XML 86 R62.htm IDEA: XBRL DOCUMENT v3.6.0.2
Supplemental Guarantor / Non-Guarantor Financial Information Condensed Consolidated Balance Sheet (Details) - USD ($)
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Current assets:        
Cash and cash equivalents $ 3,657,000 $ 15,013,000 $ 2,830,000 $ 6,352,000
Accounts receivable 50,408,000 41,075,000    
Prepaid and other current assets 2,888,000 5,054,000    
Total current assets 56,953,000 61,142,000    
Properties and equipment, net 1,328,395,000 1,293,060,000 [1]    
Investments in subsidiaries 0 0    
Transportation agreements, net 66,856,000 73,805,000    
Goodwill 256,498,000 256,498,000    
Equity Method Investments 165,609,000.00 79,438,000    
Other assets 9,926,000 13,703,000    
Total assets 1,884,237,000 1,777,646,000 [1]    
Current liabilities:        
Accounts payable 26,942,000 22,583,000 [1]    
Accrued interest 18,069,000 6,752,000    
Deferred revenue 11,102,000 12,016,000    
Accrued property taxes 5,397,000 3,764,000    
Other current liabilities 3,225,000 3,809,000    
Total current liabilities 64,735,000 48,924,000 [1]    
Long-term debt 1,243,912,000 1,008,752,000    
Other long-term liabilities 16,445,000 20,744,000    
Deferred Revenue 47,035,000 39,063,000    
Class B unit 40,319,000 33,941,000    
Equity - partners 378,234,000 531,793,000 [1]    
Equity - noncontrolling interest 93,557,000 94,429,000    
Total liabilities and equity 1,884,237,000 1,777,646,000 [1]    
Parent [Member]        
Current assets:        
Cash and cash equivalents 2,000 2,000 2,000 2,000
Accounts receivable 0 0    
Prepaid and other current assets 11,000 174,000    
Total current assets 13,000 176,000    
Properties and equipment, net 0 0    
Investments in subsidiaries 1,086,008,000 834,444,000    
Transportation agreements, net 0 0    
Goodwill 0 0    
Equity Method Investments 0 0    
Other assets 725,000 642,000    
Total assets 1,086,746,000 835,262,000    
Current liabilities:        
Accounts payable 0 0    
Accrued interest 17,300,000 6,500,000    
Deferred revenue 0 0    
Accrued property taxes 0 0    
Other current liabilities 14,000 7,000    
Total current liabilities 17,314,000 6,507,000    
Long-term debt 690,912,000 296,752,000    
Other long-term liabilities 286,000 210,000    
Deferred Revenue 0 0    
Class B unit 0 0    
Equity - partners 378,234,000 531,793,000    
Equity - noncontrolling interest 0 0    
Total liabilities and equity 1,086,746,000 835,262,000    
Guarantor Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents 301,000 5,452,000 2,828,000 1,447,000
Accounts receivable 45,056,000 35,558,000    
Prepaid and other current assets 2,633,000 3,634,000    
Total current assets 47,990,000 44,644,000    
Properties and equipment, net 957,045,000 921,217,000    
Investments in subsidiaries 280,671,000 283,287,000    
Transportation agreements, net 66,856,000 73,805,000    
Goodwill 256,498,000 256,498,000    
Equity Method Investments 165,609,000 79,438,000    
Other assets 9,201,000 13,061,000    
Total assets 1,783,870,000 1,671,950,000    
Current liabilities:        
Accounts payable 24,245,000 19,448,000    
Accrued interest 769,000 252,000    
Deferred revenue 8,797,000 6,010,000    
Accrued property taxes 4,514,000 2,627,000    
Other current liabilities 3,208,000 3,802,000    
Total current liabilities 41,533,000 32,139,000    
Long-term debt 553,000,000 712,000,000    
Other long-term liabilities 15,975,000 20,363,000    
Deferred Revenue 47,035,000 39,063,000    
Class B unit 40,319,000 33,941,000    
Equity - partners 1,086,008,000 834,444,000    
Equity - noncontrolling interest 0 0    
Total liabilities and equity 1,783,870,000 1,671,950,000    
Non-Guarantor Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents 3,354,000 9,559,000 0 4,903,000
Accounts receivable 5,554,000 5,715,000    
Prepaid and other current assets 244,000 1,246,000    
Total current assets 9,152,000 16,520,000    
Properties and equipment, net 371,350,000 371,843,000    
Investments in subsidiaries 0 0    
Transportation agreements, net 0 0    
Goodwill 0 0    
Equity Method Investments 0 0    
Other assets 0 0    
Total assets 380,502,000 388,363,000    
Current liabilities:        
Accounts payable 2,899,000 3,333,000    
Accrued interest 0 0    
Deferred revenue 2,305,000 6,006,000    
Accrued property taxes 883,000 1,137,000    
Other current liabilities 3,000 0    
Total current liabilities 6,090,000 10,476,000    
Long-term debt 0 0    
Other long-term liabilities 184,000 171,000    
Deferred Revenue 0 0    
Class B unit 0 0    
Equity - partners 280,671,000 283,287,000    
Equity - noncontrolling interest 93,557,000 94,429,000    
Total liabilities and equity 380,502,000 388,363,000    
Eliminations [Member]        
Current assets:        
Cash and cash equivalents 0 0 $ 0 $ 0
Accounts receivable (202,000) (198,000)    
Prepaid and other current assets 0 0    
Total current assets (202,000) (198,000)    
Properties and equipment, net 0 0    
Investments in subsidiaries (1,366,679,000) (1,117,731,000)    
Transportation agreements, net 0 0    
Goodwill 0 0    
Equity Method Investments 0 0    
Other assets 0 0    
Total assets (1,366,881,000) (1,117,929,000)    
Current liabilities:        
Accounts payable (202,000) (198,000)    
Accrued interest 0 0    
Deferred revenue 0 0    
Accrued property taxes 0 0    
Other current liabilities 0 0    
Total current liabilities (202,000) (198,000)    
Long-term debt 0 0    
Other long-term liabilities 0 0    
Deferred Revenue 0 0    
Class B unit 0 0    
Equity - partners (1,366,679,000) (1,117,731,000)    
Equity - noncontrolling interest 0 0    
Total liabilities and equity $ (1,366,881,000) $ (1,117,929,000)    
[1] (1) Retrospectively adjusted as described in Note 2.