XML 87 R63.htm IDEA: XBRL DOCUMENT v3.6.0.2
Supplemental Guarantor / Non-Guarantor Financial Information Condensed Consolidating Statement of Comprehensive Income (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Revenues [Abstract]                      
Affiliates                 $ 333,116 $ 292,221 $ 275,196
Third parties                 68,927 66,654 57,349
Total revenues $ 112,526 $ 92,610 $ 94,897 $ 102,010 $ 97,251 $ 88,389 $ 83,479 $ 89,756 402,043 358,875 332,545
Operating costs and expenses [Abstract]                      
Operations (exclusive of depreciation and amortization)                 123,986 105,556 106,185
Depreciation and amortization                 70,428 63,306 62,529
General and administrative                 12,532 12,556 10,824
Total operating costs and expenses                 206,946 181,418 179,538
Operating income (loss) 54,549 38,924 47,111 54,513 50,952 43,617 39,745 43,143 195,097 177,457 153,007
Equity in earnings of subsidiaries                 0 0 0
Equity in earnings of equity method investments                 14,213 4,803 2,987
Interest Income                 440 526 3
Interest expense                 (52,552) (37,418) (36,101)
Loss on early extinguishment of debt                 0 0 (7,677)
Gain on sale of assets and other                 677 486 82
Total other income (expense)                 (37,222) (31,603) (40,706)
Income before Income Taxes 42,995 28,464 39,569 46,847 43,236 35,956 31,394 35,268 157,875 145,854 112,301
State income tax expense                 (285) (228) (235)
Net income                 157,590 145,626 112,066
Allocation of net loss attributable to predecessor                 10,657 2,702 1,747
Allocation of net income (loss) attributable to noncontrolling interest                 (10,006) (11,120) (8,288)
Net income attributable to Holly Energy Partners $ 41,361 $ 34,785 $ 39,120 $ 42,975 $ 40,519 $ 34,485 $ 30,401 $ 31,803 158,241 137,208 105,525
Other comprehensive income (loss)                 (99) 236 98
Comprehensive income attributable to the Partnership                 158,142 137,444 105,623
SLC Pipeline [Member]                      
Operating costs and expenses [Abstract]                      
Equity in earnings of equity method investments                 14,213 4,803 2,987
Parent [Member]                      
Revenues [Abstract]                      
Affiliates                 0 0 0
Third parties                 0 0 0
Total revenues                 0 0 0
Operating costs and expenses [Abstract]                      
Operations (exclusive of depreciation and amortization)                 0 0 0
Depreciation and amortization                 0 0 0
General and administrative                 3,804 3,616 2,658
Total operating costs and expenses                 3,804 3,616 2,658
Operating income (loss)                 (3,804) (3,616) (2,658)
Equity in earnings of subsidiaries                 193,432 161,097 138,691
Interest Income                 0 0 0
Interest expense                 (31,387) (20,273) (22,831)
Loss on early extinguishment of debt                     (7,677)
Gain on sale of assets and other                 0 0 0
Total other income (expense)                 162,045 140,824 108,183
Income before Income Taxes                 158,241 137,208 105,525
State income tax expense                 0 0 0
Net income                 158,241 137,208 105,525
Allocation of net loss attributable to predecessor                 0 0  
Allocation of net income (loss) attributable to noncontrolling interest                 0 0 0
Net income attributable to Holly Energy Partners                 158,241 137,208 105,525
Other comprehensive income (loss)                 (99) 236 98
Comprehensive income attributable to the Partnership                 158,142 137,444 105,623
Parent [Member] | SLC Pipeline [Member]                      
Operating costs and expenses [Abstract]                      
Equity in earnings of equity method investments                 0 0 0
Guarantor Subsidiaries [Member]                      
Revenues [Abstract]                      
Affiliates                 307,049 269,277 254,364
Third parties                 47,326 47,189 45,711
Total revenues                 354,375 316,466 300,075
Operating costs and expenses [Abstract]                      
Operations (exclusive of depreciation and amortization)                 111,181 94,087 94,766
Depreciation and amortization                 55,083 48,302 47,955
General and administrative                 8,728 8,940 8,166
Total operating costs and expenses                 174,992 151,329 150,887
Operating income (loss)                 179,383 165,137 149,188
Equity in earnings of subsidiaries                 14,634 11,915 4,858
Interest Income                 421 526 3
Interest expense                 (21,165) (17,145) (13,270)
Gain on sale of assets and other                 702 535 82
Total other income (expense)                 8,805 634 (5,340)
Income before Income Taxes                 188,188 165,771 143,848
State income tax expense                 (285) (228) (235)
Net income                 187,903 165,543 143,613
Allocation of net loss attributable to predecessor                 10,657 2,702 1,747
Allocation of net income (loss) attributable to noncontrolling interest                 (5,128) (7,148) (6,669)
Net income attributable to Holly Energy Partners                 193,432 161,097 138,691
Other comprehensive income (loss)                 (99) 236 98
Comprehensive income attributable to the Partnership                 193,333 161,333 138,789
Guarantor Subsidiaries [Member] | SLC Pipeline [Member]                      
Operating costs and expenses [Abstract]                      
Equity in earnings of equity method investments                 14,213 4,803 2,987
Non-Guarantor Subsidiaries [Member]                      
Revenues [Abstract]                      
Affiliates                 26,067 22,944 22,073
Third parties                 21,601 19,465 11,638
Total revenues                 47,668 42,409 33,711
Operating costs and expenses [Abstract]                      
Operations (exclusive of depreciation and amortization)                 12,805 11,469 12,660
Depreciation and amortization                 15,345 15,004 14,574
General and administrative                 0 0 0
Total operating costs and expenses                 28,150 26,473 27,234
Operating income (loss)                 19,518 15,936 6,477
Equity in earnings of subsidiaries                 0 0 0
Interest Income                 19 0 0
Interest expense                 0 0 0
Gain on sale of assets and other                 (25) (49) 0
Total other income (expense)                 (6) (49) 0
Income before Income Taxes                 19,512 15,887 6,477
State income tax expense                 0 0 0
Net income                 19,512 15,887 6,477
Allocation of net loss attributable to predecessor                 0 0  
Allocation of net income (loss) attributable to noncontrolling interest                 (4,878) (3,972) (1,619)
Net income attributable to Holly Energy Partners                 14,634 11,915 4,858
Other comprehensive income (loss)                 0 0 0
Comprehensive income attributable to the Partnership                 14,634 11,915 4,858
Non-Guarantor Subsidiaries [Member] | Equity Method Investee [Member]                      
Operating costs and expenses [Abstract]                      
Equity in earnings of equity method investments                 0 0 0
Eliminations [Member]                      
Revenues [Abstract]                      
Affiliates                 0 0 (1,241)
Third parties                 0 0 0
Total revenues                 0 0 (1,241)
Operating costs and expenses [Abstract]                      
Operations (exclusive of depreciation and amortization)                 0 0 (1,241)
Depreciation and amortization                 0 0 0
General and administrative                 0 0 0
Total operating costs and expenses                 0 0 (1,241)
Operating income (loss)                 0 0 0
Equity in earnings of subsidiaries                 (208,066) (173,012) (143,549)
Interest Income                 0 0 0
Interest expense                 0 0 0
Gain on sale of assets and other                 0 0 0
Total other income (expense)                 (208,066) (173,012) (143,549)
Income before Income Taxes                 (208,066) (173,012) (143,549)
State income tax expense                 0 0 0
Net income                 (208,066) (173,012) (143,549)
Allocation of net loss attributable to predecessor                 0 0  
Allocation of net income (loss) attributable to noncontrolling interest                 0 0 0
Net income attributable to Holly Energy Partners                 (208,066) (173,012) (143,549)
Other comprehensive income (loss)                 99 (236) (98)
Comprehensive income attributable to the Partnership                 (207,967) (173,248) (143,647)
Eliminations [Member] | SLC Pipeline [Member]                      
Operating costs and expenses [Abstract]                      
Equity in earnings of equity method investments                 $ 0 $ 0 $ 0