XML 24 R57.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Guarantor / Non-Guarantor Financial Information Condensed Consolidating Statement of Comprehensive Income (Details) (USD $)
In Thousands, unless otherwise specified
1 Months Ended 3 Months Ended 12 Months Ended
Dec. 31, 2011
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Revenues [Abstract]                      
Affiliates                 $ 245,582 $ 168,261 $ 146,367
Third parties                 46,978 46,007 [1] 35,770 [1]
Total revenues 69,087 81,431 74,054 68,660 68,415 49,151 50,908 45,122 292,560 214,268 [1] 182,137 [1]
Operating costs and expenses [Abstract]                      
Operating Costs and Expenses                 89,242 64,521 [1] 54,946 [1]
Depreciation and amortization                 57,461 36,958 [1] 31,363 [1]
General and administrative                 7,594 6,576 [1] 7,719 [1]
Operating Expenses                 154,297 108,055 [1] 94,028 [1]
Operating income (loss) 36,705 40,973 35,572 30,116 31,602 20,598 26,648 22,262 138,263 106,213 [1] 88,109 [1]
Equity in earnings of SLC Pipeline                 3,364 2,552 [1] 2,393 [1]
Interest expense                 (47,182) (35,959) (33,994)
Other expense                 10 17 [1] 17 [1]
Loss on early extinguishment of debt                 (2,979) 0 [1] 0 [1]
Other                 10   17
Other nonoperating income (expense) and equity earnings                 (46,787) (33,390) [1] (31,584) [1]
Income before income taxes 27,560 28,932 23,909 19,204 19,431 12,431 18,391 14,441 91,476 72,823 [1] 56,525 [1]
State income tax expense                 (371) (234) (296)
Income (Loss) from Continuing Operations, Including Portion Attributable to Noncontrolling Interest 27,495 28,848 23,773 19,128 19,356 12,508 18,373 14,213 91,105 72,589 [1] 56,229 [1]
Operating costs of acquired assets for period prior to acquisition                 4,200 6,351 [1] 70 [1]
Allocation of Net Income (Loss) Attributable to Noncontrolling Interest                 (1,153) 859 [1] 24 [1]
Net Income (Loss) Attributable to Parent 30,894 27,039 23,336 22,003 21,774 15,632 18,673 14,600 94,152 79,799 [1] 56,323 [1]
Other comprehensive income (loss)                 2,185 3,562 [1] (885) [1]
Comprehensive Income                 96,337 83,361 55,438
Comprehensive Income (Loss) net of Noncontrolling Interest                 96,337 83,361 55,438
Subsidiaries [Member]
                     
Operating costs and expenses [Abstract]                      
Income (Loss) from Equity Method Investments                 0 0 0
SLC Pipeline [Member]
                     
Operating costs and expenses [Abstract]                      
Equity in earnings of SLC Pipeline                 3,364 2,552 2,393
Parent [Member]
                     
Revenues [Abstract]                      
Affiliates                 0 0 0
Third parties                 0 0 0
Total revenues                 0 0 0
Operating costs and expenses [Abstract]                      
Operating Costs and Expenses                 0 0 0
Depreciation and amortization                 0 0 0
General and administrative                 3,336 3,902 5,053
Operating Expenses                 3,336 3,902 5,053
Operating income (loss)                 (3,336) (3,902) (5,053)
Interest expense                 (31,523) (24,494) (23,358)
Other expense                   0  
Loss on early extinguishment of debt                 (2,979)    
Other                 0   0
Other nonoperating income (expense) and equity earnings                 96,241 77,350 61,306
Income before income taxes                 92,905 73,448 56,253
State income tax expense                 0 0 0
Income (Loss) from Continuing Operations, Including Portion Attributable to Noncontrolling Interest                 92,905 73,448 56,253
Operating costs of acquired assets for period prior to acquisition                 4,200 6,351 70
Allocation of Net Income (Loss) Attributable to Noncontrolling Interest                 (2,953) 0 0
Net Income (Loss) Attributable to Parent                 94,152 79,799 56,323
Other comprehensive income (loss)                 2,185 3,562 (885)
Comprehensive Income                 96,337 83,361 55,438
Parent [Member] | Subsidiaries [Member]
                     
Operating costs and expenses [Abstract]                      
Income (Loss) from Equity Method Investments                 130,743 101,844 84,664
Parent [Member] | SLC Pipeline [Member]
                     
Operating costs and expenses [Abstract]                      
Equity in earnings of SLC Pipeline                 0 0 0
Guarantor Subsidiaries [Member]
                     
Revenues [Abstract]                      
Affiliates                 232,986 168,519 146,391
Third parties                 41,984 46,005 35,762
Total revenues                 274,970 214,524 182,153
Operating costs and expenses [Abstract]                      
Operating Costs and Expenses                 78,766 63,100 54,755
Depreciation and amortization                 43,147 35,200 31,476
General and administrative                 4,258 2,674 2,666
Operating Expenses                 126,171 100,974 88,897
Operating income (loss)                 148,799 113,550 93,256
Interest expense                 (15,659) (11,465) (10,636)
Other expense                   17  
Loss on early extinguishment of debt                 0    
Other                 10   17
Other nonoperating income (expense) and equity earnings                 (17,685) (11,472) (8,296)
Income before income taxes                 131,114 102,078 84,960
State income tax expense                 (371) (234) (296)
Income (Loss) from Continuing Operations, Including Portion Attributable to Noncontrolling Interest                 130,743 101,844 84,664
Operating costs of acquired assets for period prior to acquisition                 0 0 0
Allocation of Net Income (Loss) Attributable to Noncontrolling Interest                 0 0 0
Net Income (Loss) Attributable to Parent                 130,743 101,844 84,664
Other comprehensive income (loss)                 0 0 0
Comprehensive Income                 130,743 101,844 84,664
Guarantor Subsidiaries [Member] | Subsidiaries [Member]
                     
Operating costs and expenses [Abstract]                      
Income (Loss) from Equity Method Investments                 (5,400) (2,576) (70)
Guarantor Subsidiaries [Member] | SLC Pipeline [Member]
                     
Operating costs and expenses [Abstract]                      
Equity in earnings of SLC Pipeline                 3,364 2,552 2,393
Non-Guarantor Subsidiaries [Member]
                     
Revenues [Abstract]                      
Affiliates                 13,754 313 0
Third parties                 4,994 2 8
Total revenues                 18,748 315 8
Operating costs and expenses [Abstract]                      
Operating Costs and Expenses                 11,634 1,992 215
Depreciation and amortization                 14,314 1,758 (113)
General and administrative                 0 0 0
Operating Expenses                 25,948 3,750 102
Operating income (loss)                 (7,200) (3,435) (94)
Interest expense                 0 0 0
Other expense                   0  
Loss on early extinguishment of debt                 0    
Other                 0   0
Other nonoperating income (expense) and equity earnings                 0 0 0
Income before income taxes                 (7,200) (3,435) (94)
State income tax expense                 0 0 0
Income (Loss) from Continuing Operations, Including Portion Attributable to Noncontrolling Interest                 (7,200) (3,435) (94)
Operating costs of acquired assets for period prior to acquisition                 0 0 0
Allocation of Net Income (Loss) Attributable to Noncontrolling Interest                 0 0 0
Net Income (Loss) Attributable to Parent                 (7,200) (3,435) (94)
Other comprehensive income (loss)                 0 0 0
Comprehensive Income                 (7,200) (3,435) (94)
Non-Guarantor Subsidiaries [Member] | Subsidiaries [Member]
                     
Operating costs and expenses [Abstract]                      
Income (Loss) from Equity Method Investments                 0 0 0
Non-Guarantor Subsidiaries [Member] | SLC Pipeline [Member]
                     
Operating costs and expenses [Abstract]                      
Equity in earnings of SLC Pipeline                 0 0 0
Eliminations [Member]
                     
Revenues [Abstract]                      
Affiliates                 (1,158) (571) (24)
Third parties                 0 0 0
Total revenues                 (1,158) (571) (24)
Operating costs and expenses [Abstract]                      
Operating Costs and Expenses                 (1,158) (571) (24)
Depreciation and amortization                 0 0 0
General and administrative                 0 0 0
Operating Expenses                 (1,158) (571) (24)
Operating income (loss)                 0 0 0
Interest expense                 0 0 0
Other expense                   0  
Loss on early extinguishment of debt                 0    
Other                 0   0
Other nonoperating income (expense) and equity earnings                 (125,343) (99,268) (84,594)
Income before income taxes                 (125,343) (99,268) (84,594)
State income tax expense                 0 0 0
Income (Loss) from Continuing Operations, Including Portion Attributable to Noncontrolling Interest                 (125,343) (99,268) (84,594)
Operating costs of acquired assets for period prior to acquisition                 0 0 0
Allocation of Net Income (Loss) Attributable to Noncontrolling Interest                 1,800 859 24
Net Income (Loss) Attributable to Parent                 (123,543) (98,409) (84,570)
Other comprehensive income (loss)                 0 0 0
Comprehensive Income                 (123,543) (98,409) (84,570)
Eliminations [Member] | Subsidiaries [Member]
                     
Operating costs and expenses [Abstract]                      
Income (Loss) from Equity Method Investments                 (125,343) (99,268) (84,594)
Eliminations [Member] | SLC Pipeline [Member]
                     
Operating costs and expenses [Abstract]                      
Equity in earnings of SLC Pipeline                 $ 0 $ 0 $ 0
[1] (1) Restated as described in Note 2.