010
|
$ | 788,770 | $ | 62,116,845 | $ | 14,384,059 | $ | 614,774 | $ | (571,009 | ) | $ | 77,333,439 |
2010
|
2009
|
|||||||
Cash Flows from Operating Activities
|
||||||||
Net income (loss)
|
$ | 3,805,872 | $ | (8,822,677 | ) | |||
Adjustments to reconcile net income to net cash provided
|
||||||||
by (used in) operating activities:
|
||||||||
Deferred income taxes
|
176,474 | (1,392,486 | ) | |||||
Amortization (accretion) of:
|
||||||||
Deferred loan origination costs, net
|
92,228 | 41,844 | ||||||
Premiums and discounts on securities
|
(843,918 | ) | (86,758 | ) | ||||
Core deposit intangible
|
360,001 | 468,000 | ||||||
Mortgage servicing rights
|
273,499 | 271,822 | ||||||
Amortization of fair value adjustments on:
|
||||||||
Loans
|
(57,600 | ) | (59,500 | ) | ||||
Time deposits
|
(44,000 | ) | (143,500 | ) | ||||
Federal Home Loan Bank advances
|
- | (38,999 | ) | |||||
Subordinated debt
|
44,064 | 44,064 | ||||||
Investment securities
|
(59,000 | ) | (55,400 | ) | ||||
Property & equipment
|
16,071 | 16,071 | ||||||
Goodwill impairment
|
- | 9,300,000 | ||||||
Impairment loss on assets
|
- | 475,283 | ||||||
Provision for loan losses
|
2,573,000 | 5,553,990 | ||||||
Depreciation
|
592,552 | 704,813 | ||||||
ESOP expense
|
52,766 | 64,778 | ||||||
Gain on sale of securities available for sale
|
(663,814 | ) | - | |||||
Gain on sale of loans
|
(554,575 | ) | (577,828 | ) | ||||
Gain on sale of property and equipment
|
(35,089 | ) | - | |||||
Loss on sale of foreclosed assets
|
15,715 | 30,561 | ||||||
Proceeds from sales of loans held for sale
|
22,605,506 | 28,497,476 | ||||||
Originations of loans held for sale
|
(20,263,031 | ) | (29,467,548 | ) | ||||
Change in assets and liabilities:
|
||||||||
Decrease (increase) in prepaid Federal Deposit Insurance
|
||||||||
Corporation insurance premiums
|
692,587 | (2,939,144 | ) | |||||
Decrease in accrued interest receivable
|
317,009 | 277,800 | ||||||
Increase in mortgage servicing rights
|
(194,048 | ) | (294,938 | ) | ||||
Increase in other assets
|
(1,131,991 | ) | (262,896 | ) | ||||
Decrease in accrued interest payable
|
(649,865 | ) | (34,003 | ) | ||||
Increase in other liabilities
|
846,867 | 443,965 | ||||||
Net cash flows provided by operating activities
|
7,967,280 | 2,014,790 | ||||||
Cash Flows from Investing Activities
|
||||||||
Proceeds from maturity of interest-earning time deposits
|
- | 25,847,832 | ||||||
Purchase of interest-earning time deposits
|
(1,718,651 | ) | (20,637,371 | ) | ||||
Available for sale securities:
|
||||||||
Purchases
|
(141,739,231 | ) | (122,950,000 | ) | ||||
Proceeds from calls, maturities, and paydowns
|
137,621,361 | 141,023,571 | ||||||
Proceeds from sales
|
11,852,666 | - | ||||||
Decrease increase in loans
|
15,925,994 | 13,487,667 | ||||||
Purchase of property and equipment
|
(120,329 | ) | (470,546 | ) | ||||
Proceeds from the sale of property and equipment
|
81,222 | 762,246 | ||||||
Proceeds from the sale of foreclosed assets
|
1,234,149 | 1,061,490 | ||||||
Net cash flows provided by investing activities
|
23,137,181 | 38,124,889 |
2010
|
2009
|
|||||||
Cash Flows from Financing Activities
|
||||||||
Net increase (decrease) in deposit accounts
|
$ | 4,972,741 | $ | (4,604,950 | ) | |||
Net increase (decrease) in securities sold under agreements to
|
||||||||
repurchase
|
2,520,907 | (36,167,145 | ) | |||||
Proceeds from Federal Home Loan Bank advances
|
5,000,000 | 5,000,000 | ||||||
Repayments of Federal Home Loan Bank advances
|
(23,000,000 | ) | (15,004,920 | ) | ||||
Repurchase of common stock
|
(468,934 | ) | (6,544,229 | ) | ||||
Cash dividends paid
|
(1,872,882 | ) | (1,957,065 | ) | ||||
Net cash flows used in financing activities
|
(12,848,168 | ) | (59,278,309 | ) | ||||
Net increase (decrease) in cash and cash equivalents
|
18,256,293 | (19,138,630 | ) | |||||
Cash and cash equivalents:
|
||||||||
Beginning
|
47,996,754 | 67,135,384 | ||||||
Ending
|
$ | 66,253,047 | $ | 47,996,754 | ||||
Supplemental Schedule of Noncash Investing and Financing Activities
|
||||||||
Assets acquired in settlement of loans
|
$ | 4,009,663 | $ | 1,543,803 | ||||
Supplemental Disclosures of Cash Flow Information
|
||||||||
Cash paid during the period for:
|
||||||||
Interest
|
$ | 9,585,258 | $ | 12,432,766 | ||||
Income taxes, net of refunds
|
1,170,000 | 1,329,593 |
Note 1.
|
Summary of Significant Accounting Policies (Continued)
|
Note 1.
|
Summary of Significant Accounting Policies (Continued)
|
Years
|
|
Building and improvements
|
2 - 50
|
Furniture and equipment
|
2 - 10
|
Note 1.
|
Summary of Significant Accounting Policies (Continued)
|
Note 1.
|
Summary of Significant Accounting Policies (Continued)
|
Year Ended
|
||||||||
December 31,
|
||||||||
2010
|
2009
|
|||||||
Net earnings (losses) available to common stockholders
|
$ | 3,805,872 | $ | (8,822,677 | ) | |||
Basic potential common shares:
|
||||||||
Weighted average shares outstanding
|
7,925,906 | 8,274,830 | ||||||
Weighted average unallocated Employee Stock Ownership
|
||||||||
Plan shares
|
(115,818 | ) | (124,322 | ) | ||||
Basic weighted average shares outstanding
|
7,810,088 | 8,150,508 | ||||||
Dilutive potential common shares
|
- | - | ||||||
Diluted weighted average shares outstanding
|
7,810,088 | 8,150,508 | ||||||
Basic and diluted earnings (losses) per share
|
$ | 0.49 | $ | (1.08 | ) |
Note 1.
|
Summary of Significant Accounting Policies (Continued)
|
Note 1.
|
Summary of Significant Accounting Policies (Continued)
|
Note 2.
|
Securities
|
December 31, 2010
|
||||||||||||||||
Gross
|
Gross
|
|||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
Cost
|
Gains
|
(Losses)
|
Value
|
|||||||||||||
U.S. government agency obligations
|
$ | 41,856,949 | $ | 846,029 | $ | (12,585 | ) | $ | 42,690,393 | |||||||
Corporate bonds
|
2,096,569 | 43,509 | (82,439 | ) | 2,057,639 | |||||||||||
State and municipal securities
|
17,803,252 | 358,089 | (387,070 | ) | 17,774,271 | |||||||||||
Other securities
|
3,501 | - | - | 3,501 | ||||||||||||
Mortgage-backed securities
|
15,738,693 | 362,007 | (151,596 | ) | 15,949,104 | |||||||||||
$ | 77,498,964 | $ | 1,609,634 | $ | (633,690 | ) | $ | 78,474,908 |
December 31, 2009
|
||||||||||||||||
U.S. government agency obligations
|
$ | 47,783,283 | $ | 770,854 | $ | (39,618 | ) | $ | 48,514,519 | |||||||
Corporate bonds
|
2,596,146 | 45,710 | (95,938 | ) | 2,545,918 | |||||||||||
State and municipal securities
|
14,468,352 | 910,564 | - | 15,378,916 | ||||||||||||
Other securities
|
3,501 | - | - | 3,501 | ||||||||||||
Mortgage-backed securities
|
18,815,746 | 1,148,552 | (14 | ) | 19,964,284 | |||||||||||
$ | 83,667,028 | $ | 2,875,680 | $ | (135,570 | ) | $ | 86,407,138 |
Note 2.
|
Securities (Continued)
|
2010
|
||||||||||||||||||||||||
Less than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||||||||
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
Value
|
Losses
|
Value
|
Losses
|
Value
|
Losses
|
|||||||||||||||||||
Securities available for sale:
|
||||||||||||||||||||||||
U.S. government agency
|
||||||||||||||||||||||||
obligations
|
$ | 2,486,130 | $ | 12,585 | $ | - | $ | - | $ | 2,486,130 | $ | 12,585 | ||||||||||||
Corporate bonds
|
- | - | 617,561 | 82,439 | 617,561 | 82,439 | ||||||||||||||||||
State & Municipal Securities
|
8,028,070 | 387,070 | - | - | 8,028,070 | 387,070 | ||||||||||||||||||
Mortgage-backed securities
|
8,437,418 | 151,596 | - | - | 8,437,418 | 151,596 | ||||||||||||||||||
$ | 18,951,618 | $ | 551,251 | $ | 617,561 | $ | 82,439 | $ | 19,569,179 | $ | 633,690 |
2009
|
||||||||||||||||||||||||
Less than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||||||||
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
Value
|
Losses
|
Value
|
Losses
|
Value
|
Losses
|
|||||||||||||||||||
Securities available for sale:
|
||||||||||||||||||||||||
U.S. government agency
|
||||||||||||||||||||||||
obligations
|
$ | 8,469,750 | $ | 37,800 | $ | 1,995,000 | $ | 1,818 | $ | 10,464,750 | $ | 39,618 | ||||||||||||
Corporate bonds
|
- | - | 751,062 | 95,938 | 751,062 | 95,938 | ||||||||||||||||||
Mortgage-backed securities
|
8,254 | 14 | - | - | 8,254 | 14 | ||||||||||||||||||
$ | 8,478,004 | $ | 37,814 | $ | 2,746,062 | $ | 97,756 | $ | 11,224,066 | $ | 135,570 |
Note 2.
|
Securities (Continued)
|
Available for Sale
|
||||||||
Amortized
|
Fair
|
|||||||
Cost
|
Value
|
|||||||
Due in one year or less
|
$ | 17,734,436 | $ | 17,841,722 | ||||
Due after one year through five years
|
31,395,561 | 32,392,385 | ||||||
Due after five years through ten years
|
3,656,561 | 3,703,171 | ||||||
Due after ten years
|
8,970,212 | 8,585,025 | ||||||
Mortgage-backed securities
|
15,738,693 | 15,949,104 | ||||||
Other securities
|
3,501 | 3,501 | ||||||
$ | 77,498,964 | $ | 78,474,908 |
Note 3.
|
Loans
|
At December 31,
|
||||||||
2010
|
2009
|
|||||||
Real estate loans:
|
||||||||
One-to-four-family
|
$ | 99,186,894 | $ | 96,292,506 | ||||
One-to-four-family, loans held for sale
|
- | 1,787,900 | ||||||
Multi-family
|
26,543,285 | 20,946,534 | ||||||
Commercial
|
160,798,616 | 179,923,276 | ||||||
Construction and land
|
53,646,900 | 45,447,453 | ||||||
340,175,695 | 344,397,669 | |||||||
Commercial business
|
51,737,884 | 63,134,579 | ||||||
Consumer:
|
||||||||
Home equity
|
9,170,067 | 9,870,907 | ||||||
Other
|
1,745,125 | 2,606,531 | ||||||
10,915,192 | 12,477,438 | |||||||
Total gross loans
|
402,828,771 | 420,009,686 | ||||||
Less undisbursed portion of construction loans
|
(9,589,505 | ) | (1,772,947 | ) | ||||
Less deferred loan origination costs (fees), net
|
56,767 | (21,087 | ) | |||||
Less allowance for loan losses
|
(5,728,395 | ) | (6,316,829 | ) | ||||
$ | 387,567,638 | $ | 411,898,823 |
Note 3.
|
Loans (Continued)
|
Note 3.
|
Loans (Continued)
|
Year Ended
|
||||||||
December 31,
|
||||||||
2010
|
2009
|
|||||||
Balance, beginning of year
|
$ | 10,060,907 | $ | 11,718,292 | ||||
Additions
|
1,549,743 | 1,501,456 | ||||||
Repayments
|
(598,253 | ) | (3,158,841 | ) | ||||
Change in status of borrower
|
(665,180 | ) | - | |||||
Balance, end of year
|
$ | 10,347,217 | $ | 10,060,907 |
Note 3.
|
Loans (Continued)
|
Loans
30-59 Days Past
Due
|
Loans
60-89 Days Past
Due
|
Loans
90 or More Days
Past Due
|
Total
Past Due Loans
|
Current
Loans
|
Total
|
Accruing Loans
90 or More Days
Past Due
|
||||||||||||||||||||||
Real estate loans:
|
||||||||||||||||||||||||||||
One-to-four family
|
$ | 2,090,585 | $ | 295,620 | $ | 818,215 | $ | 3,204,420 | $ | 95,982,474 | $ | 99,186,894 | $ | 80,886 | ||||||||||||||
Multi-family
|
1,010,870 | - | 2,434,837 | 3,445,707 | 23,097,578 | 26,543,285 | - | |||||||||||||||||||||
Commercial
|
- | 162,159 | 1,240,250 | 1,402,409 | 159,396,207 | 160,798,616 | - | |||||||||||||||||||||
Construction and land
|
- | - | 4,927,268 | 4,927,268 | 48,719,632 | 53,646,900 | - | |||||||||||||||||||||
3,101,455 | 457,779 | 9,420,570 | 12,979,804 | 327,195,891 | 340,175,695 | 80,886 | ||||||||||||||||||||||
Commercial business
|
30,639 | - | 43,118 | 73,757 | 51,664,127 | 51,737,884 | 11,842 | |||||||||||||||||||||
Consumer:
|
||||||||||||||||||||||||||||
Home equity
|
119,671 | 96,029 | 367,304 | 583,004 | 8,587,063 | 9,170,067 | - | |||||||||||||||||||||
Other
|
- | 297 | - | 297 | 1,744,828 | 1,745,125 | - | |||||||||||||||||||||
119,671 | 96,326 | 367,304 | 583,301 | 10,331,891 | 10,915,192 | - | ||||||||||||||||||||||
$ | 3,251,765 | $ | 554,105 | $ | 9,830,992 | $ | 13,636,862 | $ | 389,191,909 | $ | 402,828,771 | $ | 92,728 |
At December 31,
|
||||||||
2010
|
2009
|
|||||||
Real estate loans:
|
||||||||
One-to-four family
|
$ | 1,855,789 | $ | 2,259,774 | ||||
Multi-family
|
2,434,837 | 2,324,260 | ||||||
Commercial
|
1,289,711 | 1,346,342 | ||||||
Construction and land
|
6,177,386 | 5,410,193 | ||||||
11,757,723 | 11,340,569 | |||||||
Commercial business
|
109,114 | 292,749 | ||||||
Consumer:
|
||||||||
Home equity
|
382,343 | 99,891 | ||||||
Other
|
- | - | ||||||
382,343 | 99,891 | |||||||
Total non-accrual loans
|
$ | 12,249,180 | $ | 11,733,209 |
Note 3.
|
Loans (Continued)
|
Year Ended
|
||||||||
December 31,
|
||||||||
2010
|
2009
|
|||||||
Balance, beginning
|
$ | 6,316,829 | $ | 3,895,246 | ||||
Provision for loan losses
|
2,573,000 | 5,553,990 | ||||||
Loans charged-off
|
(3,309,666 | ) | (3,134,605 | ) | ||||
Recoveries
|
148,232 | 2,198 | ||||||
Balance, ending
|
$ | 5,728,395 | $ | 6,316,829 |
Note 3.
|
Loans (Continued)
|
Real Estate Loans
|
Commercial
Business
|
Consumer
|
Total
|
|||||||||||||
Allowance for Loan Losses:
|
||||||||||||||||
Beginning balance
|
$ | 5,547,149 | $ | 759,817 | $ | 9,863 | $ | 6,316,829 | ||||||||
Charge-offs
|
(2,203,196 | ) | (1,020,438 | ) | (86,032 | ) | (3,309,666 | ) | ||||||||
Recoveries
|
148,232 | - | - | 148,232 | ||||||||||||
Provisions
|
1,251,074 | 1,128,306 | 193,620 | 2,573,000 | ||||||||||||
Ending balance
|
$ | 4,743,259 | $ | 867,685 | $ | 117,451 | $ | 5,728,395 | ||||||||
Period-end amount allocated to:
|
||||||||||||||||
Loans individually evaluated for impairment
|
$ | 2,114,959 | $ | 12,766 | $ | - | $ | 2,127,725 | ||||||||
Loans collectively evaluated for impairment
|
2,628,300 | 854,919 | 117,451 | 3,600,670 | ||||||||||||
Ending balance
|
$ | 4,743,259 | $ | 867,685 | $ | 117,451 | $ | 5,728,395 | ||||||||
Loans:
|
||||||||||||||||
Loans individually evaluated for impairment
|
$ | 17,807,362 | $ | 1,265,034 | $ | - | $ | 19,072,396 | ||||||||
Loans collectively evaluated for impairment
|
322,368,333 | 50,472,850 | 10,915,192 | 383,756,375 | ||||||||||||
Ending balance
|
$ | 340,175,695 | $ | 51,737,884 | $ | 10,915,192 | $ | 402,828,771 |
Note 3.
|
Loans (Continued)
|
Pass
|
Special Mention
|
Substandard
|
Doubtful
|
Total
|
||||||||||||||||
Real estate loans:
|
||||||||||||||||||||
One-to-four family
|
$ | 95,736,843 | $ | 771,951 | $ | 1,706,072 | $ | 972,028 | $ | 99,186,894 | ||||||||||
Multi-family
|
23,455,816 | - | 1,589,248 | 1,498,221 | 26,543,285 | |||||||||||||||
Commercial
|
142,382,980 | 11,718,507 | 5,407,417 | 1,289,712 | 160,798,616 | |||||||||||||||
Construction and land
|
46,809,444 | 605,162 | 5,830,405 | 401,889 | 53,646,900 | |||||||||||||||
308,385,083 | 13,095,620 | 14,533,142 | 4,161,850 | 340,175,695 | ||||||||||||||||
Commercial business
|
45,743,054 | 5,281,761 | 713,069 | - | 51,737,884 | |||||||||||||||
Consumer:
|
||||||||||||||||||||
Home equity
|
8,212,078 | 40,563 | 707,283 | 210,143 | 9,170,067 | |||||||||||||||
Other
|
1,745,125 | - | - | - | 1,745,125 | |||||||||||||||
9,957,203 | 40,563 | 707,283 | 210,143 | 10,915,192 | ||||||||||||||||
Total
|
$ | 364,085,340 | $ | 18,417,944 | $ | 15,953,494 | $ | 4,371,993 | $ | 402,828,771 |
Note 3.
|
Loans (Continued)
|
December 31,
|
||||||||
2010
|
2009
|
|||||||
Impaired loans for which there is a related allowance for loan losses
|
$ | 7,989,543 | $ | 17,260,097 | ||||
Impaired loans for which there is no related allowance for loan losses
|
11,082,853 | 8,248,180 | ||||||
Total impaired loans
|
$ | 19,072,396 | $ | 25,508,277 | ||||
Allowance for loan losses for impaired loans included in the allowance
|
||||||||
for loan losses
|
$ | 2,127,725 | $ | 1,909,854 | ||||
Average recorded investment in impaired loans
|
$ | 23,648,902 | $ | 17,731,303 | ||||
Cash basis income recognized from impaired loans
|
$ | 122,724 | $ | 1,003,905 | ||||
Loans contractually past due over 90 days and still accruing interest
|
$ | 92,728 | $ | 2,580,077 | ||||
Loans no longer accruing interest, not included in impaired
|
$ | 456,042 | $ | 1,043,432 | ||||
Loans no longer accruing interest, included in impaired
|
$ | 11,793,138 | $ | 10,689,777 |
Note 3.
|
Loans (Continued)
|
Unpaid
Contractual
Principal
Balance
|
Recorded
Investment with
No Related
Allowance
|
Recorded
Investment with
Allowance
|
Total Recorded
Investment
|
Related
Allowance
|
||||||||||||||||
Real Estate Loans:
|
||||||||||||||||||||
One-to-four family
|
$ | 2,134,451 | $ | 1,828,061 | $ | 34,420 | $ | 1,862,481 | $ | 10,000 | ||||||||||
Multi-family
|
3,331,813 | 1,589,249 | 1,498,221 | 3,087,470 | 371,940 | |||||||||||||||
Commercial
|
7,114,333 | 5,526,878 | 1,170,250 | 6,697,128 | 290,250 | |||||||||||||||
Construction and land
|
6,961,294 | 1,059,996 | 5,172,298 | 6,232,294 | 1,442,769 | |||||||||||||||
19,541,891 | 10,004,184 | 7,875,189 | 17,879,373 | 2,114,959 | ||||||||||||||||
Commercial business
|
809,440 | 598,715 | 114,354 | 713,069 | 12,766 | |||||||||||||||
Consumer:
|
||||||||||||||||||||
Home equity
|
479,954 | 479,954 | - | 479,954 | - | |||||||||||||||
Other
|
- | - | - | - | - | |||||||||||||||
479,954 | 479,954 | - | 479,954 | - | ||||||||||||||||
Total
|
$ | 20,831,285 | $ | 11,082,853 | $ | 7,989,543 | $ | 19,072,396 | $ | 2,127,725 |
Average
Recorded
Investment
|
Interest Income
Recognized
|
Cash Basis
Income
Recognized
from Impaired
Loans
|
||||||||||
Real Estate Loans:
|
||||||||||||
One-to-four family
|
$ | 6,915,027 | $ | 52,135 | $ | 48,880 | ||||||
Multi-family
|
2,936,288 | 26,006 | - | |||||||||
Commercial
|
4,655,640 | 337,718 | 21,674 | |||||||||
Construction and land
|
7,603,909 | 50,799 | 50,799 | |||||||||
22,110,864 | 466,658 | 121,353 | ||||||||||
Commercial business
|
1,156,307 | 93,411 | 1,371 | |||||||||
Consumer:
|
||||||||||||
Home equity
|
381,731 | 2,458 | - | |||||||||
Other
|
- | - | - | |||||||||
381,731 | 2,458 | - | ||||||||||
Total
|
$ | 23,648,902 | $ | 562,527 | $ | 122,724 |
December 31,
|
||||||||
2010
|
2009
|
|||||||
Land
|
$ | 1,830,711 | $ | 1,874,648 | ||||
Buildings and improvements
|
8,796,739 | 9,107,791 | ||||||
Construction in process
|
14,896 | 14,896 | ||||||
Furniture and equipment
|
829,502 | 1,788,978 | ||||||
11,471,848 | 12,786,313 | |||||||
Less accumulated depreciation
|
(909,527 | ) | (1,689,565 | ) | ||||
$ | 10,562,321 | $ | 11,096,748 |
Note 5.
|
Mortgage Servicing Rights
|
Year Ended
|
||||||||
December 31,
|
||||||||
2010
|
2009
|
|||||||
Balance, beginning
|
$ | 680,776 | $ | 657,660 | ||||
Mortgage servicing rights capitalized
|
194,048 | 294,938 | ||||||
Mortgage servicing rights amortized
|
(216,908 | ) | (200,757 | ) | ||||
Provision for loss in fair value
|
(56,591 | ) | (71,065 | ) | ||||
Balance, ending
|
$ | 601,325 | $ | 680,776 | ||||
Valuation allowances:
|
||||||||
Balance, beginning
|
$ | 109,220 | $ | 38,155 | ||||
Additions
|
56,591 | 71,065 | ||||||
Balance, ending
|
$ | 165,811 | $ | 109,220 |
Note 5.
|
Mortgage Servicing Rights (Continued)
|
Amount
|
||||
2011
|
$ | 125,769 | ||
2012
|
120,083 | |||
2013
|
102,232 | |||
2014
|
81,966 | |||
2015
|
48,456 | |||
Thereafter
|
122,819 | |||
$ | 601,325 |
Note 6.
|
Core Deposit Intangible
|
December 31,
|
||||||||
2010
|
2009
|
|||||||
Core deposit intangible
|
$ | 3,258,000 | $ | 3,258,000 | ||||
Less accumulated amortization
|
(2,138,000 | ) | (1,777,999 | ) | ||||
$ | 1,120,000 | $ | 1,480,001 |
Note 7.
|
Goodwill
|
Note 7.
|
Goodwill (Continued)
|
Note 8.
|
Deposits
|
December 31,
|
||||||||
2010
|
2009
|
|||||||
Noninterest bearing
|
$ | 34,172,434 | $ | 49,533,776 | ||||
Interest bearing transaction accounts
|
209,846,389 | 175,051,476 | ||||||
Savings
|
19,982,473 | 18,942,269 | ||||||
Time
|
183,481,913 | 199,026,947 | ||||||
$ | 447,483,209 | $ | 442,554,468 |
Year Ended
|
||||||||
December 31,
|
||||||||
2010
|
2009
|
|||||||
Interest bearing transaction accounts
|
$ | 2,285,206 | $ | 2,893,114 | ||||
Savings
|
151,622 | 74,062 | ||||||
Time
|
5,292,848 | 7,284,606 | ||||||
$ | 7,729,676 | $ | 10,251,782 |
Note 8.
|
Deposits (Continued)
|
Amount
|
||||
2011
|
$ | 125,542,898 | ||
2012
|
41,734,021 | |||
2013
|
8,023,783 | |||
2014
|
3,906,657 | |||
2015
|
4,214,551 | |||
Thereafter
|
60,003 | |||
$ | 183,481,913 |
Note 9.
|
Federal Home Loan Bank Advances
|
Year Ending December 31,
|
Amount
|
|||
2011
|
$ | - | ||
2012
|
5,000,000 | |||
2013
|
8,005,000 | |||
2014
|
6,483,000 | |||
2015
|
1,473,000 | |||
2016
|
963,000 | |||
$ | 21,924,000 |
Note 10.
|
Securities Sold under Agreements to Repurchase
|
Note 11.
|
Subordinated Debentures
|
Note 12.
|
Income Taxes
|
Year Ended
|
||||||||
December 31,
|
||||||||
2010
|
2009
|
|||||||
Federal:
|
||||||||
Current
|
$ | 1,449,943 | $ | 1,089,398 | ||||
Deferred
|
171,566 | (1,132,575 | ) | |||||
1,621,509 | (43,177 | ) | ||||||
State:
|
||||||||
Current
|
345,668 | 210,911 | ||||||
Deferred
|
4,908 | (259,911 | ) | |||||
350,576 | (49,000 | ) | ||||||
$ | 1,972,085 | $ | (92,177 | ) |
Year Ended
|
||||||||
December 31,
|
||||||||
2010
|
2009
|
|||||||
Expected income taxes
|
$ | 2,022,285 | $ | (3,120,199 | ) | |||
Income tax effect of:
|
||||||||
State taxes, net of federal income tax benefit
|
227,875 | (32,120 | ) | |||||
Tax exempt interest, net
|
(215,371 | ) | (201,560 | ) | ||||
Income taxed at lower rates
|
(57,780 | ) | 89,148 | |||||
Goodwill impairment loss
|
- | 3,255,000 | ||||||
Other
|
(4,924 | ) | (82,446 | ) | ||||
$ | 1,972,085 | $ | (92,177 | ) |
Note 12.
|
Income Taxes (Continued)
|
December 31,
|
||||||||
2010
|
2009
|
|||||||
Deferred tax assets:
|
||||||||
Allowance for loan losses
|
$ | 2,207,408 | $ | 2,423,647 | ||||
Deferred compensation
|
280,422 | 258,304 | ||||||
ESOP expense
|
74,774 | 64,903 | ||||||
Accrued expenses
|
107,502 | 146,837 | ||||||
Purchase accounting adjustments for:
|
||||||||
Loans
|
74,879 | 97,238 | ||||||
Securities
|
209,770 | 299,449 | ||||||
Time deposits
|
11,257 | 28,337 | ||||||
Deferred Fees and Costs
|
21,988 | - | ||||||
Premises and equipment
|
- | 44,184 | ||||||
Other
|
69,384 | 26,458 | ||||||
3,057,384 | 3,389,357 | |||||||
Deferred tax liabilities:
|
||||||||
Federal Home Loan Bank stock
|
(640,438 | ) | (640,438 | ) | ||||
Core deposit intangible
|
(434,762 | ) | (574,507 | ) | ||||
Mortgage servicing rights
|
(233,422 | ) | (264,264 | ) | ||||
Unrealized gain on securities available for sale
|
(361,696 | ) | (1,014,202 | ) | ||||
Purchase accounting adjustments for:
|
||||||||
Premises and equipment
|
(303,035 | ) | (309,274 | ) | ||||
Federal Home Loan Bank advances
|
(29,502 | ) | (29,502 | ) | ||||
Subordinated debentures
|
(9,987 | ) | (27,092 | ) | ||||
Deferred loan costs, net
|
- | (13,813 | ) | |||||
Premises and equipment
|
(52,245 | ) | - | |||||
(2,065,087 | ) | (2,873,092 | ) | |||||
Net deferred taxes
|
$ | 992,297 | $ | 516,265 |
Note 13.
|
Employee Benefits
|
2010
|
2009
|
|||||||
Unallocated shares (fair value at December 31, 2010 and
|
||||||||
2009 of $749,509 and $875,025, respectively)
|
110,547 | 119,051 | ||||||
Allocated shares
|
60,212 | 51,708 | ||||||
170,759 | 170,759 |
Note 14.
|
Capital Ratios
|
To be Well Capitalized
|
||||||||||||||||||||||||
For Capital
|
Under Prompt Corrective
|
|||||||||||||||||||||||
Actual
|
Adequacy Purposes
|
Action Provisions
|
||||||||||||||||||||||
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||||||||
2010
|
||||||||||||||||||||||||
Tangible Capital to Tangible Assets
|
$ | 58,904,000 | 10.50 | % | $ | 8,412,000 | 1.50 | % | N/A | N/A | ||||||||||||||
Tier I Capital to Adjusted Total Assets
|
$ | 58,904,000 | 10.50 | % | $ | 22,432,000 | 4.00 | % | $ | 28,039,000 | 5.00 | % | ||||||||||||
Tier I Capital to Risk Weighted Assets
|
$ | 58,904,000 | 15.69 | % | N/A | N/A | $ | 22,520,000 | 6.00 | % | ||||||||||||||
Total Capital to Risk Weighted Assets
|
$ | 60,898,000 | 16.22 | % | $ | 30,027,000 | 8.00 | % | $ | 37,534,000 | 10.00 | % |
2009
|
||||||||||||||||||||||||
Tangible Capital to Tangible Assets
|
$ | 54,322,000 | 9.55 | % | $ | 8,537,000 | 1.50 | % | N/A | N/A | ||||||||||||||
Tier I Capital to Adjusted Total Assets
|
$ | 54,322,000 | 9.55 | % | $ | 22,764,000 | 4.00 | % | $ | 28,455,000 | 5.00 | % | ||||||||||||
Tier I Capital to Risk Weighted Assets
|
$ | 54,322,000 | 12.88 | % | N/A | N/A | $ | 25,297,000 | 6.00 | % | ||||||||||||||
Total Capital to Risk Weighted Assets
|
$ | 57,985,000 | 13.75 | % | $ | 33,729,000 | 8.00 | % | $ | 42,161,000 | 10.00 | % |
Note 15.
|
Commitments, Contingencies and Credit Risk
|
Range of Rates
|
||||||||||||||||
Variable Rate
|
Fixed Rate
|
Total
|
on Fixed Rate
|
|||||||||||||
Commitments
|
Commitments
|
Commitments
|
Commitments
|
|||||||||||||
2010
|
||||||||||||||||
Commitments to extend credit
|
$ | 40,434,568 | $ | 8,977,545 | $ | 49,412,113 | 3.50% - 18.00 | % | ||||||||
Standby letters of credit
|
$ | 1,633,332 | $ | 2,969,681 | $ | 4,603,013 | 4.00% - 9.25 | % |
2009
|
||||||||||||||||
Commitments to extend credit
|
$ | 33,654,649 | $ | 8,029,863 | $ | 41,684,512 | 2.51% - 18.00 | % | ||||||||
Standby letters of credit
|
$ | 1,836,784 | $ | 4,542,563 | $ | 6,379,347 | 4.00% - 9.25 | % |
Note 16.
|
Fair Value of Financial Instruments
|
Note 16.
|
Fair Value of Financial Instruments (Continued)
|
December 31, 2010
|
December 31, 2009
|
|||||||||||||||
Carrying
|
Fair
|
Carrying
|
Fair
|
|||||||||||||
Amount
|
Value
|
Amount
|
Value
|
|||||||||||||
Financial assets:
|
||||||||||||||||
Cash and cash equivalents
|
$ | 66,253,047 | $ | 66,253,047 | $ | 47,996,754 | $ | 47,996,754 | ||||||||
Interest-earning time deposits
|
1,718,651 | 1,718,651 | - | - | ||||||||||||
Securities
|
78,474,908 | 78,474,908 | 86,407,138 | 86,407,138 | ||||||||||||
Federal Home Loan Bank stock
|
6,306,273 | 6,306,273 | 6,306,273 | 6,306,273 | ||||||||||||
Loans, net
|
387,567,638 | 384,965,267 | 411,898,823 | 412,792,748 | ||||||||||||
Accrued interest receivable
|
1,866,511 | 1,866,511 | 2,183,520 | 2,183,520 | ||||||||||||
Financial liabilities:
|
||||||||||||||||
Non-interest bearing deposits
|
34,172,434 | 34,172,434 | 49,533,776 | 49,533,776 | ||||||||||||
Interest bearing deposits
|
413,310,775 | 415,075,294 | 393,020,692 | 395,518,484 | ||||||||||||
Federal Home Loan Bank advances
|
21,924,000 | 22,021,145 | 39,924,000 | 40,471,672 | ||||||||||||
Securities sold under agreement
|
||||||||||||||||
to repurchase
|
21,457,075 | 21,457,075 | 18,936,168 | 18,936,168 | ||||||||||||
Subordinated debentures
|
3,974,272 | 3,974,272 | 3,930,208 | 3,992,868 | ||||||||||||
Accrued interest payable
|
561,687 | 561,687 | 1,211,552 | 1,211,552 |
Note 17.
|
Fair Value Measurements
|
December 31, 2010
|
||||||||||||||||
Quoted Prices
in Active
Markets for
Identical Assets
|
Significant
Other
Observable
Inputs
|
Significant
Unobservable
Inputs
|
||||||||||||||
Assets:
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
Total
|
||||||||||||
Investment securities:
|
||||||||||||||||
U.S. government agency obligations
|
$ | - | $ | 42,690,393 | $ | - | $ | 42,690,393 | ||||||||
Corporate bonds
|
- | 2,057,639 | - | 2,057,639 | ||||||||||||
State and municipal securities
|
- | 17,774,271 | - | 17,774,271 | ||||||||||||
Other securities
|
- | 3,501 | - | 3,501 | ||||||||||||
Mortgage-backed securities
|
- | 15,949,104 | - | 15,949,104 | ||||||||||||
Total investment securities available
|
||||||||||||||||
for sale
|
$ | - | $ | 78,474,908 | $ | - | $ | 78,474,908 |
Note 17.
|
Fair Value Measurements (Continued)
|
December 31, 2009
|
||||||||||||||||
Quoted Prices
in Active
Markets for
Identical Assets
|
Significant
Other
Observable
Inputs
|
Significant
Unobservable
Inputs
|
||||||||||||||
Assets:
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
Total
|
||||||||||||
Investment securities:
|
||||||||||||||||
U.S. government agency obligations
|
$ | - | $ | 48,514,519 | $ | - | $ | 48,514,519 | ||||||||
Corporate bonds
|
- | 2,545,918 | - | 2,545,918 | ||||||||||||
State and municipal securities
|
- | 15,378,916 | - | 15,378,916 | ||||||||||||
Other securities
|
- | 3,501 | - | 3,501 | ||||||||||||
Mortgage-backed securities
|
- | 19,964,284 | - | 19,964,284 | ||||||||||||
Total investment securities available
|
||||||||||||||||
for sale
|
$ | - | $ | 86,407,138 | $ | - | $ | 86,407,138 |
December 31, 2010
|
||||||||||||||||
Quoted Prices
in Active
Markets for
Identical Assets
|
Significant
Other
Observable
Inputs
|
Significant
Unobservable
Inputs
|
||||||||||||||
Assets:
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
Total
|
||||||||||||
Impaired loans
|
$ | - | $ | - | $ | 5,861,818 | $ | 5,861,818 |
December 31, 2009
|
||||||||||||||||
Quoted Prices
in Active
Markets for
Identical Assets
|
Significant
Other
Observable
Inputs
|
Significant
Unobservable
Inputs
|
||||||||||||||
Assets:
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
Total
|
||||||||||||
Impaired loans
|
$ | - | $ | 15,350,243 | $ | - | $ | 15,350,243 | ||||||||
Goodwill
|
- | 11,385,323 | - | 11,385,323 |
Note 17.
|
Fair Value Measurements (Continued)
|
Note 18.
|
Liquidation Account
|
Note 19.
|
Condensed Financial Statements of Parent Company
|
2010
|
2009
|
|||||||
Assets
|
||||||||
Cash and cash equivalents
|
$ | 7,309,622 | $ | 9,359,004 | ||||
Investment securities available for sale
|
- | 404,916 | ||||||
Loans, net
|
272,990 | - | ||||||
ESOP note receivable
|
653,999 | 693,938 | ||||||
Investment in common stock of subsidiary
|
72,624,930 | 69,591,683 | ||||||
Other assets
|
545,144 | 921,592 | ||||||
Total assets
|
$ | 81,406,685 | $ | 80,971,133 | ||||
Liabilities and Stockholders' Equity
|
||||||||
Subordinated debentures
|
$ | 3,974,272 | $ | 3,930,208 | ||||
Accrued interest payable
|
7,362 | 39,210 | ||||||
Other liabilities
|
91,612 | 73,438 | ||||||
Total liabilities
|
4,073,246 | 4,042,856 | ||||||
Stockholders' Equity
|
||||||||
Common stock
|
788,770 | 796,052 | ||||||
Additional paid-in-capital
|
62,116,845 | 62,569,654 | ||||||
Retained earnings
|
14,384,059 | 12,451,069 | ||||||
Accumulated other comprehensive income
|
614,774 | 1,726,434 | ||||||
Unearned ESOP shares
|
(571,009 | ) | (614,932 | ) | ||||
77,333,439 | 76,928,277 | |||||||
Total liabilities and stockholders' equity
|
$ | 81,406,685 | $ | 80,971,133 |
Note 19.
|
Condensed Financial Statements of Parent Company (Continued)
|
2010
|
2009
|
|||||||
Interest income
|
$ | 36,551 | $ | 66,919 | ||||
Interest expense
|
(185,075 | ) | (298,286 | ) | ||||
Other income
|
6,260 | 11,361 | ||||||
Other expenses
|
(314,324 | ) | (437,552 | ) | ||||
Loss before income tax benefit and equity in
|
||||||||
undistributed net income of subsidiary
|
(456,588 | ) | (657,558 | ) | ||||
Income tax benefit
|
173,650 | 250,200 | ||||||
Loss before equity in undistributed net income (loss) of subsidiary
|
(282,938 | ) | (407,358 | ) | ||||
Equity in undistributed net income (loss) of subsidiary
|
4,088,810 | (8,415,319 | ) | |||||
Net income (loss)
|
$ | 3,805,872 | $ | (8,822,677 | ) |
Note 19.
|
Condensed Financial Statements of Parent Company (Continued)
|
2010
|
2009
|
|||||||
Cash Flows from Operating Activities
|
||||||||
Net income (loss)
|
$ | 3,805,872 | $ | (8,822,677 | ) | |||
Adjustments to reconcile net income (loss) to net cash provided by
|
||||||||
(used in) operating activities:
|
||||||||
Equity in undistributed (net income) loss of subsidiary
|
(4,088,810 | ) | 8,415,319 | |||||
Amortization of premiums and discounts on securities
|
(526 | ) | (2,318 | ) | ||||
Premiums and discounts on subordinated debentures
|
44,064 | 44,064 | ||||||
Decrease (increase) in other assets
|
376,448 | (249,125 | ) | |||||
Increase (decrease) in accrued interest payable
|
(31,848 | ) | 3,483 | |||||
Increase (decrease) in other liabilities
|
20,285 | (8,281 | ) | |||||
Net cash provided by (used in) operating activities
|
125,485 | (619,535 | ) | |||||
Cash Flows from Investing Activities
|
||||||||
Purchases of available for sale securities
|
(7,000,000 | ) | - | |||||
Proceeds from calls and maturities of available for sale securities
|
7,400,000 | 800,000 | ||||||
Loans purchased
|
(272,990 | ) | - | |||||
Net cash flows provided by investing activities
|
127,010 | 800,000 | ||||||
Cash Flows from Financing Activities
|
||||||||
Repayment of ESOP loan
|
39,939 | 38,682 | ||||||
Repurchase of common stock
|
(468,934 | ) | (6,544,229 | ) | ||||
Dividends
|
(1,872,882 | ) | (1,957,065 | ) | ||||
Net cash flows used in financing activities
|
(2,301,877 | ) | (8,462,612 | ) | ||||
Net decrease in cash and cash equivalents
|
(2,049,382 | ) | (8,282,147 | ) | ||||
Cash and cash equivalents:
|
||||||||
Beginning of year
|
9,359,004 | 17,641,151 | ||||||
End of year
|
$ | 7,309,622 | $ | 9,359,004 |
Note 20.
|
Selected Quarterly Financial Data (Unaudited)
|
Year Ended December 31, 2010
|
||||||||||||||||
First
|
Second
|
Third
|
Fourth
|
|||||||||||||
Quarter
|
Quarter
|
Quarter
|
Quarter
|
|||||||||||||
Interest income
|
$ | 6,560,439 | $ | 6,376,279 | $ | 6,412,937 | $ | 6,091,063 | ||||||||
Interest expense
|
2,462,749 | 2,264,647 | 2,204,645 | 2,003,416 | ||||||||||||
4,097,690 | 4,111,632 | 4,208,292 | 4,087,647 | |||||||||||||
Provisions for loan losses
|
423,000 | 400,000 | 650,000 | 1,100,000 | ||||||||||||
3,674,690 | 3,711,632 | 3,558,292 | 2,987,647 | |||||||||||||
Other income
|
298,859 | 809,681 | 698,255 | 438,975 | ||||||||||||
Other expenses
|
2,502,008 | 2,536,657 | 2,646,896 | 2,714,513 | ||||||||||||
Income before
|
||||||||||||||||
income taxes
|
1,471,541 | 1,984,656 | 1,609,651 | 712,109 | ||||||||||||
Income taxes
|
511,029 | 705,264 | 554,717 | 201,075 | ||||||||||||
Net income
|
$ | 960,512 | $ | 1,279,392 | $ | 1,054,934 | $ | 511,034 | ||||||||
Basic earnings per share
|
$ | 0.12 | $ | 0.16 | $ | 0.14 | $ | 0.07 | ||||||||
Diluted earnings per share
|
$ | 0.12 | $ | 0.16 | $ | 0.14 | $ | 0.07 |
Year Ended December 31, 2009
|
||||||||||||||||
First
|
Second
|
Third
|
Fourth
|
|||||||||||||
Quarter
|
Quarter
|
Quarter
|
Quarter
|
|||||||||||||
Interest income
|
$ | 7,268,416 | $ | 6,991,928 | $ | 6,943,636 | $ | 6,804,215 | ||||||||
Interest expense
|
3,156,372 | 3,256,008 | 3,020,210 | 2,827,738 | ||||||||||||
4,112,044 | 3,735,920 | 3,923,426 | 3,976,477 | |||||||||||||
Provisions for loan losses
|
240,270 | 428,720 | 1,000,000 | 3,885,000 | ||||||||||||
3,871,774 | 3,307,200 | 2,923,426 | 91,477 | |||||||||||||
Other income
|
402,934 | 347,751 | 332,324 | 334,676 | ||||||||||||
Other expenses
|
2,609,317 | 12,155,615 | 2,974,161 | 2,787,323 | ||||||||||||
Income (loss) before
|
||||||||||||||||
income taxes
|
1,665,391 | (8,500,664 | ) | 281,589 | (2,361,170 | ) | ||||||||||
Income tax expense (benefit)
|
611,496 | 292,900 | 70,100 | (1,066,673 | ) | |||||||||||
Net income (loss)
|
$ | 1,053,895 | $ | (8,793,564 | ) | $ | 211,489 | $ | (1,294,497 | ) | ||||||
Basic earnings (losses) per share
|
$ | 0.12 | $ | (1.08 | ) | $ | 0.03 | $ | (0.16 | ) | ||||||
Diluted earnings (losses) per share
|
$ | 0.12 | $ | (1.08 | ) | $ | 0.03 | $ | (0.16 | ) |
Note 21.
|
Subsequent Events
|
Consolidated
|
||||||||||||||||
First Clover Leaf
|
||||||||||||||||
First Clover Leaf
|
First Clover Leaf
|
Financial Corp.
|
||||||||||||||
Bank
|
Financial Corp.
|
Eliminations
|
and Subsidiary
|
|||||||||||||
Assets
|
||||||||||||||||
Cash and due from banks
|
$ | 11,294,266 | $ | 7,309,622 | $ | (7,309,622 | ) | $ | 11,294,266 | |||||||
Interest-earning deposits
|
12,773,854 | - | - | 12,773,854 | ||||||||||||
Federal funds sold
|
42,184,927 | - | - | 42,184,927 | ||||||||||||
Total cash and cash equivalents
|
66,253,047 | 7,309,622 | (7,309,622 | ) | 66,253,047 | |||||||||||
Interest-earning time deposits
|
1,718,651 | - | - | 1,718,651 | ||||||||||||
Securities available for sale
|
78,474,908 | - | - | 78,474,908 | ||||||||||||
Federal Home Loan Bank stock
|
6,306,273 | - | - | 6,306,273 | ||||||||||||
Loans, net of allowance for loan losses
|
387,294,648 | 272,990 | - | 387,567,638 | ||||||||||||
Note receivable - ESOP
|
- | 653,999 | (653,999 | ) | - | |||||||||||
Investment in subsidiary
|
- | 72,624,930 | (72,624,930 | ) | - | |||||||||||
Property and equipment, net
|
10,562,321 | - | - | 10,562,321 | ||||||||||||
Accrued interest receivable
|
1,866,511 | - | - | 1,866,511 | ||||||||||||
Prepaid Federal Deposit Insurance Corporation
|
- | |||||||||||||||
insurance premiums
|
2,301,408 | - | 2,301,408 | |||||||||||||
Goodwill
|
11,385,323 | - | - | 11,385,323 | ||||||||||||
Core deposit intangible
|
1,120,000 | - | - | 1,120,000 | ||||||||||||
Foreclosed assets
|
3,844,347 | - | - | 3,844,347 | ||||||||||||
Mortgage servicing rights
|
601,325 | - | - | 601,325 | ||||||||||||
Other assets
|
2,423,088 | 545,144 | - | 2,968,232 | ||||||||||||
Total assets
|
$ | 574,151,850 | $ | 81,406,685 | $ | (80,588,551 | ) | $ | 574,969,984 | |||||||
Liabilities and Stockholders' Equity
|
||||||||||||||||
Liabilities:
|
||||||||||||||||
Deposits:
|
||||||||||||||||
Noninterest bearing
|
$ | 41,482,056 | $ | - | $ | (7,309,622 | ) | $ | 34,172,434 | |||||||
Interest bearing
|
413,310,775 | - | - | 413,310,775 | ||||||||||||
Total deposits
|
454,792,831 | - | (7,309,622 | ) | 447,483,209 | |||||||||||
Federal Home Loan Bank advances
|
21,924,000 | - | - | 21,924,000 | ||||||||||||
Securities sold under agreements to repurchase
|
21,457,075 | - | - | 21,457,075 | ||||||||||||
Subordinated debentures
|
- | 3,974,272 | - | 3,974,272 | ||||||||||||
Accrued interest payable
|
554,325 | 7,362 | - | 561,687 | ||||||||||||
Note payable ESOP
|
653,999 | - | (653,999 | ) | - | |||||||||||
Other liabilities
|
2,144,690 | 91,612 | - | 2,236,302 | ||||||||||||
Total liabilities
|
501,526,920 | 4,073,246 | (7,963,621 | ) | 497,636,545 | |||||||||||
Stockholders' Equity
|
||||||||||||||||
Preferred stock
|
- | - | - | - | ||||||||||||
Common stock
|
10 | 788,770 | (10 | ) | 788,770 | |||||||||||
Additional paid-in capital
|
55,780,930 | 62,116,845 | (55,780,930 | ) | 62,116,845 | |||||||||||
Retained earnings
|
16,800,225 | 14,384,059 | (16,800,225 | ) | 14,384,059 | |||||||||||
Accumulated other comprehensive income
|
614,774 | 614,774 | (614,774 | ) | 614,774 | |||||||||||
Unearned Employee Stock Ownership
|
||||||||||||||||
Plan shares
|
(571,009 | ) | (571,009 | ) | 571,009 | (571,009 | ) | |||||||||
Total stockholders' equity
|
72,624,930 | 77,333,439 | (72,624,930 | ) | 77,333,439 | |||||||||||
Total liabilities and
|
||||||||||||||||
stockholders' equity
|
$ | 574,151,850 | $ | 81,406,685 | $ | (80,588,551 | ) | $ | 574,969,984 |
Consolidated
|
||||||||||||||||
First Clover Leaf
|
||||||||||||||||
First Clover Leaf
|
First Clover Leaf
|
Financial Corp.
|
||||||||||||||
Bank
|
Financial Corp.
|
Eliminations
|
and Subsidiary
|
|||||||||||||
Interest and dividend income:
|
||||||||||||||||
Interest and fees on loans
|
$ | 22,560,189 | $ | 24,447 | $ | (22,553 | ) | $ | 22,562,083 | |||||||
Securities:
|
||||||||||||||||
Taxable interest income
|
2,158,722 | 12,052 | - | 2,170,774 | ||||||||||||
Nontaxable interest income
|
595,869 | - | - | 595,869 | ||||||||||||
Interest-earning deposits, federal funds sold, and
|
||||||||||||||||
other
|
111,940 | 52 | - | 111,992 | ||||||||||||
Total interest and dividend income
|
25,426,720 | 36,551 | (22,553 | ) | 25,440,718 | |||||||||||
Interest expense:
|
||||||||||||||||
Deposits
|
7,729,676 | - | - | 7,729,676 | ||||||||||||
Federal Home Loan Bank advances
|
993,646 | - | - | 993,646 | ||||||||||||
Securities sold under agreements to repurchase
|
49,613 | - | (22,553 | ) | 27,060 | |||||||||||
Subordinated debentures
|
- | 185,075 | - | 185,075 | ||||||||||||
Total interest expense
|
8,772,935 | 185,075 | (22,553 | ) | 8,935,457 | |||||||||||
Net interest income (loss)
|
16,653,785 | (148,524 | ) | - | 16,505,261 | |||||||||||
Provision for loan losses
|
2,573,000 | - | - | 2,573,000 | ||||||||||||
Net interest income (loss) after
|
||||||||||||||||
provision for loan losses
|
14,080,785 | (148,524 | ) | - | 13,932,261 | |||||||||||
Other income:
|
||||||||||||||||
Service fees on deposit accounts
|
395,460 | - | - | 395,460 | ||||||||||||
Other service charges and fees
|
343,993 | - | - | 343,993 | ||||||||||||
Loan servicing fees
|
203,929 | - | - | 203,929 | ||||||||||||
Gain on sale of securities
|
663,814 | 663,814 | ||||||||||||||
Gain on sale of loans
|
554,575 | - | - | 554,575 | ||||||||||||
Other
|
77,739 | 6,260 | - | 83,999 | ||||||||||||
2,239,510 | 6,260 | - | 2,245,770 | |||||||||||||
Other expenses:
|
||||||||||||||||
Compensation and employee benefits
|
4,645,259 | 54,134 | - | 4,699,393 | ||||||||||||
Occupancy expense
|
1,367,504 | - | - | 1,367,504 | ||||||||||||
Data processing services
|
664,073 | - | - | 664,073 | ||||||||||||
Director fees
|
186,500 | - | - | 186,500 | ||||||||||||
Professional fees
|
153,095 | 187,060 | - | 340,155 | ||||||||||||
Federal Deposit Insurance Corporation insurance
|
||||||||||||||||
premiums
|
751,589 | - | - | 751,589 | ||||||||||||
Amortization of core deposit intangible
|
360,001 | - | - | 360,001 | ||||||||||||
Amortization of mortgage servicing rights
|
273,499 | - | - | 273,499 | ||||||||||||
Other
|
1,684,230 | 73,130 | - | 1,757,360 | ||||||||||||
10,085,750 | 314,324 | - | 10,400,074 | |||||||||||||
Income (loss) before income taxes
|
6,234,545 | (456,588 | ) | - | 5,777,957 | |||||||||||
Income tax expense (benefit)
|
2,145,735 | (173,650 | ) | - | 1,972,085 | |||||||||||
Net income (loss)
|
$ | 4,088,810 | $ | (282,938 | ) | $ | - | $ | 3,805,872 |
Subsidiary
|
Ownership
|
State of Incorporation
|
First Clover Leaf Bank
|
100%
|
Federal
|
First Clover Leaf Statutory Trust I
|
100%
|
Maryland
|
Subsidiary
|
Ownership
|
State of Incorporation
|
Clover Leaf Financial Services
|
100%
|
Illinois
|
1.
|
I have reviewed this annual report on Form 10-K of First Clover Leaf Financial Corp.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15(d)-15(f)) for the registrant and have:
|
|
a)
|
designed such disclosure controls and procedures or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
|
b)
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
c)
|
evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
d)
|
disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
|
a)
|
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
|
b)
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: March 31, 2011
|
/s/ Dennis M. Terry
|
|
Dennis M. Terry
|
||
President and Chief Executive Officer
|
1.
|
I have reviewed this annual report on Form 10-K of First Clover Leaf Financial Corp.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15(d)-15(f))for the registrant and have:
|
|
a)
|
designed such disclosure controls and procedures or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
|
b)
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
c)
|
evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
d)
|
disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
|
a)
|
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
|
b)
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: March 31, 2011
|
/s/ Darlene F. McDonald
|
|
Darlene F. McDonald
|
||
Senior Vice President and Chief Financial Officer
|
1.
|
the report fully complies with the requirements of Section 13(a) of the Securities Exchange Act of 1934; and
|
2.
|
the information contained in the report fairly presents, in all material respects, the financial condition and results of operations of the Company at and for the year ended December 31, 2010.
|
Date: March 31, 2011
|
/s/ Dennis M. Terry
|
|
Dennis M. Terry
|
||
President and Chief Executive Officer
|
||
Date: March 31, 2011
|
/s/ Darlene F. McDonald
|
|
Darlene F. McDonald
|
||
Senior Vice President and Chief Financial Officer
|