XML 28 R44.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Guarantor / Non-Guarantor Financial Information Condensed Consolidating Statement of Comprehensive Income (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Revenues [Abstract]        
Affiliates $ 64,480 $ 63,187 $ 136,312 $ 124,699
Third parties 10,518 12,098 25,690 24,884
Total revenues 74,998 75,285 162,002 149,583
Operating costs and expenses [Abstract]        
Operations (exclusive of depreciation and amortization) 24,567 24,538 47,379 50,403
Depreciation and amortization 15,882 15,127 31,470 29,281
General and administrative 2,516 3,100 5,667 6,332
Total operating costs and expenses 42,965 42,765 84,516 86,016
Operating income (loss) 32,033 32,520 77,486 63,567
Equity in earnings of subsidiaries 0 0 0 0
Equity in earnings of SLC Pipeline 748 746 1,270 1,403
Interest expense (8,329) (11,629) (18,783) (24,113)
Loss on early extinguishment of debt 0 0 (7,677) 0
Gain (Loss) on Sale of Assets 0 0 0 2,022
Interest income 0 4 3 107
Other Income (Expense) 26 0 34 0
Total other income (expense) (7,555) (10,879) (25,153) (20,581)
Income before income taxes 24,478 21,641 52,333 42,986
State income tax expense (28) (344) (103) (400)
Net income 24,450 21,297 52,230 42,586
Allocation of Net Income Attributable to Noncontrolling Interest (1,416) (1,130) (5,053) (4,020)
Net income attributable to Holly Energy Partners 23,034 20,167 47,177 38,566
Other comprehensive income (loss) (746) 3,413 (651) 4,824
Comprehensive income 22,288 23,580 46,526 43,390
SLC Pipeline [Member]
       
Operating costs and expenses [Abstract]        
Equity in earnings of SLC Pipeline 748 746 1,270 1,403
Parent Company [Member]
       
Revenues [Abstract]        
Affiliates 0 0 0 0
Third parties 0 0 0 0
Total revenues 0 0 0 0
Operating costs and expenses [Abstract]        
Operations (exclusive of depreciation and amortization) 0 0 0 0
Depreciation and amortization 0 0 0 0
General and administrative 585 983 1,643 1,791
Total operating costs and expenses 585 983 1,643 1,791
Operating income (loss) (585) (983) (1,643) (1,791)
Equity in earnings of subsidiaries 28,631 29,413 69,195 56,872
Interest expense (5,012) (8,263) (12,698) (16,515)
Loss on early extinguishment of debt     (7,677)  
Gain (Loss) on Sale of Assets       0
Interest income   0 0 0
Other Income (Expense) 0   0  
Total other income (expense) 23,619 21,150 48,820 40,357
Income before income taxes 23,034 20,167 47,177 38,566
State income tax expense 0 0 0 0
Net income 23,034 20,167 47,177 38,566
Allocation of Net Income Attributable to Noncontrolling Interest 0 0 0 0
Net income attributable to Holly Energy Partners 23,034 20,167 47,177 38,566
Other comprehensive income (loss) (746) 3,413 (651) 4,824
Comprehensive income 22,288 23,580 46,526 43,390
Parent Company [Member] | SLC Pipeline [Member]
       
Operating costs and expenses [Abstract]        
Equity in earnings of SLC Pipeline 0 0 0 0
Guarantor Subsidiaries [Member]
       
Revenues [Abstract]        
Affiliates 61,427 60,797 123,042 115,210
Third parties 8,533 10,116 19,614 18,523
Total revenues 69,960 70,913 142,656 133,733
Operating costs and expenses [Abstract]        
Operations (exclusive of depreciation and amortization) 22,179 22,104 42,330 45,471
Depreciation and amortization 12,288 11,543 24,281 22,113
General and administrative 1,931 2,117 4,024 4,541
Total operating costs and expenses 36,398 35,764 70,635 72,125
Operating income (loss) 33,562 35,149 72,021 61,608
Equity in earnings of subsidiaries (708) (1,234) 5,331 2,890
Interest expense (3,317) (3,366) (6,085) (7,598)
Loss on early extinguishment of debt     0  
Gain (Loss) on Sale of Assets       2,022
Interest income   3 3 3
Other Income (Expense) 26   34  
Total other income (expense) (3,251) (3,851) 553 (1,280)
Income before income taxes 30,311 31,298 72,574 60,328
State income tax expense (28) (344) (103) (400)
Net income 30,283 30,954 72,471 59,928
Allocation of Net Income Attributable to Noncontrolling Interest 0 0 0 0
Net income attributable to Holly Energy Partners 30,283 30,954 72,471 59,928
Other comprehensive income (loss) (746) 3,413 (651) 4,824
Comprehensive income 29,537 34,367 71,820 64,752
Guarantor Subsidiaries [Member] | SLC Pipeline [Member]
       
Operating costs and expenses [Abstract]        
Equity in earnings of SLC Pipeline 748 746 1,270 1,403
Non-Guarantor Subsidiaries [Member]
       
Revenues [Abstract]        
Affiliates 3,359 2,698 13,883 10,100
Third parties 1,985 1,982 6,076 6,361
Total revenues 5,344 4,680 19,959 16,461
Operating costs and expenses [Abstract]        
Operations (exclusive of depreciation and amortization) 2,694 2,742 5,662 5,543
Depreciation and amortization 3,594 3,584 7,189 7,168
General and administrative 0 0 0 0
Total operating costs and expenses 6,288 6,326 12,851 12,711
Operating income (loss) (944) (1,646) 7,108 3,750
Equity in earnings of subsidiaries 0 0 0 0
Interest expense 0 0 0 0
Loss on early extinguishment of debt     0  
Gain (Loss) on Sale of Assets       0
Interest income   1 0 104
Other Income (Expense) 0   0  
Total other income (expense) 0 1 0 104
Income before income taxes (944) (1,645) 7,108 3,854
State income tax expense 0 0 0 0
Net income (944) (1,645) 7,108 3,854
Allocation of Net Income Attributable to Noncontrolling Interest 0 0 0 0
Net income attributable to Holly Energy Partners (944) (1,645) 7,108 3,854
Other comprehensive income (loss) 0 0 0 0
Comprehensive income (944) (1,645) 7,108 3,854
Non-Guarantor Subsidiaries [Member] | SLC Pipeline [Member]
       
Operating costs and expenses [Abstract]        
Equity in earnings of SLC Pipeline 0 0 0 0
Eliminations [Member]
       
Revenues [Abstract]        
Affiliates (306) (308) (613) (611)
Third parties 0 0 0 0
Total revenues (306) (308) (613) (611)
Operating costs and expenses [Abstract]        
Operations (exclusive of depreciation and amortization) (306) (308) (613) (611)
Depreciation and amortization 0 0 0 0
General and administrative 0 0 0 0
Total operating costs and expenses (306) (308) (613) (611)
Operating income (loss) 0 0 0 0
Equity in earnings of subsidiaries (27,923) (28,179) (74,526) (59,762)
Interest expense 0 0 0 0
Loss on early extinguishment of debt     0  
Gain (Loss) on Sale of Assets       0
Interest income   0 0 0
Other Income (Expense) 0   0  
Total other income (expense) (27,923) (28,179) (74,526) (59,762)
Income before income taxes (27,923) (28,179) (74,526) (59,762)
State income tax expense 0 0 0 0
Net income (27,923) (28,179) (74,526) (59,762)
Allocation of Net Income Attributable to Noncontrolling Interest (1,416) (1,130) (5,053) (4,020)
Net income attributable to Holly Energy Partners (29,339) (29,309) (79,579) (63,782)
Other comprehensive income (loss) 746 (3,413) 651 (4,824)
Comprehensive income (28,593) (32,722) (78,928) (68,606)
Eliminations [Member] | SLC Pipeline [Member]
       
Operating costs and expenses [Abstract]        
Equity in earnings of SLC Pipeline $ 0 $ 0 $ 0 $ 0