XML 94 R69.htm IDEA: XBRL DOCUMENT v3.19.3
Supplemental Guarantor / Non-Guarantor Financial Information Condensed Consolidating Statement of Comprehensive Income (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Sep. 30, 2019
Sep. 30, 2018
Revenues:                
Affiliates $ 106,027     $ 100,188     $ 311,755 $ 295,629
Third Parties 29,868     25,596     89,388 77,799
Revenue from Contract with Customer 135,895     125,784     401,143 373,428
Operating costs and expenses [Abstract]                
Operations (exclusive of depreciation and amortization) 44,924     35,996     123,045 106,731
Depreciation and amortization 24,121     24,367     72,192 74,117
General and administrative 2,714     2,498     7,322 8,293
Total operating costs and expenses 71,759     62,861     202,559 189,141
Operating Income (Loss) 64,136     62,923     198,584 184,287
Equity in earnings of subsidiaries 0     0     0 0
Equity in earnings of equity method investments 1,334     1,114     5,217 4,127
Interest expense (18,807)     (18,042)     (57,059) (53,249)
Interest income 2,243     540     3,322 1,581
Gain on sale of assets and other 142     38     (57) 71
Other Nonoperating Income (Expense) 35,166           35,166  
Nonoperating Income (Expense) 20,078     (16,350)     (13,411) (47,470)
Income before income taxes 84,214     46,573     185,173 136,817
State income tax benefit (expense) (30)     (39)     (36) (149)
Net income 84,184 $ 47,159 $ 53,794 46,534 $ 41,499 $ 48,635 185,137 136,668
Allocation of net income attributable to noncontrolling interests (1,839)     (1,531)     (5,920) (5,354)
Net income attributable to the partners 82,345     45,003     179,217 131,314
Parent                
Revenues:                
Affiliates 0     0     0 0
Third Parties 0     0     0 0
Revenue from Contract with Customer 0     0     0 0
Operating costs and expenses [Abstract]                
Operations (exclusive of depreciation and amortization) 0     0     0 0
Depreciation and amortization 0     0     0 0
General and administrative 569     698     2,390 2,739
Total operating costs and expenses 569     698     2,390 2,739
Operating Income (Loss) (569)     (698)     (2,390) (2,739)
Equity in earnings of subsidiaries 101,638     63,731     238,368 187,349
Equity in earnings of equity method investments 0     0     0 0
Interest expense (18,945)     (18,030)     (56,982) (53,341)
Interest income 0     0     0 0
Gain on sale of assets and other 221     0     221 45
Other Nonoperating Income (Expense) 0           0  
Nonoperating Income (Expense) 82,914     45,701     181,607 134,053
Income before income taxes 82,345     45,003     179,217 131,314
State income tax benefit (expense) 0     0     0 0
Net income 82,345     45,003     179,217 131,314
Allocation of net income attributable to noncontrolling interests 0     0     0 0
Net income attributable to the partners 82,345     45,003     179,217 131,314
Guarantor Restricted Subsidiaries                
Revenues:                
Affiliates 99,482     94,270     293,096 278,083
Third Parties 23,999     21,277     69,764 60,795
Revenue from Contract with Customer 123,481     115,547     362,860 338,878
Operating costs and expenses [Abstract]                
Operations (exclusive of depreciation and amortization) 40,866     32,906     111,644 97,064
Depreciation and amortization 19,757     20,198     59,320 61,630
General and administrative 2,145     1,800     4,932 5,554
Total operating costs and expenses 62,768     54,904     175,896 164,248
Operating Income (Loss) 60,713     60,643     186,964 174,630
Equity in earnings of subsidiaries 3,013     2,251     10,572 9,344
Equity in earnings of equity method investments 1,334     1,114     5,217 4,127
Interest expense 138     (12)     (77) 92
Interest income 2,243     540     3,322 1,581
Gain on sale of assets and other (104)     14     (364) (37)
Other Nonoperating Income (Expense) 35,166           35,166  
Nonoperating Income (Expense) 41,790     3,907     53,836 15,107
Income before income taxes 102,503     64,550     240,800 189,737
State income tax benefit (expense) (30)     (39)     (36) (149)
Net income 102,473     64,511     240,764 189,588
Allocation of net income attributable to noncontrolling interests (835)     (780)     (2,396) (2,239)
Net income attributable to the partners 101,638     63,731     238,368 187,349
Non-Guarantor Non-Restricted Subsidiaries                
Revenues:                
Affiliates 6,545     5,918     18,659 17,546
Third Parties 5,869     4,319     19,624 17,004
Revenue from Contract with Customer 12,414     10,237     38,283 34,550
Operating costs and expenses [Abstract]                
Operations (exclusive of depreciation and amortization) 4,058     3,090     11,401 9,667
Depreciation and amortization 4,364     4,169     12,872 12,487
General and administrative 0     0     0 0
Total operating costs and expenses 8,422     7,259     24,273 22,154
Operating Income (Loss) 3,992     2,978     14,010 12,396
Equity in earnings of subsidiaries 0     0     0 0
Equity in earnings of equity method investments 0     0     0 0
Interest expense 0     0     0 0
Interest income 0     0     0 0
Gain on sale of assets and other 25     24     86 63
Other Nonoperating Income (Expense) 0           0  
Nonoperating Income (Expense) 25     24     86 63
Income before income taxes 4,017     3,002     14,096 12,459
State income tax benefit (expense) 0     0     0 0
Net income 4,017     3,002     14,096 12,459
Allocation of net income attributable to noncontrolling interests (1,004)     (751)     (3,524) (3,115)
Net income attributable to the partners 3,013     2,251     10,572 9,344
Eliminations                
Revenues:                
Affiliates 0     0     0 0
Third Parties 0     0     0 0
Revenue from Contract with Customer 0     0     0 0
Operating costs and expenses [Abstract]                
Operations (exclusive of depreciation and amortization) 0     0     0 0
Depreciation and amortization 0     0     0 0
General and administrative 0     0     0 0
Total operating costs and expenses 0     0     0 0
Operating Income (Loss) 0     0     0 0
Equity in earnings of subsidiaries (104,651)     (65,982)     (248,940) (196,693)
Equity in earnings of equity method investments 0     0     0 0
Interest expense 0     0     0 0
Interest income 0     0     0 0
Gain on sale of assets and other 0     0     0 0
Other Nonoperating Income (Expense) 0           0  
Nonoperating Income (Expense) (104,651)     (65,982)     (248,940) (196,693)
Income before income taxes (104,651)     (65,982)     (248,940) (196,693)
State income tax benefit (expense) 0     0     0 0
Net income (104,651)     (65,982)     (248,940) (196,693)
Allocation of net income attributable to noncontrolling interests 0     0     0 0
Net income attributable to the partners $ (104,651)     $ (65,982)     $ (248,940) $ (196,693)