XML 28 R4.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Income - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Revenues:      
Affiliates $ 333,116 $ 292,221 $ 275,196
Third parties 68,927 66,654 57,349
Total revenues 402,043 358,875 332,545
Operating costs and expenses:      
Operations (exclusive of depreciation and amortization) 123,986 105,556 106,185
Depreciation and amortization 70,428 63,306 62,529
General and administrative 12,532 12,556 10,824
Total operating costs and expenses 206,946 181,418 179,538
Operating income 195,097 177,457 153,007
Other income (expense):      
Equity in earnings of equity method investments 14,213 4,803 2,987
Interest expense (52,552) (37,418) (36,101)
Interest Income 440 526 3
Loss on early extinguishment of debt 0 0 (7,677)
Gain on sale of assets and other 677 486 82
Total other income (expense) (37,222) (31,603) (40,706)
Income before Income Taxes 157,875 145,854 112,301
State income tax expense (285) (228) (235)
Net Income 157,590 145,626 112,066
Allocation of net loss attributable to predecessor 10,657 2,702 1,747
Allocation of net income (loss) attributable to noncontrolling interest (10,006) (11,120) (8,288)
Net income attributable to Holly Energy Partners 158,241 137,208 105,525
General partner interest in net income, including incentive distributions (57,173) (42,337) (34,667)
Limited partners’ interest in net income $ 101,068 $ 94,871 $ 70,858
Limited partners’ per unit interest in earnings—basic and diluted: $ 1.69 $ 1.60 $ 1.20
Weighted average limited partners’ units outstanding 59,872 58,657 58,657
SLC Pipeline [Member]      
Other income (expense):      
Equity in earnings of equity method investments $ 14,213 $ 4,803 $ 2,987