XML 75 R68.htm IDEA: XBRL DOCUMENT v3.20.1
Supplemental Guarantor / Non-Guarantor Financial Information Condensed Consolidating Statement of Comprehensive Income (Details) - USD ($)
$ in Thousands
3 Months Ended
Feb. 05, 2020
Mar. 31, 2020
Mar. 31, 2019
Revenues:      
Revenues   $ 127,854 $ 134,497
Operating costs and expenses [Abstract]      
Operations (exclusive of depreciation and amortization)   34,981 37,519
Depreciation and amortization   23,978 23,824
General and administrative   2,702 2,620
Total operating costs and expenses   61,661 63,963
Operating Income (Loss)   66,193 70,534
Equity in earnings of subsidiaries   0 0
Equity in earnings of equity method investments   1,714 2,100
Interest expense   (17,767) (19,022)
Interest income   2,218 528
Gain (Loss) on Extinguishment of Debt $ 25,900 (25,915) 0
Gain on sale of assets and other   506 (310)
Nonoperating Income (Expense)   (39,244) (16,704)
Income before income taxes   26,949 53,830
State income tax benefit (expense)   (37) (36)
Net income   26,912 53,794
Allocation of net income attributable to noncontrolling interests   (2,051) (2,612)
Net income attributable to the partners   24,861 51,182
Parent      
Revenues:      
Revenues   0 0
Operating costs and expenses [Abstract]      
Operations (exclusive of depreciation and amortization)   0 0
Depreciation and amortization   0
General and administrative   1,099 1,076
Total operating costs and expenses   1,099 1,076
Operating Income (Loss)   (1,099) (1,076)
Equity in earnings of subsidiaries   68,535 71,299
Equity in earnings of equity method investments   0 0
Interest expense   (16,730) (19,041)
Interest income   0 0
Gain (Loss) on Extinguishment of Debt   (25,915)  
Gain on sale of assets and other   70 0
Nonoperating Income (Expense)   25,960 52,258
Income before income taxes   24,861 51,182
State income tax benefit (expense)   0 0
Net income   24,861 51,182
Allocation of net income attributable to noncontrolling interests   0 0
Net income attributable to the partners   24,861 51,182
Guarantor Restricted Subsidiaries      
Revenues:      
Revenues   113,910 119,458
Operating costs and expenses [Abstract]      
Operations (exclusive of depreciation and amortization)   31,131 34,077
Depreciation and amortization   19,753 19,536
General and administrative   1,603 1,544
Total operating costs and expenses   52,487 55,157
Operating Income (Loss)   61,423 64,301
Equity in earnings of subsidiaries   4,295 5,496
Equity in earnings of equity method investments   2,088 2,100
Interest expense   (1,037) 19
Interest income   2,218 528
Gain (Loss) on Extinguishment of Debt   0  
Gain on sale of assets and other   420 (329)
Nonoperating Income (Expense)   7,984 7,814
Income before income taxes   69,407 72,115
State income tax benefit (expense)   (37) (36)
Net income   69,370 72,079
Allocation of net income attributable to noncontrolling interests   (835) (780)
Net income attributable to the partners   68,535 71,299
Non-Guarantor Non-Restricted Subsidiaries      
Revenues:      
Revenues   13,944 15,039
Operating costs and expenses [Abstract]      
Operations (exclusive of depreciation and amortization)   3,850 3,442
Depreciation and amortization   4,225 4,288
General and administrative   0 0
Total operating costs and expenses   8,075 7,730
Operating Income (Loss)   5,869 7,309
Equity in earnings of subsidiaries   0 0
Equity in earnings of equity method investments   (374) 0
Interest expense   0 0
Interest income   0 0
Gain (Loss) on Extinguishment of Debt   0  
Gain on sale of assets and other   16 19
Nonoperating Income (Expense)   (358) 19
Income before income taxes   5,511 7,328
State income tax benefit (expense)   0 0
Net income   5,511 7,328
Allocation of net income attributable to noncontrolling interests   (1,216) (1,832)
Net income attributable to the partners   4,295 5,496
Eliminations      
Revenues:      
Revenues   0 0
Operating costs and expenses [Abstract]      
Operations (exclusive of depreciation and amortization)   0 0
Depreciation and amortization   0 0
General and administrative   0 0
Total operating costs and expenses   0 0
Operating Income (Loss)   0 0
Equity in earnings of subsidiaries   (72,830) (76,795)
Equity in earnings of equity method investments   0 0
Interest expense   0 0
Interest income   0 0
Gain (Loss) on Extinguishment of Debt   0  
Gain on sale of assets and other   0 0
Nonoperating Income (Expense)   (72,830) (76,795)
Income before income taxes   (72,830) (76,795)
State income tax benefit (expense)   0 0
Net income   (72,830) (76,795)
Allocation of net income attributable to noncontrolling interests   0 0
Net income attributable to the partners   (72,830) (76,795)
Affiliates      
Revenues:      
Revenues   101,428 103,359
Affiliates | Parent      
Revenues:      
Revenues   0 0
Affiliates | Guarantor Restricted Subsidiaries      
Revenues:      
Revenues   94,755 97,393
Affiliates | Non-Guarantor Non-Restricted Subsidiaries      
Revenues:      
Revenues   6,673 5,966
Affiliates | Eliminations      
Revenues:      
Revenues   0 0
Third parties      
Revenues:      
Revenues   26,426 31,138
Third parties | Parent      
Revenues:      
Revenues   0 0
Third parties | Guarantor Restricted Subsidiaries      
Revenues:      
Revenues   19,155 22,065
Third parties | Non-Guarantor Non-Restricted Subsidiaries      
Revenues:      
Revenues   7,271 9,073
Third parties | Eliminations      
Revenues:      
Revenues   $ 0 $ 0