XML 68 R34.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Guarantor / Non-Guarantor Financial Information (Tables)
12 Months Ended
Dec. 31, 2011
Supplemental Guarantor / Non-Guarantor Financial Information [Abstract]  
Condensed Consolidating Balance Sheet
Condensed Consolidating Balance Sheet
 
December 31, 2011
 
Parent
 
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
(In thousands)
ASSETS
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
2

 
$
3,267

 

 
$
3,269

Accounts receivable
 

 
34,071

 

 
34,071

Intercompany accounts receivable (payable)
 
17,745

 
(17,745
)
 

 

Prepaid and other current assets
 
266

 
2,378

 

 
2,644

Total current assets
 
18,013

 
21,971

 

 
39,984

Properties and equipment, net
 

 
536,425

 

 
536,425

Investment in subsidiaries
 
651,217

 

 
(651,217
)
 

Transportation agreements, net
 

 
101,543

 

 
101,543

Goodwill
 

 
256,498

 

 
256,498

Investment in SLC Pipeline
 

 
25,302

 

 
25,302

Other assets
 
1,322

 
5,882

 

 
7,204

Total assets
 
$
670,552

 
$
947,621

 
$
(651,217
)
 
$
966,956

LIABILITIES AND PARTNERS’ EQUITY
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
Accounts payable
 
$

 
$
11,406

 
$

 
$
11,406

Accrued interest
 
7,498

 
782

 

 
8,280

Deferred revenue
 

 
4,032

 

 
4,032

Accrued property taxes
 

 
2,196

 

 
2,196

Other current liabilities
 
689

 
1,088

 

 
1,777

Total current liabilities
 
8,187

 
19,504

 

 
27,691

Long-term debt
 
332,988

 
272,900

 

 
605,888

Other long-term liabilities
 

 
4,000

 

 
4,000

Partners’ equity
 
329,377

 
651,217

 
(651,217
)
 
329,377

Total liabilities and partners’ equity
 
$
670,552

 
$
947,621

 
$
(651,217
)
 
$
966,956

 
 
Condensed Consolidating Balance Sheet
 
December 31, 2010
 
Parent
 
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
(In thousands)
ASSETS
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
2

 
$
401

 
$

 
$
403

Accounts receivable
 

 
22,508

 

 
22,508

Intercompany accounts receivable (payable)
 
(92,230
)
 
92,230

 

 

Prepaid and other current assets
 
235

 
540

 

 
775

Total current assets
 
(91,993
)
 
115,679

 

 
23,686

Properties and equipment, net
 

 
434,950

 

 
434,950

Investment in subsidiaries
 
541,262

 

 
(541,262
)
 

Transportation agreements, net
 

 
108,489

 

 
108,489

Goodwill
 

 
49,109

 

 
49,109

Investment in SLC Pipeline
 

 
25,437

 

 
25,437

Other assets
 
1,261

 
341

 

 
1,602

Total assets
 
$
450,530

 
$
734,005

 
$
(541,262
)
 
$
643,273

LIABILITIES AND PARTNERS’ EQUITY
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
Accounts payable
 
$

 
$
10,238

 
$

 
$
10,238

Accrued interest
 
7,498

 
19

 

 
7,517

Deferred revenue
 

 
10,437

 

 
10,437

Accrued property taxes
 

 
1,990

 

 
1,990

Other current liabilities
 
1,011

 
251

 

 
1,262

Total current liabilities
 
8,509

 
22,935

 

 
31,444

Long-term debt
 
332,649

 
158,999

 

 
491,648

Other long-term liabilities
 

 
10,809

 

 
10,809

Partners’ equity
 
109,372

 
541,262

 
(541,262
)
 
109,372

Total liabilities and partners’ equity
 
$
450,530

 
$
734,005

 
$
(541,262
)
 
$
643,273

Condensed Consolidating Statement of Income
Condensed Consolidating Statement of Income
 
Year Ended December 31, 2011
 
Parent
 
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
(In thousands)
Revenues:
 
 
 
 
 
 
 
 
Affiliates
 
$

 
$
167,626

 
$

 
$
167,626

Third parties
 

 
45,923

 

 
45,923

 
 

 
213,549

 

 
213,549

Operating costs and expenses:
 
 
 
 
 
 
 
 
Operations
 

 
62,202

 

 
62,202

Depreciation and amortization
 

 
33,150

 

 
33,150

General and administrative
 
3,902

 
2,674

 

 
6,576

 
 
3,902

 
98,026

 

 
101,928

Operating income (loss)
 
(3,902
)
 
115,523

 

 
111,621

Equity in earnings of subsidiaries
 
106,393

 

 
(106,393
)
 

Equity in earnings of SLC Pipeline
 

 
2,552

 

 
2,552

Interest expense, net
 
(24,494
)
 
(11,465
)
 

 
(35,959
)
Other income
 

 
17

 

 
17

 
 
81,899

 
(8,896
)
 
(106,393
)
 
(33,390
)
Income before income taxes
 
77,997

 
106,627

 
(106,393
)
 
78,231

State income tax
 

 
(234
)
 

 
(234
)
Net income
 
$
77,997

 
$
106,393

 
$
(106,393
)
 
$
77,997

 
 
Condensed Consolidating Statement of Income
 
Year Ended December 31, 2010
 
Parent
 
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
(In thousands)
Revenues:
 
 
 
 
 
 
 
 
Affiliates
 
$

 
$
146,376

 
$

 
$
146,376

Third parties
 

 
35,721

 

 
35,721

 
 

 
182,097

 

 
182,097

Operating costs and expenses:
 
 
 
 
 
 
 
 
Operations
 

 
52,947

 

 
52,947

Depreciation and amortization
 

 
30,682

 

 
30,682

General and administrative
 
5,053

 
2,666

 

 
7,719

 
 
5,053

 
86,295

 

 
91,348

Operating income (loss)
 
(5,053
)
 
95,802

 

 
90,749

Equity in earnings of subsidiaries
 
87,280

 

 
(87,280
)
 

Equity in earnings of SLC Pipeline
 

 
2,393

 

 
2,393

Interest expense, net
 
(23,358
)
 
(10,636
)
 

 
(33,994
)
Other income
 

 
17

 

 
17

 
 
63,922

 
(8,226
)
 
(87,280
)
 
(31,584
)
Income before income taxes
 
58,869

 
87,576

 
(87,280
)
 
59,165

State income tax
 

 
(296
)
 

 
(296
)
Net income
 
$
58,869

 
$
87,280

 
$
(87,280
)
 
$
58,869


Condensed Consolidating Statement of Income
 
Year Ended December 31, 2009
 
Parent
 
Guarantor
Subsidiaries
 
Non-
Guarantor
 
Eliminations
 
Consolidated
 
 
(In thousands)
Revenues:
 
 
 
 
 
 
 
 
 
 
Affiliates
 
$

 
$
101,395

 
$

 
$

 
$
101,395

Third parties
 

 
45,166

 

 

 
45,166

 
 

 
146,561

 

 

 
146,561

Operating costs and expenses:
 
 
 
 
 
 
 
 
 
 
Operations
 

 
44,003

 

 

 
44,003

Depreciation and amortization
 

 
26,714

 

 

 
26,714

General and administrative
 
4,697

 
2,889

 

 

 
7,586

 
 
4,697

 
73,606

 

 

 
78,303

Operating income (loss)
 
(4,697
)
 
72,955

 

 

 
68,258

Equity in earnings of subsidiaries
 
81,773

 
3,686

 

 
(85,459
)
 

Equity in earnings of SLC Pipeline
 

 
1,919

 

 

 
1,919

SLC Pipeline acquisition costs
 

 
(2,500
)
 

 

 
(2,500
)
Interest expense, net
 
(11,062
)
 
(10,428
)
 

 

 
(21,490
)
Other income
 

 
67

 

 

 
67

 
 
70,711

 
(7,256
)
 

 
(85,459
)
 
(22,004
)
Income from continuing operations before income taxes
 
66,014

 
65,699

 

 
(85,459
)
 
46,254

State income tax
 

 
(20
)
 

 

 
(20
)
Income from continuing operations
 
66,014

 
65,679

 

 
(85,459
)
 
46,234

Income from discontinued operations
 

 
16,094

 
5,265

 
(1,579
)
 
19,780

Net income
 
$
66,014

 
$
81,773

 
$
5,265

 
$
(87,038
)
 
$
66,014

Condensed Consolidating Statement of Cash Flows
Condensed Consolidating Statement of Cash Flows
 
Year Ended December 31, 2011
 
Parent
 
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
(In thousands)
Cash flows from operating activities
 
$
11,666

 
$
81,453

 
$

 
$
93,119

Cash flows from investing activities
 
 
 
 
 
 
 
 
Additions to properties and equipment
 

 
(39,337
)
 

 
(39,337
)
Cash flows from financing activities
 
 
 
 
 
 
 
 
Net borrowings under credit agreement
 

 
41,000

 

 
41,000

Repayments on promissory notes
 

 
(77,100
)
 

 
(77,100
)
Proceeds from issuance of common units
 
75,815

 

 

 
75,815

Capital contribution from general partner
 
5,887

 

 

 
5,887

Distributions to unitholders
 
(91,506
)
 

 

 
(91,506
)
Purchase of units for incentive grants
 
(1,641
)
 

 

 
(1,641
)
Deferred financing costs
 

 
(3,150
)
 

 
(3,150
)
Other
 
(221
)
 

 

 
(221
)
 
 
(11,666
)
 
(39,250
)
 

 
(50,916
)
Cash and cash equivalents
 
 
 
 
 
 
 
 
Increase (decrease) for the year
 

 
2,866

 

 
2,866

Beginning of year
 
2

 
401

 

 
403

End of year
 
$
2

 
$
3,267

 
$

 
$
3,269


Condensed Consolidating Statement of Cash Flows
 
Year Ended December 31, 2010
 
Parent
 
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
(In thousands)
Cash flows from operating activities
 
$
(59,916
)
 
$
163,084

 
$

 
$
103,168

Cash flows from investing activities
 
 
 
 
 
 
 
 
Additions to properties and equipment
 

 
(25,103
)
 

 
(25,103
)
Acquisition of assets from HFC
 

 
(35,526
)
 

 
(35,526
)
 
 

 
(60,629
)
 

 
(60,629
)
Cash flows from financing activities
 
 
 
 
 
 
 
 
Net repayments under credit agreement
 

 
(47,000
)
 

 
(47,000
)
Net proceeds from issuance of senior notes
 
147,540

 

 

 
147,540

Distributions to unitholders
 
(84,426
)
 

 

 
(84,426
)
Purchase price in excess of transferred basis in assets acquired from HFC
 

 
(57,560
)
 

 
(57,560
)
Purchase of units for incentive grants
 
(2,704
)
 

 

 
(2,704
)
Deferred financing costs
 
(494
)
 

 

 
(494
)
 
 
59,916

 
(104,560
)
 

 
(44,644
)
Cash and cash equivalents
 
 
 
 
 
 
 
 
Decrease for the year
 

 
(2,105
)
 

 
(2,105
)
Beginning of year
 
2

 
2,506

 

 
2,508

End of year
 
$
2

 
$
401

 
$

 
$
403

 
 
Condensed Consolidating Statement of Cash Flows
 
Year Ended December 31, 2009
 
Parent
 
Guarantor
Subsidiaries
 
Non-
Guarantor
 
Eliminations
 
Consolidated
 
 
(In thousands)
Cash flows from operating activities
 
$
(131,123
)
 
$
196,205

 
$
6,613

 
$
(3,500
)
 
$
68,195

Cash flows from investing activities
 
 
 
 
 
 
 
 
 
 
Additions to properties and equipment
 

 
(32,999
)
 

 

 
(32,999
)
Acquisitions of assets from HFC
 

 
(95,080
)
 

 

 
(95,080
)
Acquisition of assets from Sinclair
 

 
(25,665
)
 

 

 
(25,665
)
Investment in SLC Pipeline
 

 
(25,500
)
 

 

 
(25,500
)
Proceeds from sale of interest in Rio Grande, net of transferred cash
 

 
31,865

 

 

 
31,865

Other
 

 
3,174

 
(3,174
)
 

 

 
 

 
(144,205
)
 
(3,174
)
 

 
(147,379
)
Cash flows from financing activities
 
 
 
 
 
 
 
 
 
 
Net borrowings under credit agreement
 

 
6,000

 

 

 
6,000

Proceeds from issuance of common units
 
186,801

 
(53,500
)
 

 

 
133,301

Capital contribution from general partner
 
3,812

 

 

 

 
3,812

Distributions to unitholders
 
(61,188
)
 

 
(5,000
)
 
5,000

 
(61,188
)
Distributions to noncontrolling interest
 

 

 

 
(1,500
)
 
(1,500
)
Net purchase price in excess of transferred basis in assets acquired from HFC
 
2,580

 
(5,700
)
 

 

 
(3,120
)
Purchase of units for incentive grants
 
(616
)
 

 

 

 
(616
)
Other
 
(266
)
 

 

 

 
(266
)
 
 
131,123

 
(53,200
)
 
(5,000
)
 
3,500

 
76,423

Cash and cash equivalents
 
 
 
 
 
 
 
 
 
 
Decrease for the year
 

 
(1,200
)
 
(1,561
)
 

 
(2,761
)
Beginning of year
 
2

 
3,706

 
1,561

 

 
5,269

End of year
 
$
2

 
$
2,506

 
$

 
$

 
$
2,508