XML 17 R46.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Guarantor / Non-Guarantor Financial Information Condensed Consolidating Statement of Comprehensive Income (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Revenues [Abstract]        
Affiliates $ 67,450 $ 65,523 $ 203,762 $ 190,222
Third parties 14,680 12,200 40,370 37,084
Total revenues 82,130 77,723 244,132 227,306
Operating costs and expenses [Abstract]        
Operations (exclusive of depreciation and amortization) 25,456 21,686 72,835 72,089
Depreciation and amortization 15,483 19,449 46,953 48,730
General and administrative 2,266 2,415 7,933 8,747
Total operating costs and expenses 43,205 43,550 127,721 129,566
Operating income (loss) 38,925 34,173 116,411 97,740
Equity in earnings of subsidiaries 0 0 0 0
Equity in earnings of SLC Pipeline 880 835 2,150 2,238
Interest expense (8,585) (11,816) (27,368) (35,929)
Loss on early extinguishment of debt 0 0 (7,677) 0
Gain (Loss) on Sale of Assets 0 (159) 0 1,863
Interest income 0 3 3 110
Other income 11 61 45 61
Total other income (expense) (7,694) (11,076) (32,847) (31,657)
Income before income taxes 31,231 23,097 83,564 66,083
State income tax expense (42) (40) (145) (440)
Net income 31,189 23,057 83,419 65,643
Allocation of Net Income Attributable to Noncontrolling Interest (1,509) (1,172) (6,562) (5,192)
Net income attributable to Holly Energy Partners 29,680 21,885 76,857 60,451
Other comprehensive income (loss) 1,109 (1,097) 458 3,727
Comprehensive income 30,789 20,788 77,315 64,178
SLC Pipeline [Member]
       
Operating costs and expenses [Abstract]        
Equity in earnings of SLC Pipeline 880 835 2,150 2,238
Parent Company [Member]
       
Revenues [Abstract]        
Affiliates 0 0 0 0
Third parties 0 0 0 0
Total revenues 0 0 0 0
Operating costs and expenses [Abstract]        
Operations (exclusive of depreciation and amortization) 0 0 0 0
Depreciation and amortization    0 0 0
General and administrative 273 752 1,916 2,543
Total operating costs and expenses 273 752 1,916 2,543
Operating income (loss) (273) (752) (1,916) (2,543)
Equity in earnings of subsidiaries 35,020 30,890 104,215 87,762
Interest expense (5,067) (8,253) (17,765) (24,768)
Loss on early extinguishment of debt     (7,677)  
Gain (Loss) on Sale of Assets   0   0
Interest income   0 0 0
Other income 0 0 0 0
Total other income (expense) 29,953 22,637 78,773 62,994
Income before income taxes 29,680 21,885 76,857 60,451
State income tax expense 0 0 0 0
Net income 29,680 21,885 76,857 60,451
Allocation of Net Income Attributable to Noncontrolling Interest 0 0 0 0
Net income attributable to Holly Energy Partners 29,680 21,885 76,857 60,451
Other comprehensive income (loss) 1,109 (1,097) 458 3,727
Comprehensive income 30,789 20,788 77,315 64,178
Parent Company [Member] | SLC Pipeline [Member]
       
Operating costs and expenses [Abstract]        
Equity in earnings of SLC Pipeline 0 0 0 0
Guarantor Subsidiaries [Member]
       
Revenues [Abstract]        
Affiliates 64,200 62,903 187,242 178,113
Third parties 12,218 10,644 31,832 29,167
Total revenues 76,418 73,547 219,074 207,280
Operating costs and expenses [Abstract]        
Operations (exclusive of depreciation and amortization) 22,678 19,501 65,008 64,972
Depreciation and amortization 11,855 15,867 36,136 37,980
General and administrative 1,993 1,663 6,017 6,204
Total operating costs and expenses 36,526 37,031 107,161 109,156
Operating income (loss) 39,892 36,516 111,913 98,124
Equity in earnings of subsidiaries (521) (1,191) 4,810 1,699
Interest expense (3,518) (3,563) (9,603) (11,161)
Loss on early extinguishment of debt     0  
Gain (Loss) on Sale of Assets   (159)   1,863
Interest income   2 3 5
Other income 11 61 45 61
Total other income (expense) (3,148) (4,015) (2,595) (5,295)
Income before income taxes 36,744 32,501 109,318 92,829
State income tax expense (42) (40) (145) (440)
Net income 36,702 32,461 109,173 92,389
Allocation of Net Income Attributable to Noncontrolling Interest 0 0 0 0
Net income attributable to Holly Energy Partners 36,702 32,461 109,173 92,389
Other comprehensive income (loss) 1,109 (1,097) 458 3,727
Comprehensive income 37,811 31,364 109,631 96,116
Guarantor Subsidiaries [Member] | SLC Pipeline [Member]
       
Operating costs and expenses [Abstract]        
Equity in earnings of SLC Pipeline 880 835 2,150 2,238
Non-Guarantor Subsidiaries [Member]
       
Revenues [Abstract]        
Affiliates 3,562 2,930 17,445 13,030
Third parties 2,462 1,556 8,538 7,917
Total revenues 6,024 4,486 25,983 20,947
Operating costs and expenses [Abstract]        
Operations (exclusive of depreciation and amortization) 3,090 2,495 8,752 8,038
Depreciation and amortization 3,628 3,582 10,817 10,750
General and administrative 0 0 0 0
Total operating costs and expenses 6,718 6,077 19,569 18,788
Operating income (loss) (694) (1,591) 6,414 2,159
Equity in earnings of subsidiaries 0 0 0 0
Interest expense 0 0 0 0
Loss on early extinguishment of debt     0  
Gain (Loss) on Sale of Assets   0   0
Interest income   1 0 105
Other income 0 0 0 0
Total other income (expense) 0 1 0 105
Income before income taxes (694) (1,590) 6,414 2,264
State income tax expense 0 0 0 0
Net income (694) (1,590) 6,414 2,264
Allocation of Net Income Attributable to Noncontrolling Interest 0 0 0 0
Net income attributable to Holly Energy Partners (694) (1,590) 6,414 2,264
Other comprehensive income (loss) 0 0 0 0
Comprehensive income (694) (1,590) 6,414 2,264
Non-Guarantor Subsidiaries [Member] | SLC Pipeline [Member]
       
Operating costs and expenses [Abstract]        
Equity in earnings of SLC Pipeline 0 0 0 0
Eliminations [Member]
       
Revenues [Abstract]        
Affiliates (312) (310) (925) (921)
Third parties 0 0 0 0
Total revenues (312) (310) (925) (921)
Operating costs and expenses [Abstract]        
Operations (exclusive of depreciation and amortization) (312) (310) (925) (921)
Depreciation and amortization 0 0 0 0
General and administrative 0 0 0 0
Total operating costs and expenses (312) (310) (925) (921)
Operating income (loss) 0 0 0 0
Equity in earnings of subsidiaries (34,499) (29,699) (109,025) (89,461)
Interest expense 0 0 0 0
Loss on early extinguishment of debt     0  
Gain (Loss) on Sale of Assets   0   0
Interest income   0 0 0
Other income 0 0 0 0
Total other income (expense) (34,499) (29,699) (109,025) (89,461)
Income before income taxes (34,499) (29,699) (109,025) (89,461)
State income tax expense 0 0 0 0
Net income (34,499) (29,699) (109,025) (89,461)
Allocation of Net Income Attributable to Noncontrolling Interest (1,509) (1,172) (6,562) (5,192)
Net income attributable to Holly Energy Partners (36,008) (30,871) (115,587) (94,653)
Other comprehensive income (loss) (1,109) 1,097 (458) (3,727)
Comprehensive income (37,117) (29,774) (116,045) (98,380)
Eliminations [Member] | SLC Pipeline [Member]
       
Operating costs and expenses [Abstract]        
Equity in earnings of SLC Pipeline $ 0 $ 0 $ 0 $ 0