XML 79 R38.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisitions Legacy Frontier (Details) (USD $)
3 Months Ended 12 Months Ended 0 Months Ended 12 Months Ended
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2010
Sep. 30, 2010
Jun. 30, 2010
Mar. 31, 2010
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Nov. 09, 2011
Legacy Frontier [Member]
Dec. 31, 2011
Legacy Frontier [Member]
Nov. 09, 2011
Legacy Frontier [Member]
Notes Payable, Other Payables [Member]
Mar. 01, 2009
SLC Pipeline [Member]
Mar. 01, 2009
Finder's Fee [Member]
SLC Pipeline [Member]
Business Acquisition [Line Items]                                
Equity Method Investment, Aggregate Cost                             $ 28,000,000 $ 2,500,000
Notes Issued                           150,000,000    
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares                       3,807,615 3,807,615      
Throughput Agreements, Period                 15 years              
Business Acquisition, Annual Revenue Commitments                       47,000,000        
Business Acquisition, Purchase Price Allocation, Property, Plant and Equipment                       88,100,000        
Business Acquisition, Purchase Price Allocation, Goodwill Amount                       207,400,000        
Other Significant Noncash Transaction, Value of Consideration Given                       295,500,000        
Promissory notes issued to related party at acquisition closing                       150,000,000        
Revenues 68,324,000 49,268,000 [1] 50,940,000 45,017,000 49,369,000 46,549,000 45,483,000 40,696,000 213,549,000 182,097,000 146,561,000   7,100,000      
Net Income (Loss) Attributable to Parent 29,701,000 14,114,000 [1] 19,013,000 15,169,000 18,473,000 16,259,000 13,435,000 10,702,000 77,997,000 58,869,000 66,014,000   1,600,000      
Operating Costs and Expenses                 62,202,000 52,947,000 44,003,000   3,800,000      
Noncash Capital Contribution, Operating Costs                         2,300,000      
Business Acquisition, Pro Forma Information                                
Revenues                 253,679,000 229,113,000            
Net income                 $ 109,087,000 $ 90,828,000            
Basic and diluted earnings per unit                 $ 3.46 $ 2.94            
[1] As a result of our November 9, 2011 tankage and terminal asset acquisition from HFC (see Note 3), we have retrospectively adjusted our third quarter of 2011 operating costs and expenses to include expenses incurred by HFC prior to our acquisition. Therefore, summarized quarterly financial data for the third quarter of the year ended December 31, 2011 does not agree to amounts previously reported.