XML 87 R70.htm IDEA: XBRL DOCUMENT v3.20.2
Supplemental Guarantor / Non-Guarantor Financial Information Condensed Consolidating Statement of Comprehensive Income (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Feb. 05, 2020
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Sep. 30, 2020
Sep. 30, 2019
Revenues:                  
Revenues   $ 127,731     $ 135,895     $ 370,392 $ 401,143
Operating costs and expenses [Abstract]                  
Operations (exclusive of depreciation and amortization)   40,003     44,924     109,721 123,045
Depreciation and amortization   26,190     24,121     75,202 72,192
Goodwill, Impairment Loss   35,653     0     35,653 0
General and administrative   2,332     2,714     7,569 7,322
Total operating costs and expenses   104,178     71,759     228,145 202,559
Operating Income (Loss)   23,553     64,136     142,247 198,584
Equity in earnings of subsidiaries   0     0       0
Equity in earnings of equity method investments   1,316     1,334     5,186 5,217
Interest expense   (14,104)     (18,807)     (45,650) (57,059)
Interest income   2,803     2,243     7,834 3,322
Gain (Loss) on Extinguishment of Debt $ 25,900 0     0     (25,915) 0
Other Nonoperating Income (Expense)               8,439  
Gain on Sales-type Leases   0     35,166     33,834 35,166
Gain on sale of assets and other   7,465     142     8,439 (57)
Nonoperating Income (Expense)   (2,520)     20,078     (16,272) (13,411)
Income before income taxes   21,033     84,214     125,975 185,173
State income tax benefit (expense)   (34)     (30)     (110) (36)
Net income   20,999 $ 77,954 $ 26,912 84,184 $ 47,159 $ 53,794 125,865 185,137
Allocation of net income attributable to noncontrolling interests   (3,186)     (1,839)     (6,721) (5,920)
Net Income (Loss) Attributable to Parent   17,813     82,345     119,144 179,217
Other Comprehensive Income (Loss), Net of Tax               0  
Net income attributable to the partners   17,813     82,345     119,144 179,217
Parent                  
Revenues:                  
Revenues   0     0     0 0
Operating costs and expenses [Abstract]                  
Operations (exclusive of depreciation and amortization)   0     0     0 0
Depreciation and amortization   0         0  
Goodwill, Impairment Loss   0           0  
General and administrative   649     569     2,528 2,390
Total operating costs and expenses   649     569     2,528 2,390
Operating Income (Loss)   (649)     (569)     (2,528) (2,390)
Equity in earnings of subsidiaries   31,461     101,638       238,368
Equity in earnings of equity method investments   0     0     0 0
Interest expense   (13,072)     (18,945)     (42,542) (56,982)
Interest income   0     0     26 0
Gain (Loss) on Extinguishment of Debt               (25,915)  
Other Nonoperating Income (Expense)               214  
Gain on Sales-type Leases         0     0 0
Gain on sale of assets and other   73     221       221
Nonoperating Income (Expense)   18,462     82,914     121,672 181,607
Income before income taxes   17,813     82,345     119,144 179,217
State income tax benefit (expense)   0     0     0 0
Net income   17,813     82,345     119,144 179,217
Allocation of net income attributable to noncontrolling interests   0     0     0 0
Other Comprehensive Income (Loss), Net of Tax               189,889  
Net income attributable to the partners   17,813     82,345     119,144 179,217
Guarantor Restricted Subsidiaries                  
Revenues:                  
Revenues   116,145     123,481     335,359 362,860
Operating costs and expenses [Abstract]                  
Operations (exclusive of depreciation and amortization)   36,065     40,866     98,176 111,644
Depreciation and amortization   21,997     19,757     62,489 59,320
Goodwill, Impairment Loss   35,653           35,653  
General and administrative   1,683     2,145     5,041 4,932
Total operating costs and expenses   95,398     62,768     201,359 175,896
Operating Income (Loss)   20,747     60,713     134,000 186,964
Equity in earnings of subsidiaries   6,589     3,013       10,572
Equity in earnings of equity method investments   755     1,334     4,292 5,217
Interest expense   (1,032)     138     (3,108) (77)
Interest income   2,787     2,243     7,792 3,322
Gain (Loss) on Extinguishment of Debt               0  
Other Nonoperating Income (Expense)               3,358  
Gain on Sales-type Leases         35,166     33,834 35,166
Gain on sale of assets and other   2,542     (104)       (364)
Nonoperating Income (Expense)   11,641     41,790     58,562 53,836
Income before income taxes   32,388     102,503     192,562 240,800
State income tax benefit (expense)   (34)     (30)     (110) (36)
Net income   32,354     102,473     192,452 240,764
Allocation of net income attributable to noncontrolling interests   (893)     (835)     (2,563) (2,396)
Other Comprehensive Income (Loss), Net of Tax               12,394  
Net income attributable to the partners   31,461     101,638     189,889 238,368
Non-Guarantor Non-Restricted Subsidiaries                  
Revenues:                  
Revenues   11,586     12,414     35,033 38,283
Operating costs and expenses [Abstract]                  
Operations (exclusive of depreciation and amortization)   3,938     4,058     11,545 11,401
Depreciation and amortization   4,193     4,364     12,713 12,872
Goodwill, Impairment Loss   0           0  
General and administrative   0     0     0 0
Total operating costs and expenses   8,131     8,422     24,258 24,273
Operating Income (Loss)   3,455     3,992     10,775 14,010
Equity in earnings of subsidiaries   0     0       0
Equity in earnings of equity method investments   561     0     894 0
Interest expense   0     0     0 0
Interest income   16     0     16 0
Gain (Loss) on Extinguishment of Debt               0  
Other Nonoperating Income (Expense)               4,867  
Gain on Sales-type Leases         0     0 0
Gain on sale of assets and other   4,850     25       86
Nonoperating Income (Expense)   5,427     25     5,777 86
Income before income taxes   8,882     4,017     16,552 14,096
State income tax benefit (expense)   0     0     0 0
Net income   8,882     4,017     16,552 14,096
Allocation of net income attributable to noncontrolling interests   (2,293)     (1,004)     (4,158) (3,524)
Other Comprehensive Income (Loss), Net of Tax               0  
Net income attributable to the partners   6,589     3,013     12,394 10,572
Eliminations                  
Revenues:                  
Revenues   0     0     0 0
Operating costs and expenses [Abstract]                  
Operations (exclusive of depreciation and amortization)   0     0     0 0
Depreciation and amortization   0     0     0 0
Goodwill, Impairment Loss   0           0  
General and administrative   0     0     0 0
Total operating costs and expenses   0     0     0 0
Operating Income (Loss)   0     0     0 0
Equity in earnings of subsidiaries   (38,050)     (104,651)       (248,940)
Equity in earnings of equity method investments   0     0     0 0
Interest expense   0     0     0 0
Interest income   0     0     0 0
Gain (Loss) on Extinguishment of Debt               0  
Other Nonoperating Income (Expense)               0  
Gain on Sales-type Leases         0     0 0
Gain on sale of assets and other   0     0       0
Nonoperating Income (Expense)   (38,050)     (104,651)     (202,283) (248,940)
Income before income taxes   (38,050)     (104,651)     (202,283) (248,940)
State income tax benefit (expense)   0     0     0 0
Net income   (38,050)     (104,651)     (202,283) (248,940)
Allocation of net income attributable to noncontrolling interests   0     0     0 0
Other Comprehensive Income (Loss), Net of Tax               (202,283)  
Net income attributable to the partners   (38,050)     (104,651)     (202,283) (248,940)
Affiliates                  
Revenues:                  
Revenues   100,992     106,027     297,983 311,755
Affiliates | Parent                  
Revenues:                  
Revenues   0     0     0 0
Affiliates | Guarantor Restricted Subsidiaries                  
Revenues:                  
Revenues   94,595     99,482     278,767 293,096
Affiliates | Non-Guarantor Non-Restricted Subsidiaries                  
Revenues:                  
Revenues   6,397     6,545     19,216 18,659
Affiliates | Eliminations                  
Revenues:                  
Revenues   0     0     0 0
Third parties                  
Revenues:                  
Revenues   26,739     29,868     72,409 89,388
Third parties | Parent                  
Revenues:                  
Revenues   0     0     0 0
Third parties | Guarantor Restricted Subsidiaries                  
Revenues:                  
Revenues   21,550     23,999     56,592 69,764
Third parties | Non-Guarantor Non-Restricted Subsidiaries                  
Revenues:                  
Revenues   5,189     5,869     15,817 19,624
Third parties | Eliminations                  
Revenues:                  
Revenues   $ 0     $ 0     $ 0 $ 0