XML 76 R65.htm IDEA: XBRL DOCUMENT v3.8.0.1
Supplemental Guarantor / Non-Guarantor Financial Information Condensed Consolidating Statement of Comprehensive Income (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Revenues [Abstract]    
Affiliates $ 101,428 $ 89,025
Third parties 27,456 16,609
Total revenues 128,884 105,634
Operating costs and expenses [Abstract]    
Operations (exclusive of depreciation and amortization) 36,202 32,489
Depreciation and amortization 25,142 18,777
General and administrative 3,122 2,634
Total operating costs and expenses 64,466 53,900
Operating Income (Loss) 64,418 51,734
Equity in earnings of subsidiaries 0 0
Equity in earnings of equity method investments 1,279 1,840
Interest expense (17,581) (13,539)
Interest income 515 102
Loss on early extinguishment of debt 0 (12,225)
Gain on sale of assets and other 86 73
Nonoperating Income (Expense) (15,701) (23,749)
Income before income taxes 48,717 27,985
State income tax benefit (expense) (82) (106)
Net income 48,635 27,879
Allocation of net income attributable to noncontrolling interests (2,467) (2,316)
Net income attributable to the partners 46,168 25,563
Other comprehensive income 0 63
Comprehensive income attributable to the partners 46,168 25,626
Parent Company [Member]    
Revenues [Abstract]    
Affiliates 0 0
Third parties 0 0
Total revenues 0 0
Operating costs and expenses [Abstract]    
Operations (exclusive of depreciation and amortization) 0 0
Depreciation and amortization 0
General and administrative 1,280 1,155
Total operating costs and expenses 1,280 1,155
Operating Income (Loss) (1,280) (1,155)
Equity in earnings of subsidiaries 65,052 45,283
Equity in earnings of equity method investments 0 0
Interest expense (17,649) (6,340)
Interest income 0 0
Loss on early extinguishment of debt   (12,225)
Gain on sale of assets and other 45 0
Nonoperating Income (Expense) 47,448 26,718
Income before income taxes 46,168 25,563
State income tax benefit (expense) 0 0
Net income 46,168 25,563
Allocation of net income attributable to noncontrolling interests 0 0
Net income attributable to the partners 46,168 25,563
Other comprehensive income 0 63
Comprehensive income attributable to the partners 46,168 25,626
Guarantor Subsidiaries [Member]    
Revenues [Abstract]    
Affiliates 94,291 80,776
Third parties 19,978 11,003
Total revenues 114,269 91,779
Operating costs and expenses [Abstract]    
Operations (exclusive of depreciation and amortization) 32,664 29,092
Depreciation and amortization 21,001 14,853
General and administrative 1,842 1,479
Total operating costs and expenses 55,507 45,424
Operating Income (Loss) 58,762 46,355
Equity in earnings of subsidiaries 5,212 4,901
Equity in earnings of equity method investments 1,279 1,840
Interest expense 68 (7,199)
Interest income 515 102
Loss on early extinguishment of debt   0
Gain on sale of assets and other 28 72
Nonoperating Income (Expense) 7,102 (284)
Income before income taxes 65,864 46,071
State income tax benefit (expense) (82) (106)
Net income 65,782 45,965
Allocation of net income attributable to noncontrolling interests (730) (682)
Net income attributable to the partners 65,052 45,283
Other comprehensive income 0 63
Comprehensive income attributable to the partners 65,052 45,346
Non-Guarantor Subsidiaries [Member]    
Revenues [Abstract]    
Affiliates 7,137 8,249
Third parties 7,478 5,606
Total revenues 14,615 13,855
Operating costs and expenses [Abstract]    
Operations (exclusive of depreciation and amortization) 3,538 3,397
Depreciation and amortization 4,141 3,924
General and administrative 0 0
Total operating costs and expenses 7,679 7,321
Operating Income (Loss) 6,936 6,534
Equity in earnings of subsidiaries 0 0
Equity in earnings of equity method investments 0 0
Interest expense 0 0
Interest income 0 0
Loss on early extinguishment of debt   0
Gain on sale of assets and other 13 1
Nonoperating Income (Expense) 13 1
Income before income taxes 6,949 6,535
State income tax benefit (expense) 0 0
Net income 6,949 6,535
Allocation of net income attributable to noncontrolling interests (1,737) (1,634)
Net income attributable to the partners 5,212 4,901
Other comprehensive income 0 0
Comprehensive income attributable to the partners 5,212 4,901
Consolidation, Eliminations [Member]    
Revenues [Abstract]    
Affiliates 0 0
Third parties 0 0
Total revenues 0 0
Operating costs and expenses [Abstract]    
Operations (exclusive of depreciation and amortization) 0 0
Depreciation and amortization 0 0
General and administrative 0 0
Total operating costs and expenses 0 0
Operating Income (Loss) 0 0
Equity in earnings of subsidiaries (70,264) (50,184)
Equity in earnings of equity method investments 0 0
Interest expense 0 0
Interest income 0 0
Loss on early extinguishment of debt   0
Gain on sale of assets and other 0 0
Nonoperating Income (Expense) (70,264) (50,184)
Income before income taxes (70,264) (50,184)
State income tax benefit (expense) 0 0
Net income (70,264) (50,184)
Allocation of net income attributable to noncontrolling interests 0 0
Net income attributable to the partners (70,264) (50,184)
Other comprehensive income 0 (63)
Comprehensive income attributable to the partners $ (70,264) $ (50,247)