XML 52 R28.htm IDEA: XBRL DOCUMENT v3.22.4
Sinclair Acquisition (Tables)
12 Months Ended
Dec. 31, 2022
Business Combination and Asset Acquisition [Abstract]  
Schedule of Purchase Price Consideration and Allocation
The following tables present the purchase consideration and preliminary purchase price allocation to the assets acquired and liabilities assumed on March 14, 2022:

Purchase Consideration (in thousands except for per share amounts)
HEP common units issued 21,000 
Closing price per unit of HEP common units(1)
$16.62 
Purchase consideration paid in HEP common units349,020 
Cash consideration paid by HEP325,000 
Working capital adjustment payment by HEP(2)
3,955 
Total cash consideration328,955 
Total purchase consideration$677,975 
(1) Based on the HEP closing unit price on March 11, 2022.
(2) Net of cash acquired
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
(In thousands)
Assets Acquired
Accounts receivable3,005 
Prepaid and other current assets59 
Properties and equipment340,682 
Operating lease right-of-use assets105 
Other assets3,500 
Goodwill119,112 
Equity method investments229,891 
Total assets acquired696,354 
Liabilities Assumed
Accounts payable1,528 
Accrued property taxes973 
Other current liabilities789 
Operating lease liabilities33 
Noncurrent operating lease liabilities72 
Other long-term liabilities14,984 
Total liabilities assumed18,379 
Net assets acquired677,975 
Schedule of Pro Forma Information The pro forma combined condensed financial data has been included for comparative purposes only and is not necessarily indicative of the results that might have occurred had the HEP Transaction taken place on January 1, 2021 and is not intended to be a projection of future results.
Years Ended December 31,
20222021
Sales and other revenues562,242 565,115 
Net income attributable to the partners218,006 240,509