XML 65 R68.htm IDEA: XBRL DOCUMENT v3.19.3
Supplemental Guarantor / Non-Guarantor Financial Information Condensed Consolidated Balance Sheet (Details) - USD ($)
$ in Thousands
Sep. 30, 2019
Dec. 31, 2018
Sep. 30, 2018
Jan. 01, 2018
Dec. 31, 2017
Current assets:          
Cash and cash equivalents $ 7,469 $ 3,045 $ 6,375   $ 7,776
Accounts receivable 51,952 59,118      
Prepaid and other current assets 4,779 4,311      
Total current assets 64,200 66,474      
Properties and equipment, net 1,478,950 1,538,655      
Net Investment in Lease, Noncurrent 136,394 16,488      
Operating lease right-of-use assets 3,454 0      
Net Investment in Lease 136,394        
Investment in subsidiaries 0 0      
Intangible assets, net 104,824 115,329      
Goodwill 270,336 270,336      
Equity method investments 82,884 83,840      
Other assets 13,233 11,418      
Assets 2,154,275 2,102,540      
Current liabilities:          
Accounts payable 19,355 30,657      
Due to Affiliate 6,700 14,200      
Accrued interest 5,884 13,302      
Deferred revenue 9,774 8,697   $ 8,278  
Accrued property taxes 9,266 1,779      
Other Sundry Liabilities, Current   2,526      
Current maturities of operating leases 807 0      
Current maturities of finance leases 5,426 936      
Other current liabilities 2,926 2,526      
Total current liabilities 53,438 57,897      
Long-term debt 1,431,869 1,418,900      
Noncurrent operating lease liabilities 2,995 0      
Noncurrent finance lease liabilities 69,168 867      
Other long-term liabilities 12,902 14,440      
Deferred revenue 46,862 48,714      
Class B unit 48,557 46,161      
Equity - partners 404,584 427,435      
Equity - noncontrolling interest 83,900 88,126      
Total liabilities and equity 2,154,275 2,102,540      
Parent          
Current assets:          
Cash and cash equivalents 5,603 2 2   2
Accounts receivable 0 0      
Prepaid and other current assets 145 217      
Total current assets 5,748 219      
Properties and equipment, net 0 0      
Net Investment in Lease, Noncurrent   0      
Operating lease right-of-use assets 0        
Net Investment in Lease 0        
Investment in subsidiaries 1,829,611 1,850,416      
Intangible assets, net 0 0      
Goodwill 0 0      
Equity method investments 0 0      
Other assets 7,334 9,291      
Assets 1,842,693 1,859,926      
Current liabilities:          
Accounts payable 0 0      
Accrued interest 5,884 13,302      
Deferred revenue 0 0      
Accrued property taxes 0 0      
Other Sundry Liabilities, Current   29      
Current maturities of operating leases 0        
Current maturities of finance leases 0 0      
Other current liabilities 96        
Total current liabilities 5,980 13,331      
Long-term debt 1,431,869 1,418,900      
Noncurrent operating lease liabilities 0        
Noncurrent finance lease liabilities 0 0      
Other long-term liabilities 260 260      
Deferred revenue 0 0      
Class B unit 0 0      
Equity - partners 404,584 427,435      
Equity - noncontrolling interest 0 0      
Total liabilities and equity 1,842,693 1,859,926      
Guarantor Restricted Subsidiaries          
Current assets:          
Cash and cash equivalents (1,043) 0 1,639   511
Accounts receivable 46,995 53,376      
Prepaid and other current assets 4,335 3,542      
Total current assets 50,287 56,918      
Properties and equipment, net 1,144,873 1,193,181      
Net Investment in Lease, Noncurrent   16,488      
Operating lease right-of-use assets 3,424        
Net Investment in Lease 136,394        
Investment in subsidiaries 251,700 264,378      
Intangible assets, net 104,824 115,329      
Goodwill 270,336 270,336      
Equity method investments 82,884 83,840      
Other assets 5,899 2,127      
Assets 2,050,621 2,002,597      
Current liabilities:          
Accounts payable 18,055 30,325      
Accrued interest 0 0      
Deferred revenue 8,964 8,065      
Accrued property taxes 5,131 744      
Other Sundry Liabilities, Current   2,493      
Current maturities of operating leases 777        
Current maturities of finance leases 5,426 936      
Other current liabilities 2,830        
Total current liabilities 41,183 42,563      
Long-term debt 0 0      
Noncurrent operating lease liabilities 2,995        
Noncurrent finance lease liabilities 69,168 867      
Other long-term liabilities 12,245 13,876      
Deferred revenue 46,862 48,714      
Class B unit 48,557 46,161      
Equity - partners 1,829,611 1,850,416      
Equity - noncontrolling interest 0 0      
Total liabilities and equity 2,050,621 2,002,597      
Non-Guarantor Non-Restricted Subsidiaries          
Current assets:          
Cash and cash equivalents 2,909 3,043 4,734   7,263
Accounts receivable 5,218 5,994      
Prepaid and other current assets 299 552      
Total current assets 8,426 9,589      
Properties and equipment, net 334,077 345,474      
Net Investment in Lease, Noncurrent   0      
Operating lease right-of-use assets 30        
Net Investment in Lease 0        
Investment in subsidiaries 0 0      
Intangible assets, net 0 0      
Goodwill 0 0      
Equity method investments 0 0      
Other assets 0 0      
Assets 342,533 355,063      
Current liabilities:          
Accounts payable 1,561 584      
Accrued interest 0 0      
Deferred revenue 810 632      
Accrued property taxes 4,135 1,035      
Other Sundry Liabilities, Current   4      
Current maturities of operating leases 30        
Current maturities of finance leases 0 0      
Other current liabilities 0        
Total current liabilities 6,536 2,255      
Long-term debt 0 0      
Noncurrent operating lease liabilities 0        
Noncurrent finance lease liabilities 0 0      
Other long-term liabilities 397 304      
Deferred revenue 0 0      
Class B unit 0 0      
Equity - partners 251,700 264,378      
Equity - noncontrolling interest 83,900 88,126      
Total liabilities and equity 342,533 355,063      
Eliminations          
Current assets:          
Cash and cash equivalents 0 0 $ 0   $ 0
Accounts receivable (261) (252)      
Prepaid and other current assets 0      
Total current assets (261) (252)      
Properties and equipment, net 0 0      
Net Investment in Lease, Noncurrent   0      
Operating lease right-of-use assets 0        
Net Investment in Lease 0        
Investment in subsidiaries (2,081,311) (2,114,794)      
Intangible assets, net 0 0      
Goodwill 0 0      
Equity method investments 0 0      
Other assets 0 0      
Assets (2,081,572) (2,115,046)      
Current liabilities:          
Accounts payable (261) (252)      
Accrued interest 0 0      
Deferred revenue 0 0      
Accrued property taxes 0 0      
Other Sundry Liabilities, Current   0      
Current maturities of operating leases 0        
Current maturities of finance leases 0 0      
Other current liabilities 0        
Total current liabilities (261) (252)      
Long-term debt 0 0      
Noncurrent operating lease liabilities 0        
Noncurrent finance lease liabilities 0 0      
Other long-term liabilities 0 0      
Deferred revenue 0 0      
Class B unit 0 0      
Equity - partners (2,081,311) (2,114,794)      
Equity - noncontrolling interest 0 0      
Total liabilities and equity $ (2,081,572) $ (2,115,046)