XML 30 R46.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Guarantor / Non-Guarantor Financial Information Condensed Consolidating Statement of Comprehensive Income (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Revenues [Abstract]        
Affiliates $ 63,187 $ 57,774 [1] $ 124,699 [1] $ 114,305 [1]
Third parties 12,098 10,886 [1] 24,884 22,770 [1]
Total revenues 75,285 68,660 [1] 149,583 137,075 [1]
Operating costs and expenses [Abstract]        
Operations 24,538 21,907 [1] 50,403 42,382 [1]
Depreciation and amortization 15,127 14,150 [1] 29,281 28,450 [1]
General and administrative 3,100 2,487 [1] 6,332 4,526 [1]
Total operating costs and expenses 42,765 38,544 [1] 86,016 75,358 [1]
Operating income (loss) 32,520 30,116 [1] 63,567 61,717 [1]
Equity in earnings of subsidiaries 0 0 0 0
Equity in earnings of SLC Pipeline 746 794 [1] 1,403 1,625 [1]
Interest Expense 11,629 11,324 [1] 24,113 21,729 [1]
Interest Revenue (Expense), Net   (11,324)   (21,729)
Interest Income 4   107  
Other Nonoperating Income (Expense)     2,022  
Loss on early extinguishment of debt 0 (383) [1] 0 (2,979) [1]
Other Nonoperating Income (Expense), Equity Earnings and Acquisition Costs (10,879) (10,913) [1] (20,581) (23,083) [1]
Income before income taxes 21,641 19,203 [1] 42,986 38,634 [1]
State income tax expense (344) (75) (400) 150
Net Income 21,297 19,128 [1] 42,586 38,484 [1]
Allocation of net loss attributable to Predecessors 0 2,192 [1] 0 4,053 [1]
Allocation of Net Income (Loss) Attributable to Noncontrolling Interest (1,130) 683 [1] (4,020) 1,240 [1]
Net Income (Loss) Attributable to Parent 20,167 22,003 [1] 38,566 43,777 [1]
Other comprehensive income (loss) 3,413 (235) [1] 4,824 685 [1]
Comprehensive income before noncontrolling interest 24,710 21,085 [1] 47,410 43,222 [1]
Comprehensive Income (Loss) net of Noncontrolling Interest 23,580 21,768 [1] 43,390 44,462 [1]
SLC Pipeline [Member]
       
Operating costs and expenses [Abstract]        
Equity in earnings of SLC Pipeline 746 794 1,403 1,625
Parent [Member]
       
Revenues [Abstract]        
Affiliates 0 0 0 0
Third parties 0 0 0 0
Total revenues 0 0 0 0
Operating costs and expenses [Abstract]        
Operations 0 0 0 0
Depreciation and amortization 0 0 0 0
General and administrative 983 484 1,791 1,926
Total operating costs and expenses 983 484 1,791 1,926
Operating income (loss) (983) (484) (1,791) (1,926)
Equity in earnings of subsidiaries 29,413 28,987 56,872 59,647
Interest Expense (8,263)   (16,515)  
Interest Revenue (Expense), Net   (8,309)   (15,018)
Interest Income 0   0  
Other Nonoperating Income (Expense)     0  
Loss on early extinguishment of debt   (383)   (2,979)
Other Nonoperating Income (Expense), Equity Earnings and Acquisition Costs 21,150 20,295 40,357 41,650
Income before income taxes 20,167 19,811 38,566 39,724
State income tax expense 0 0 0 0
Net Income 20,167 19,811 38,566 39,724
Allocation of net loss attributable to Predecessors   2,192   4,053
Allocation of Net Income (Loss) Attributable to Noncontrolling Interest 0 0 0 0
Net Income (Loss) Attributable to Parent 20,167 22,003 38,566 43,777
Other comprehensive income (loss) 3,413 (235) 4,824 685
Comprehensive income before noncontrolling interest 23,580 21,768 43,390 44,462
Parent [Member] | SLC Pipeline [Member]
       
Operating costs and expenses [Abstract]        
Equity in earnings of SLC Pipeline 0 0 0 0
Guarantor Subsidiaries [Member]
       
Revenues [Abstract]        
Affiliates 60,797 55,263 115,210 109,293
Third parties 10,116 9,752 18,523 20,497
Total revenues 70,913 65,015 133,733 129,790
Operating costs and expenses [Abstract]        
Operations 22,104 19,121 45,471 37,262
Depreciation and amortization 11,543 10,562 22,113 21,326
General and administrative 2,117 2,003 4,541 2,600
Total operating costs and expenses 35,764 31,686 72,125 61,188
Operating income (loss) 35,149 33,329 61,608 68,602
Equity in earnings of subsidiaries (1,234) (2,046) 2,890 (3,719)
Interest Expense (3,366)   (7,598)  
Interest Revenue (Expense), Net   (3,015)   (6,711)
Interest Income 3   3  
Other Nonoperating Income (Expense)     2,022  
Loss on early extinguishment of debt   0   0
Other Nonoperating Income (Expense), Equity Earnings and Acquisition Costs (3,851) (4,267) (1,280) (8,805)
Income before income taxes 31,298 29,062 60,328 59,797
State income tax expense (344) (75) (400) 150
Net Income 30,954 28,987 59,928 59,647
Allocation of net loss attributable to Predecessors   0   0
Allocation of Net Income (Loss) Attributable to Noncontrolling Interest 0 0 0 0
Net Income (Loss) Attributable to Parent 30,954 28,987 59,928 59,647
Other comprehensive income (loss) 3,413 (235) 4,824 685
Comprehensive income before noncontrolling interest 34,367 28,752 64,752 60,332
Guarantor Subsidiaries [Member] | SLC Pipeline [Member]
       
Operating costs and expenses [Abstract]        
Equity in earnings of SLC Pipeline 746 794 1,403 1,625
Non-Guarantor Subsidiaries [Member]
       
Revenues [Abstract]        
Affiliates 2,698 2,776 10,100 5,540
Third parties 1,982 1,134 6,361 2,273
Total revenues 4,680 3,910 16,461 7,813
Operating costs and expenses [Abstract]        
Operations 2,742 3,051 5,543 5,648
Depreciation and amortization 3,584 3,588 7,168 7,124
General and administrative 0 0 0 0
Total operating costs and expenses 6,326 6,639 12,711 12,772
Operating income (loss) (1,646) (2,729) 3,750 (4,959)
Equity in earnings of subsidiaries 0 0 0 0
Interest Expense 0   0  
Interest Revenue (Expense), Net   0   0
Interest Income 1   104  
Other Nonoperating Income (Expense)     0  
Loss on early extinguishment of debt   0   0
Other Nonoperating Income (Expense), Equity Earnings and Acquisition Costs 1 0 104 0
Income before income taxes (1,645) (2,729) 3,854 (4,959)
State income tax expense 0 0 0 0
Net Income (1,645) (2,729) 3,854 4,959
Allocation of net loss attributable to Predecessors   0   0
Allocation of Net Income (Loss) Attributable to Noncontrolling Interest 0 0 0 0
Net Income (Loss) Attributable to Parent (1,645) (2,729) 3,854 (4,959)
Other comprehensive income (loss) 0 0 0 0
Comprehensive income before noncontrolling interest (1,645) (2,729) 3,854 (4,959)
Non-Guarantor Subsidiaries [Member] | SLC Pipeline [Member]
       
Operating costs and expenses [Abstract]        
Equity in earnings of SLC Pipeline 0 0 0 0
Eliminations [Member]
       
Revenues [Abstract]        
Affiliates (308) (265) (611) (528)
Third parties 0 0 0 0
Total revenues (308) (265) (611) (528)
Operating costs and expenses [Abstract]        
Operations (308) (265) (611) (528)
Depreciation and amortization 0 0 0 0
General and administrative 0 0 0 0
Total operating costs and expenses (308) (265) (611) (528)
Operating income (loss) 0 0 0 0
Equity in earnings of subsidiaries (28,179) (26,941) (59,762) (55,928)
Interest Expense 0   0  
Interest Revenue (Expense), Net   0   0
Interest Income 0   0  
Other Nonoperating Income (Expense)     0  
Loss on early extinguishment of debt   0   0
Other Nonoperating Income (Expense), Equity Earnings and Acquisition Costs (28,179) (26,941) (59,762) (55,928)
Income before income taxes (28,179) (26,941) (59,762) (55,928)
State income tax expense 0 0 0 0
Net Income (28,179) (26,941) (59,762) 55,928
Allocation of net loss attributable to Predecessors   0   0
Allocation of Net Income (Loss) Attributable to Noncontrolling Interest (1,130) 683 (4,020) 1,240
Net Income (Loss) Attributable to Parent (29,309) (26,258) (63,782) (54,688)
Other comprehensive income (loss) (3,413) 235 (4,824) (685)
Comprehensive income before noncontrolling interest (32,722) (26,023) (68,606) (55,373)
Eliminations [Member] | SLC Pipeline [Member]
       
Operating costs and expenses [Abstract]        
Equity in earnings of SLC Pipeline $ 0 $ 0 $ 0 $ 0
[1] Restated as described in Note 1.