XML 25 R44.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Guarantor / Non-Guarantor Financial Information Condensed Consolidating Statement of Comprehensive Income (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Revenues [Abstract]    
Affiliates $ 71,832 $ 61,512
Third parties 15,172 12,786
Total revenues 87,004 74,298
Operating costs and expenses [Abstract]    
Operations (exclusive of depreciation and amortization) 22,812 25,865
Depreciation and amortization 15,588 14,154
General and administrative 3,151 3,232
Total operating costs and expenses 41,551 43,251
Operating income (loss) 45,453 31,047
Equity in earnings of subsidiaries 0 0
Equity in earnings of SLC Pipeline 522 657
Interest expense (10,454) (12,484)
Interest Income 3 103
Gain (Loss) on Sale of Assets   2,022
Other Income (Expense) 8 0
Loss on early extinguishment of debt (7,677) 0
Total other income (expense) (17,598) (9,702)
Income before income taxes 27,855 21,345
State income tax expense (75) (56)
Net income 27,780 21,289
Allocation of Net Income Attributable to Noncontrolling Interest (3,637) (2,890)
Net income attributable to Holly Energy Partners 24,143 18,399
Other comprehensive income (loss) 95 1,411
Comprehensive income 24,238 19,810
SLC Pipeline [Member]
   
Operating costs and expenses [Abstract]    
Equity in earnings of SLC Pipeline 522 657
Parent [Member]
   
Revenues [Abstract]    
Affiliates 0 0
Third parties 0 0
Total revenues 0 0
Operating costs and expenses [Abstract]    
Operations (exclusive of depreciation and amortization) 0 0
Depreciation and amortization 0 0
General and administrative 1,058 808
Total operating costs and expenses 1,058 808
Operating income (loss) (1,058) (808)
Equity in earnings of subsidiaries 40,564 27,459
Interest expense 7,686 8,252
Interest Income 0 0
Gain (Loss) on Sale of Assets   0
Other Income (Expense) 0  
Loss on early extinguishment of debt (7,677)  
Total other income (expense) 25,201 19,207
Income before income taxes 24,143 18,399
State income tax expense 0 0
Net income 24,143 18,399
Allocation of Net Income Attributable to Noncontrolling Interest 0 0
Net income attributable to Holly Energy Partners 24,143 18,399
Other comprehensive income (loss) 95 1,411
Comprehensive income 24,238 19,810
Parent [Member] | SLC Pipeline [Member]
   
Operating costs and expenses [Abstract]    
Equity in earnings of SLC Pipeline 0 0
Guarantor Subsidiaries [Member]
   
Revenues [Abstract]    
Affiliates 61,615 54,412
Third parties 11,081 8,407
Total revenues 72,696 62,819
Operating costs and expenses [Abstract]    
Operations (exclusive of depreciation and amortization) 20,151 23,366
Depreciation and amortization 11,993 10,570
General and administrative 2,093 2,424
Total operating costs and expenses 34,237 36,360
Operating income (loss) 38,459 26,459
Equity in earnings of subsidiaries 6,039 4,124
Interest expense 2,768 4,232
Interest Income 3 0
Gain (Loss) on Sale of Assets   2,022
Other Income (Expense) 8  
Loss on early extinguishment of debt 0  
Total other income (expense) 3,804 2,571
Income before income taxes 42,263 29,030
State income tax expense (75) (56)
Net income 42,188 28,974
Allocation of Net Income Attributable to Noncontrolling Interest 0 0
Net income attributable to Holly Energy Partners 42,188 28,974
Other comprehensive income (loss) 95 1,411
Comprehensive income 42,283 30,385
Guarantor Subsidiaries [Member] | SLC Pipeline [Member]
   
Operating costs and expenses [Abstract]    
Equity in earnings of SLC Pipeline 522 657
Non-Guarantor Subsidiaries [Member]
   
Revenues [Abstract]    
Affiliates 10,524 7,402
Third parties 4,091 4,379
Total revenues 14,615 11,781
Operating costs and expenses [Abstract]    
Operations (exclusive of depreciation and amortization) 2,968 2,801
Depreciation and amortization 3,595 3,584
General and administrative 0 0
Total operating costs and expenses 6,563 6,385
Operating income (loss) 8,052 5,396
Equity in earnings of subsidiaries 0 0
Interest expense 0 0
Interest Income 0 103
Gain (Loss) on Sale of Assets   0
Other Income (Expense) 0  
Loss on early extinguishment of debt 0  
Total other income (expense) 0 103
Income before income taxes 8,052 5,499
State income tax expense 0 0
Net income 8,052 5,499
Allocation of Net Income Attributable to Noncontrolling Interest 0 0
Net income attributable to Holly Energy Partners 8,052 5,499
Other comprehensive income (loss) 0 0
Comprehensive income 8,052 5,499
Non-Guarantor Subsidiaries [Member] | SLC Pipeline [Member]
   
Operating costs and expenses [Abstract]    
Equity in earnings of SLC Pipeline 0 0
Eliminations [Member]
   
Revenues [Abstract]    
Affiliates (307) (302)
Third parties 0 0
Total revenues (307) (302)
Operating costs and expenses [Abstract]    
Operations (exclusive of depreciation and amortization) (307) (302)
Depreciation and amortization 0 0
General and administrative 0 0
Total operating costs and expenses (307) (302)
Operating income (loss) 0 0
Equity in earnings of subsidiaries (46,603) (31,583)
Interest expense 0 0
Interest Income 0 0
Gain (Loss) on Sale of Assets   0
Other Income (Expense) 0  
Loss on early extinguishment of debt 0  
Total other income (expense) (46,603) (31,583)
Income before income taxes (46,603) (31,583)
State income tax expense 0 0
Net income (46,603) (31,583)
Allocation of Net Income Attributable to Noncontrolling Interest (3,637) (2,890)
Net income attributable to Holly Energy Partners (50,240) (34,473)
Other comprehensive income (loss) (95) (1,411)
Comprehensive income (50,335) (35,884)
Eliminations [Member] | SLC Pipeline [Member]
   
Operating costs and expenses [Abstract]    
Equity in earnings of SLC Pipeline $ 0 $ 0